Apartment Income REIT Corp
NASDAQ:OM
Cash Flow Statement
Cash Flow Statement
Apartment Income REIT Corp
| Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||
| Net Income |
(73)
|
(82)
|
(124)
|
(121)
|
(131)
|
(135)
|
(123)
|
(132)
|
(139)
|
(152)
|
(163)
|
(163)
|
(170)
|
(170)
|
(176)
|
(173)
|
(169)
|
(159)
|
(141)
|
(128)
|
(114)
|
(98)
|
(88)
|
|
| Depreciation & Amortization |
1
|
1
|
2
|
3
|
4
|
5
|
6
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
5
|
5
|
|
| Stock-Based Compensation |
1
|
2
|
16
|
21
|
27
|
30
|
19
|
17
|
17
|
20
|
25
|
27
|
31
|
33
|
37
|
39
|
38
|
38
|
34
|
29
|
24
|
18
|
17
|
|
| Other Non-Cash Items |
(1)
|
0
|
16
|
25
|
31
|
34
|
23
|
22
|
22
|
26
|
30
|
33
|
35
|
36
|
37
|
36
|
36
|
39
|
35
|
32
|
35
|
29
|
27
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Change in Working Capital |
(5)
|
4
|
2
|
(6)
|
(17)
|
(29)
|
(29)
|
(26)
|
(19)
|
(16)
|
(17)
|
(21)
|
(23)
|
(13)
|
(8)
|
(1)
|
(5)
|
(22)
|
(24)
|
(26)
|
(23)
|
(4)
|
3
|
|
| Cash from Operating Activities |
(77)
N/A
|
(76)
+1%
|
(105)
-38%
|
(99)
+6%
|
(113)
-14%
|
(124)
-10%
|
(123)
+1%
|
(130)
-6%
|
(130)
+0%
|
(138)
-6%
|
(144)
-4%
|
(146)
-1%
|
(152)
-4%
|
(142)
+7%
|
(141)
+0%
|
(131)
+7%
|
(133)
-1%
|
(137)
-4%
|
(124)
+9%
|
(116)
+7%
|
(96)
+18%
|
(67)
+30%
|
(53)
+22%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||
| Capital Expenditures |
(5)
|
(6)
|
(7)
|
(9)
|
(7)
|
(6)
|
(5)
|
(3)
|
(4)
|
(5)
|
(7)
|
(8)
|
(8)
|
(6)
|
(5)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Items |
89
|
89
|
59
|
13
|
(15)
|
(120)
|
(111)
|
(139)
|
(165)
|
(68)
|
(24)
|
(58)
|
(23)
|
5
|
12
|
86
|
24
|
35
|
21
|
105
|
86
|
16
|
3
|
|
| Cash from Investing Activities |
84
N/A
|
83
-2%
|
51
-38%
|
4
-92%
|
(22)
N/A
|
(126)
-471%
|
(116)
+8%
|
(143)
-23%
|
(169)
-19%
|
(73)
+57%
|
(31)
+58%
|
(66)
-114%
|
(30)
+54%
|
(2)
+94%
|
8
N/A
|
83
+958%
|
21
-74%
|
33
+56%
|
19
-42%
|
104
+441%
|
85
-18%
|
15
-83%
|
2
-87%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||
| Net Issuance of Common Stock |
127
|
127
|
388
|
387
|
263
|
413
|
158
|
160
|
162
|
12
|
8
|
8
|
10
|
10
|
11
|
10
|
7
|
6
|
2
|
2
|
163
|
162
|
162
|
|
| Net Issuance of Debt |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
65
|
0
|
0
|
0
|
33
|
100
|
100
|
100
|
67
|
(106)
|
(107)
|
(107)
|
|
| Other |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
127
N/A
|
127
0%
|
387
+205%
|
386
0%
|
261
-32%
|
412
+58%
|
158
-62%
|
160
+1%
|
162
+1%
|
12
-93%
|
8
-31%
|
73
+785%
|
74
+2%
|
74
0%
|
76
+2%
|
44
-43%
|
107
+145%
|
106
-1%
|
102
-4%
|
68
-34%
|
55
-19%
|
54
-1%
|
55
+0%
|
|
| Change in Cash | ||||||||||||||||||||||||
| Net Change in Cash |
134
N/A
|
134
0%
|
333
+148%
|
291
-13%
|
126
-57%
|
162
+28%
|
(81)
N/A
|
(113)
-39%
|
(137)
-22%
|
(199)
-45%
|
(167)
+16%
|
(139)
+16%
|
(108)
+22%
|
(69)
+36%
|
(58)
+17%
|
(5)
+92%
|
(4)
+11%
|
2
N/A
|
(3)
N/A
|
56
N/A
|
44
-20%
|
2
-97%
|
4
+136%
|
|
| Free Cash Flow | ||||||||||||||||||||||||
| Free Cash Flow |
(82)
N/A
|
(82)
N/A
|
(112)
-37%
|
(108)
+4%
|
(120)
-11%
|
(130)
-9%
|
(128)
+2%
|
(133)
-4%
|
(134)
0%
|
(143)
-7%
|
(151)
-6%
|
(154)
-2%
|
(160)
-4%
|
(148)
+7%
|
(146)
+2%
|
(135)
+8%
|
(136)
-1%
|
(140)
-3%
|
(126)
+10%
|
(117)
+7%
|
(96)
+18%
|
(68)
+29%
|
(53)
+22%
|
|