Odyssey Marine Exploration Inc
NASDAQ:OMEX

Watchlist Manager
Odyssey Marine Exploration Inc Logo
Odyssey Marine Exploration Inc
NASDAQ:OMEX
Watchlist
Price: 2.4 USD 13.21% Market Closed
Market Cap: $133.8m

Relative Value

The Relative Value of one OMEX stock under the Base Case scenario is hidden USD. Compared to the current market price of 2.4 USD, Odyssey Marine Exploration Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OMEX Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

OMEX Competitors Multiples
Odyssey Marine Exploration Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Odyssey Marine Exploration Inc
NASDAQ:OMEX
133.8m USD 286.4 -4.4 -8.7 -8.7
US
Cintas Corp
NASDAQ:CTAS
77.2B USD 7.2 40.8 26.6 32
US
Copart Inc
NASDAQ:CPRT
39.9B USD 8.6 25.1 17.9 20.2
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
29.8B CAD 4.8 55.3 15.1 22
AU
Brambles Ltd
ASX:BXB
31.4B AUD 3.2 24 11.6 11.6
US
RB Global Inc
F:J1F
17.8B EUR 4.6 53.6 24.4 35.6
US
Aurora Innovation Inc
NASDAQ:AUR
9.4B USD 4 709.2 -11.7 -9.7 -9.5
FR
Spie SA
PAR:SPIE
7.9B EUR 0.8 39 10 16.7
FR
Elis SA
PAR:ELIS
5.6B EUR 1.2 15.1 5.3 13.6
DK
Iss A/S
CSE:ISS
39.9B DKK 0.5 14.6 7.6 10.4
US
IAA Inc
F:3NI
4.9B EUR 2.8 19.8 15 18.8
P/S Multiple
Revenue Growth P/S to Growth
US
Odyssey Marine Exploration Inc
NASDAQ:OMEX
Average P/S: 457.2
286.4
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
7.2
8%
0.9
US
Copart Inc
NASDAQ:CPRT
8.6
6%
1.4
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
4.8
5%
1
AU
Brambles Ltd
ASX:BXB
3.2
6%
0.5
US
RB Global Inc
F:J1F
4.6
5%
0.9
US
Aurora Innovation Inc
NASDAQ:AUR
4 709.2
N/A N/A
FR
Spie SA
PAR:SPIE
0.8
6%
0.1
FR
Elis SA
PAR:ELIS
1.2
5%
0.2
DK
Iss A/S
CSE:ISS
0.5
4%
0.1
US
I
IAA Inc
F:3NI
2.8
N/A N/A
P/E Multiple
Earnings Growth PEG
US
Odyssey Marine Exploration Inc
NASDAQ:OMEX
Average P/E: 31.9
Negative Multiple: -4.4
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
40.8
11%
3.7
US
Copart Inc
NASDAQ:CPRT
25.1
6%
4.2
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
55.3
35%
1.6
AU
Brambles Ltd
ASX:BXB
24
10%
2.4
US
RB Global Inc
F:J1F
53.6
35%
1.5
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -11.7 N/A N/A
FR
Spie SA
PAR:SPIE
39
28%
1.4
FR
Elis SA
PAR:ELIS
15.1
15%
1
DK
Iss A/S
CSE:ISS
14.6
13%
1.1
US
I
IAA Inc
F:3NI
19.8
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Odyssey Marine Exploration Inc
NASDAQ:OMEX
Average EV/EBITDA: 14.9
Negative Multiple: -8.7
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
26.6
10%
2.7
US
Copart Inc
NASDAQ:CPRT
17.9
7%
2.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
15.1
11%
1.4
AU
Brambles Ltd
ASX:BXB
11.6
27%
0.4
US
RB Global Inc
F:J1F
24.4
11%
2.2
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -9.7 N/A N/A
FR
Spie SA
PAR:SPIE
10
10%
1
FR
Elis SA
PAR:ELIS
5.3
6%
0.9
DK
Iss A/S
CSE:ISS
7.6
6%
1.3
US
I
IAA Inc
F:3NI
15
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Odyssey Marine Exploration Inc
NASDAQ:OMEX
Average EV/EBIT: 20.1
Negative Multiple: -8.7
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
32
11%
2.9
US
Copart Inc
NASDAQ:CPRT
20.2
7%
2.9
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
22
9%
2.4
AU
Brambles Ltd
ASX:BXB
11.6
9%
1.3
US
RB Global Inc
F:J1F
35.6
9%
4
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -9.5 N/A N/A
FR
Spie SA
PAR:SPIE
16.7
15%
1.1
FR
Elis SA
PAR:ELIS
13.6
10%
1.4
DK
Iss A/S
CSE:ISS
10.4
7%
1.5
US
I
IAA Inc
F:3NI
18.8
N/A N/A