Odysight.AI Inc
NASDAQ:ODYS
Cash Flow Statement
Cash Flow Statement
Odysight.AI Inc
| Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Dec-2017 | Mar-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||
| Net Income |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(8)
|
(9)
|
(10)
|
(11)
|
(11)
|
(9)
|
(9)
|
(9)
|
(10)
|
(9)
|
(10)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
2
|
1
|
1
|
1
|
2
|
2
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
2
|
3
|
3
|
3
|
2
|
1
|
1
|
1
|
2
|
1
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(1)
|
0
|
0
|
(0)
|
1
|
2
|
2
|
2
|
1
|
(1)
|
(0)
|
(1)
|
(2)
|
(0)
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
N/A
|
(0)
+25%
|
(0)
N/A
|
(0)
+18%
|
(0)
+19%
|
(0)
N/A
|
(0)
N/A
|
(0)
-19%
|
(0)
+58%
|
(0)
N/A
|
(0)
N/A
|
(0)
+45%
|
(0)
-264%
|
(0)
-50%
|
(0)
+22%
|
(0)
-82%
|
(0)
-16%
|
(0)
-106%
|
(0)
-32%
|
(0)
-10%
|
(2)
-1 108%
|
(3)
-63%
|
(4)
-38%
|
(4)
-10%
|
(4)
+5%
|
(4)
+9%
|
(5)
-30%
|
(6)
-25%
|
(6)
+5%
|
(5)
+9%
|
(5)
+2%
|
(5)
-1%
|
(6)
-15%
|
(8)
-37%
|
(9)
-5%
|
(9)
-6%
|
(10)
-7%
|
(9)
+12%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(11)
|
0
|
(10)
|
(13)
|
8
|
(4)
|
(9)
|
9
|
(5)
|
7
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-336%
|
(0)
-15%
|
(0)
-10%
|
(0)
+9%
|
(0)
+25%
|
(0)
-8%
|
(1)
-127%
|
(12)
-2 174%
|
(12)
+1%
|
(10)
+13%
|
(13)
-27%
|
8
N/A
|
(4)
N/A
|
(9)
-122%
|
9
N/A
|
(5)
N/A
|
7
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
5
|
7
|
7
|
5
|
14
|
23
|
23
|
23
|
12
|
1
|
1
|
0
|
14
|
14
|
14
|
14
|
(0)
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+100%
|
0
+55%
|
0
+42%
|
0
+91%
|
0
+42%
|
0
+13%
|
0
+12%
|
5
+3 303%
|
6
+16%
|
8
+33%
|
8
-1%
|
5
-42%
|
14
+210%
|
23
+67%
|
23
0%
|
23
-3%
|
12
-46%
|
1
-92%
|
1
+10%
|
0
N/A
|
14
N/A
|
14
0%
|
14
-1%
|
14
0%
|
(0)
N/A
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
|
| Net Change in Cash |
0
N/A
|
0
N/A
|
0
-50%
|
(0)
N/A
|
(0)
-23%
|
(0)
+19%
|
(0)
N/A
|
(0)
N/A
|
(0)
+82%
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-82%
|
(0)
N/A
|
0
N/A
|
0
-84%
|
0
+2 750%
|
0
-53%
|
(0)
N/A
|
0
N/A
|
3
+295 355%
|
3
-12%
|
4
+27%
|
3
-12%
|
0
-96%
|
10
+7 638%
|
18
+83%
|
17
-9%
|
5
-69%
|
(4)
N/A
|
(14)
-224%
|
(17)
-19%
|
2
N/A
|
1
-15%
|
(4)
N/A
|
13
N/A
|
(1)
N/A
|
(2)
-66%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(0)
N/A
|
(0)
+25%
|
(0)
N/A
|
(0)
+18%
|
(0)
+19%
|
(0)
N/A
|
(0)
N/A
|
(0)
-19%
|
(0)
+58%
|
(0)
N/A
|
(0)
N/A
|
(0)
+45%
|
(0)
-264%
|
(0)
-50%
|
(0)
+22%
|
(0)
-82%
|
(0)
-16%
|
(0)
-106%
|
(0)
-32%
|
(0)
-10%
|
(2)
-1 143%
|
(3)
-71%
|
(4)
-36%
|
(5)
-10%
|
(4)
+6%
|
(4)
+10%
|
(5)
-29%
|
(7)
-29%
|
(6)
+3%
|
(6)
+10%
|
(6)
+2%
|
(5)
+4%
|
(6)
-13%
|
(8)
-36%
|
(9)
-5%
|
(9)
-6%
|
(10)
-7%
|
(9)
+12%
|
|