Omega Flex Inc
NASDAQ:OFLX
Cash Flow Statement
Cash Flow Statement
Omega Flex Inc
| Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
6
|
6
|
7
|
7
|
7
|
8
|
9
|
5
|
5
|
5
|
4
|
8
|
9
|
9
|
9
|
10
|
7
|
6
|
4
|
4
|
4
|
5
|
5
|
4
|
5
|
4
|
5
|
5
|
5
|
8
|
7
|
8
|
7
|
4
|
7
|
8
|
10
|
11
|
11
|
12
|
14
|
15
|
15
|
16
|
16
|
15
|
16
|
15
|
15
|
16
|
15
|
16
|
16
|
16
|
18
|
19
|
20
|
21
|
20
|
18
|
17
|
17
|
17
|
18
|
20
|
22
|
25
|
26
|
26
|
25
|
25
|
25
|
24
|
24
|
23
|
22
|
21
|
19
|
19
|
18
|
18
|
17
|
17
|
16
|
|
| Depreciation & Amortization |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
1
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
|
| Stock-Based Compensation |
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
0
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
2
|
2
|
1
|
1
|
2
|
1
|
2
|
2
|
1
|
1
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
|
| Other Non-Cash Items |
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
1
|
2
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
2
|
3
|
2
|
2
|
2
|
1
|
3
|
2
|
1
|
1
|
1
|
1
|
(1)
|
(0)
|
0
|
0
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
3
|
4
|
5
|
5
|
5
|
2
|
2
|
3
|
3
|
3
|
3
|
2
|
3
|
2
|
2
|
3
|
3
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
3
|
6
|
6
|
7
|
10
|
8
|
8
|
8
|
7
|
9
|
8
|
10
|
9
|
8
|
8
|
7
|
8
|
7
|
7
|
6
|
6
|
5
|
5
|
3
|
6
|
6
|
6
|
11
|
9
|
10
|
10
|
10
|
9
|
9
|
9
|
6
|
7
|
6
|
6
|
6
|
5
|
6
|
6
|
6
|
6
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(11)
|
(11)
|
(7)
|
(10)
|
2
|
3
|
2
|
3
|
6
|
(4)
|
(3)
|
(7)
|
(9)
|
(2)
|
(0)
|
(2)
|
(0)
|
3
|
3
|
5
|
3
|
3
|
1
|
1
|
(1)
|
(1)
|
(2)
|
(4)
|
(4)
|
(1)
|
(2)
|
(1)
|
0
|
(2)
|
(2)
|
0
|
1
|
(1)
|
1
|
(0)
|
0
|
(0)
|
(1)
|
(3)
|
(3)
|
0
|
(1)
|
(2)
|
(1)
|
(5)
|
(2)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(2)
|
(1)
|
(1)
|
(5)
|
(2)
|
1
|
(4)
|
(3)
|
(4)
|
(7)
|
(7)
|
(3)
|
(8)
|
(11)
|
(8)
|
(8)
|
(4)
|
0
|
(3)
|
(1)
|
3
|
(0)
|
2
|
1
|
1
|
1
|
2
|
|
| Cash from Operating Activities |
(3)
N/A
|
(3)
+10%
|
1
N/A
|
(1)
N/A
|
11
N/A
|
12
+16%
|
12
-7%
|
9
-25%
|
12
+35%
|
1
-90%
|
2
+48%
|
2
+9%
|
1
-68%
|
7
+1 118%
|
10
+29%
|
8
-17%
|
8
-4%
|
9
+16%
|
8
-6%
|
9
+9%
|
8
-8%
|
9
+7%
|
7
-18%
|
6
-12%
|
5
-26%
|
4
-24%
|
4
-2%
|
1
-58%
|
1
-4%
|
8
+428%
|
6
-14%
|
8
+24%
|
7
-9%
|
2
-66%
|
5
+102%
|
8
+68%
|
12
+47%
|
11
-12%
|
13
+19%
|
14
+5%
|
15
+10%
|
15
+3%
|
15
-1%
|
14
-8%
|
