Odysight.AI Inc
NASDAQ:ODYS
Income Statement
Earnings Waterfall
Odysight.AI Inc
Income Statement
Odysight.AI Inc
| Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
+13%
|
0
+10%
|
0
+3%
|
0
+24%
|
0
-3%
|
1
+51%
|
1
+2%
|
0
-47%
|
0
-6%
|
0
+26%
|
1
+24%
|
1
+16%
|
1
+45%
|
1
+31%
|
1
-2%
|
3
+143%
|
3
-4%
|
|
| Gross Profit | |||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-39%
|
(0)
-36%
|
(1)
-32%
|
(1)
+13%
|
(1)
-18%
|
(1)
-3%
|
(1)
-8%
|
(1)
-10%
|
(1)
-15%
|
(1)
-7%
|
(1)
-12%
|
(1)
+3%
|
(1)
+4%
|
(1)
+9%
|
(1)
+10%
|
1
N/A
|
1
+5%
|
|
| Operating Income | |||||||||||||||||||||
| Operating Expenses |
(0)
|
(0)
|
(2)
|
(3)
|
(4)
|
(5)
|
(4)
|
(4)
|
(5)
|
(7)
|
(8)
|
(9)
|
(10)
|
(10)
|
(8)
|
(8)
|
(9)
|
(10)
|
(11)
|
(12)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(1)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(4)
|
(5)
|
(6)
|
(7)
|
(7)
|
(6)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
|
| Research & Development |
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Operating Income |
(0)
N/A
|
(0)
-31%
|
(2)
-998%
|
(3)
-89%
|
(4)
-26%
|
(5)
-23%
|
(5)
+11%
|
(5)
-2%
|
(6)
-24%
|
(7)
-26%
|
(9)
-22%
|
(10)
-13%
|
(11)
-5%
|
(11)
+2%
|
(9)
+10%
|
(9)
0%
|
(10)
-6%
|
(11)
-6%
|
(11)
-1%
|
(11)
-6%
|
|
| Pre-Tax Income | |||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
1
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(0)
N/A
|
(0)
-31%
|
(2)
-927%
|
(3)
-83%
|
(4)
-28%
|
(5)
-23%
|
(5)
+11%
|
(5)
-4%
|
(6)
-23%
|
(8)
-26%
|
(9)
-20%
|
(10)
-13%
|
(11)
-7%
|
(11)
+3%
|
(9)
+10%
|
(9)
+1%
|
(9)
-1%
|
(10)
-3%
|
(9)
+3%
|
(10)
-5%
|
|
| Net Income | |||||||||||||||||||||
| Tax Provision |
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(0)
|
(0)
|
(2)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(8)
|
(9)
|
(10)
|
(11)
|
(11)
|
(9)
|
(9)
|
(9)
|
(10)
|
(9)
|
(10)
|
|
| Net Income (Common) |
(0)
N/A
|
(0)
-31%
|
(2)
-928%
|
(3)
-83%
|
(4)
-28%
|
(5)
-23%
|
(5)
+11%
|
(5)
-4%
|
(6)
-23%
|
(8)
-26%
|
(9)
-20%
|
(10)
-13%
|
(11)
-7%
|
(11)
+3%
|
(9)
+10%
|
(9)
+1%
|
(9)
-1%
|
(10)
-3%
|
(9)
+3%
|
(10)
-5%
|
|
| EPS (Diluted) |
-0.05
N/A
|
-0.07
-40%
|
-1.02
-1 357%
|
-0.12
+88%
|
-1.24
-933%
|
-1.39
-12%
|
-1.32
+5%
|
-1.15
+13%
|
-0.88
+23%
|
-1.08
-23%
|
-1.44
-33%
|
-1.42
+1%
|
-1.54
-8%
|
-1.48
+4%
|
-1.33
+10%
|
-1.31
+2%
|
-0.9
+31%
|
-0.93
-3%
|
-0.98
-5%
|
-0.95
+3%
|
|