Omega Flex Inc
NASDAQ:OFLX
Balance Sheet
Balance Sheet Decomposition
Omega Flex Inc
Omega Flex Inc
Balance Sheet
Omega Flex Inc
| Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
10
|
17
|
13
|
10
|
2
|
2
|
3
|
1
|
8
|
23
|
30
|
35
|
38
|
32
|
16
|
24
|
33
|
38
|
46
|
52
|
|
| Cash Equivalents |
0
|
0
|
10
|
17
|
13
|
10
|
2
|
2
|
3
|
1
|
8
|
23
|
30
|
35
|
38
|
32
|
16
|
24
|
33
|
38
|
46
|
52
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
19
|
25
|
12
|
10
|
13
|
7
|
10
|
7
|
9
|
12
|
13
|
14
|
17
|
15
|
16
|
16
|
17
|
20
|
21
|
18
|
15
|
14
|
|
| Accounts Receivables |
19
|
25
|
12
|
10
|
13
|
7
|
7
|
7
|
9
|
12
|
13
|
14
|
17
|
15
|
16
|
16
|
17
|
20
|
21
|
18
|
15
|
14
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
5
|
5
|
6
|
8
|
11
|
10
|
6
|
6
|
6
|
7
|
7
|
7
|
8
|
7
|
8
|
8
|
11
|
12
|
16
|
18
|
16
|
15
|
|
| Other Current Assets |
0
|
1
|
1
|
3
|
2
|
2
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
|
| Total Current Assets |
25
|
32
|
29
|
39
|
39
|
29
|
19
|
17
|
21
|
22
|
30
|
46
|
57
|
60
|
63
|
74
|
46
|
57
|
72
|
76
|
80
|
84
|
|
| PP&E Net |
6
|
6
|
6
|
7
|
7
|
6
|
6
|
6
|
5
|
5
|
5
|
4
|
5
|
4
|
7
|
8
|
10
|
9
|
12
|
12
|
12
|
15
|
|
| PP&E Gross |
6
|
6
|
6
|
7
|
7
|
6
|
6
|
6
|
5
|
5
|
5
|
4
|
5
|
4
|
7
|
8
|
10
|
9
|
12
|
12
|
12
|
15
|
|
| Accumulated Depreciation |
4
|
4
|
5
|
5
|
6
|
7
|
7
|
8
|
8
|
9
|
9
|
10
|
10
|
11
|
11
|
12
|
12
|
13
|
14
|
15
|
16
|
18
|
|
| Goodwill |
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
|
| Note Receivable |
0
|
0
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
3
|
3
|
1
|
1
|
2
|
2
|
7
|
5
|
4
|
|
| Other Assets |
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
|
| Total Assets |
34
N/A
|
41
+19%
|
42
+2%
|
53
+26%
|
49
-6%
|
39
-21%
|
30
-24%
|
27
-8%
|
31
+16%
|
33
+4%
|
40
+23%
|
55
+38%
|
66
+20%
|
71
+6%
|
77
+9%
|
87
+13%
|
61
-30%
|
72
+17%
|
89
+24%
|
98
+10%
|
100
+3%
|
106
+6%
|
|
| Liabilities | |||||||||||||||||||||||
| Accounts Payable |
1
|
2
|
2
|
1
|
1
|
2
|
1
|
1
|
1
|
3
|
2
|
2
|
2
|
2
|
3
|
3
|
2
|
2
|
3
|
2
|
2
|
3
|
|
| Accrued Liabilities |
2
|
6
|
9
|
14
|
7
|
4
|
3
|
4
|
4
|
4
|
7
|
7
|
9
|
8
|
9
|
10
|
9
|
10
|
15
|
9
|
8
|
7
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
6
|
5
|
1
|
7
|
9
|
2
|
2
|
2
|
2
|
4
|
4
|
10
|
12
|
12
|
6
|
6
|
9
|
9
|
5
|
11
|
8
|
8
|
|
| Total Current Liabilities |
9
|
13
|
12
|
22
|
18
|
7
|
13
|
7
|
7
|
12
|
13
|
19
|
24
|
23
|
18
|
18
|
20
|
22
|
23
|
22
|
18
|
17
|
|
| Long-Term Debt |
0
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
2
|
3
|
3
|
5
|
4
|
3
|
5
|
|
| Total Liabilities |
9
N/A
|
17
+91%
|
16
-7%
|
25
+58%
|
21
-16%
|
10
-53%
|
16
+63%
|
9
-44%
|
9
-3%
|
13
+49%
|
15
+12%
|
21
+46%
|
25
+19%
|
25
-2%
|
22
-13%
|
21
-4%
|
24
+14%
|
25
+8%
|
29
+12%
|
27
-6%
|
22
-19%
|
23
+6%
|
|
| Equity | |||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
16
|
14
|
14
|
15
|
17
|
19
|
3
|
8
|
12
|
9
|
15
|
23
|
31
|
36
|
45
|
56
|
27
|
36
|
50
|
61
|
68
|
73
|
|
| Additional Paid In Capital |
9
|
9
|
12
|
12
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
1
|
0
|
1
|
0
|
1
|
1
|
0
|
0
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Total Equity |
26
N/A
|
24
-6%
|
26
+8%
|
28
+7%
|
29
+3%
|
29
+2%
|
14
-53%
|
18
+33%
|
23
+26%
|
20
-14%
|
26
+30%
|
34
+33%
|
41
+21%
|
46
+12%
|
55
+21%
|
66
+19%
|
37
-43%
|
46
+23%
|
60
+31%
|
71
+18%
|
79
+11%
|
83
+6%
|
|
| Total Liabilities & Equity |
34
N/A
|
41
+19%
|
42
+2%
|
53
+26%
|
49
-6%
|
39
-21%
|
30
-24%
|
27
-8%
|
31
+16%
|
33
+4%
|
40
+23%
|
55
+38%
|
66
+20%
|
71
+6%
|
77
+9%
|
87
+13%
|
61
-30%
|
72
+17%
|
89
+24%
|
98
+10%
|
100
+3%
|
106
+6%
|
|
| Shares Outstanding | |||||||||||||||||||||||
| Common Shares Outstanding |
9
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
|