13
-4%
|
16
+22%
|
15
-10%
|
14
-7%
|
15
+9%
|
13
-15%
|
15
+18%
|
17
+14%
|
18
+7%
|
18
+0%
|
20
+9%
|
20
+3%
|
21
+4%
|
20
-4%
|
20
-1%
|
19
-5%
|
16
-16%
|
18
+11%
|
20
+14%
|
18
-13%
|
19
+9%
|
21
+8%
|
21
+1%
|
21
+1%
|
25
+19%
|
19
-24%
|
15
-21%
|
17
+10%
|
15
-8%
|
21
+35%
|
24
+16%
|
22
-7%
|
23
+6%
|
25
+5%
|
21
-15%
|
23
+9%
|
21
-9%
|
20
-6%
|
21
+5%
|
19
-6%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(3)
|
(3)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
0
|
0
|
(3)
|
(3)
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(35)
|
(15)
|
(23)
|
(23)
|
12
|
15
|
0
|
23
|
23
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
(1)
-126%
|
(1)
-23%
|
(1)
+15%
|
(1)
-13%
|
(0)
+42%
|
(1)
-79%
|
(1)
-72%
|
(1)
-6%
|
(1)
+1%
|
(1)
+24%
|
(1)
+51%
|
(1)
-8%
|
(1)
-6%
|
(1)
-23%
|
3
N/A
|
3
+3%
|
3
-8%
|
(0)
N/A
|
(4)
-749%
|
(4)
+3%
|
(3)
+8%
|
(0)
+94%
|
(0)
+43%
|
3
N/A
|
3
+1%
|
3
-1%
|
3
+0%
|
(0)
N/A
|
(0)
-31%
|
(0)
+12%
|
(0)
N/A
|
(0)
+13%
|
(0)
-38%
|
(0)
-139%
|
(0)
-14%
|
(0)
N/A
|
(0)
+12%
|
(0)
+65%
|
(0)
+33%
|
(0)
-120%
|
(0)
-77%
|
(1)
-36%
|
(1)
-13%
|
(1)
-3%
|
(0)
+27%
|
(0)
+27%
|
(0)
-6%
|
(0)
+34%
|
(3)
-1 152%
|
(3)
-4%
|
(3)
0%
|
(3)
-3%
|
(1)
+74%
|
(1)
-16%
|
(36)
-3 736%
|
(17)
+53%
|
(25)
-46%
|
(25)
-1%
|
10
N/A
|
14
+35%
|
22
+58%
|
22
+2%
|
22
+0%
|
(1)
N/A
|
(1)
-38%
|
(1)
-16%
|
(1)
-1%
|
(1)
-8%
|
(1)
+29%
|
(1)
-38%
|
(1)
-13%
|
(1)
+12%
|
(1)
-39%
|
(1)
+4%
|
(2)
-25%
|
(2)
-4%
|
(2)
-1%
|
(2)
-16%
|
(2)
+15%
|
(2)
-23%
|
(2)
-5%
|
(2)
+9%
|
(2)
-14%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
4
|
4
|
(0)
|
8
|
(0)
|
(0)
|
(4)
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
0
|
6
|
4
|
(8)
|
0
|
(6)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
(4)
|
(4)
|
(7)
|
(7)
|
(7)
|
(12)
|
0
|
(5)
|
0
|
(20)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(0)
|
(5)
|
(5)
|
(5)
|
(5)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(11)
|
(13)
|
(7)
|
(9)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(46)
|
(46)
|
(47)
|
(47)
|
(11)
|
(11)
|
(11)
|
(12)
|
(15)
|
(12)
|
(12)
|
(12)
|
(9)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(14)
|
(14)
|
(14)
|
(14)
|
|
| Cash from Financing Activities |
4
N/A
|
4
-1%
|
(0)
N/A
|
8
N/A
|
(0)
N/A
|
(0)
N/A
|
(4)
-1 747%
|
(4)
N/A
|
(3)
+3%
|
(7)
-118%
|
(4)
+45%
|
(4)
N/A
|
(4)
-9%
|
(8)
-76%
|
(8)
-3%
|
(8)
N/A
|
(13)
-59%
|
(5)
+58%
|
(5)
+4%
|
(5)
N/A
