
Odyssey Marine Exploration Inc
NASDAQ:OMEX

Intrinsic Value
The intrinsic value of one
OMEX
stock under the Base Case scenario is
0.4574
USD.
Compared to the current market price of 0.7817 USD,
Odyssey Marine Exploration Inc
is
Overvalued by 41%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Odyssey Marine Exploration Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Odyssey Marine Exploration Inc
Balance Sheet Decomposition
Odyssey Marine Exploration Inc
Current Assets | 3.1m |
Cash & Short-Term Investments | 2.5m |
Receivables | 67.3k |
Other Current Assets | 573.8k |
Non-Current Assets | 12.7m |
Long-Term Investments | 10.4m |
PP&E | 513.5k |
Intangibles | 1.8m |
Other Non-Current Assets | 34.2k |
Free Cash Flow Analysis
Odyssey Marine Exploration Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Odyssey Marine Exploration Inc
Revenue
|
700.6k
USD
|
Operating Expenses
|
-15.2m
USD
|
Operating Income
|
-14.5m
USD
|
Other Expenses
|
28.9m
USD
|
Net Income
|
14.4m
USD
|
OMEX Profitability Score
Profitability Due Diligence
Odyssey Marine Exploration Inc's profitability score is 25/100. The higher the profitability score, the more profitable the company is.

Score
Odyssey Marine Exploration Inc's profitability score is 25/100. The higher the profitability score, the more profitable the company is.
OMEX Solvency Score
Solvency Due Diligence
Odyssey Marine Exploration Inc's solvency score is 21/100. The higher the solvency score, the more solvent the company is.

Score
Odyssey Marine Exploration Inc's solvency score is 21/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
OMEX Price Targets Summary
Odyssey Marine Exploration Inc
Dividends
Current shareholder yield for OMEX is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
OMEX
stock under the Base Case scenario is
0.4574
USD.
Compared to the current market price of 0.7817 USD,
Odyssey Marine Exploration Inc
is
Overvalued by 41%.