|
(13)
-151%
|
0
N/A
|
(15)
N/A
|
(16)
-9%
|
(8)
+53%
|
0
N/A
|
(6)
N/A
|
(4)
+25%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(10)
N/A
|
(10)
-3%
|
(10)
N/A
|
(10)
N/A
|
(5)
+54%
|
(4)
+7%
|
(4)
N/A
|
(4)
N/A
|
(0)
+97%
|
(5)
-3 300%
|
(5)
N/A
|
(5)
N/A
|
(5)
+3%
|
(9)
-73%
|
(9)
N/A
|
(9)
N/A
|
(9)
N/A
|
(9)
N/A
|
(9)
N/A
|
(11)
-26%
|
(13)
-21%
|
(7)
+49%
|
(9)
-41%
|
(10)
-2%
|
(10)
-2%
|
(10)
-2%
|
(10)
+3%
|
(10)
-6%
|
(46)
-350%
|
(46)
-1%
|
(47)
-1%
|
(47)
+0%
|
(11)
+76%
|
(11)
N/A
|
(11)
N/A
|
(12)
-3%
|
(15)
-28%
|
(12)
+19%
|
(12)
-2%
|
(12)
-1%
|
(9)
+23%
|
(13)
-34%
|
(13)
-2%
|
(13)
-1%
|
(13)
-1%
|
(13)
-1%
|
(13)
-1%
|
(13)
-1%
|
(14)
-1%
|
(14)
-1%
|
(14)
-1%
|
(14)
N/A
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
|
| Net Change in Cash |
0
N/A
|
(0)
N/A
|
0
N/A
|
7
+2 386%
|
10
+38%
|
12
+21%
|
8
-34%
|
4
-47%
|
8
+89%
|
(7)
N/A
|
(3)
+56%
|
(3)
+20%
|
(4)
-69%
|
(1)
+80%
|
1
N/A
|
2
+152%
|
(3)
N/A
|
5
N/A
|
2
-62%
|
(0)
N/A
|
(8)
-1 512%
|
(7)
+11%
|
(8)
-10%
|
(10)
-27%
|
0
N/A
|
(1)
N/A
|
1
N/A
|
0
-65%
|
1
+210%
|
7
+477%
|
6
-15%
|
8
+26%
|
(3)
N/A
|
(8)
-209%
|
(6)
+30%
|
(2)
+61%
|
7
N/A
|
6
-15%
|
9
+37%
|
9
+6%
|
14
+58%
|
10
-33%
|
9
-3%
|
8
-14%
|
8
-6%
|
7
-7%
|
5
-29%
|
4
-20%
|
5
+30%
|
0
-91%
|
3
+587%
|
3
+9%
|
3
-24%
|
12
+343%
|
10
-14%
|
(25)
N/A
|
(6)
+78%
|
(15)
-164%
|
(15)
+0%
|
19
N/A
|
(16)
N/A
|
(7)
+56%
|
(4)
+38%
|
(7)
-48%
|
8
N/A
|
9
+17%
|
9
+1%
|
9
-3%
|
9
+7%
|
6
-32%
|
2
-71%
|
3
+83%
|
5
+44%
|
7
+36%
|
10
+47%
|
7
-23%
|
9
+17%
|
10
+13%
|
6
-40%
|
8
+36%
|
5
-33%
|
4
-26%
|
5
+27%
|
3
-31%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(4)
N/A
|
(4)
+1%
|
1
N/A
|
(2)
N/A
|
10
N/A
|
12
+20%
|
11
-10%
|
7
-31%
|
10
+41%
|
(0)
N/A
|
1
N/A
|
1
+97%
|
0
-95%
|
7
+9 700%
|
9
+29%
|
7
-17%
|
7
-3%
|
8
+14%
|
8
-3%
|
9
+8%
|
8
-7%
|
9
+11%
|
7
-19%
|
6
-11%
|
5
-26%
|
3
-25%
|
3
-3%
|
1
-61%
|
1
-3%
|
7
+468%
|
6
-14%
|
8
+25%
|
7
-8%
|
2
-68%
|
5
+100%
|
8
+74%
|
12
+50%
|
10
-12%
|
13
+22%
|
13
+5%
|
15
+9%
|
15
+2%
|
15
-2%
|
13
-9%
|
13
-5%
|
16
+24%
|
14
-10%
|
13
-7%
|
15
+10%
|
10
-34%
|
12
+22%
|
14
+18%
|
15
+8%
|
17
+16%
|
19
+9%
|
19
+2%
|
19
0%
|
18
-4%
|
18
-1%
|
17
-6%
|
15
-13%
|
17
+13%
|
20
+17%
|
17
-12%
|
19
+10%
|
20
+7%
|
20
+1%
|
20
+1%
|
24
+20%
|
18
-24%
|
14
-23%
|
15
+10%
|
14
-8%
|
19
+35%
|
23
+17%
|
21
-9%
|
22
+6%
|
23
+6%
|
19
-17%
|
21
+12%
|
19
-12%
|
18
-7%
|
19
+7%
|
17
-9%
|
|