Odyssey Marine Exploration Inc
NASDAQ:OMEX

Watchlist Manager
Odyssey Marine Exploration Inc Logo
Odyssey Marine Exploration Inc
NASDAQ:OMEX
Watchlist
Price: 1.47 USD -3.29% Market Closed
Market Cap: $81.9m

Relative Value

The Relative Value of one OMEX stock under the Base Case scenario is hidden USD. Compared to the current market price of 1.47 USD, Odyssey Marine Exploration Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OMEX Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

OMEX Competitors Multiples
Odyssey Marine Exploration Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Odyssey Marine Exploration Inc
NASDAQ:OMEX
81.9m USD 175.4 -2.7 -5.3 -5.3
US
Cintas Corp
NASDAQ:CTAS
77.1B USD 7.1 40.8 26.5 31.8
US
Copart Inc
NASDAQ:CPRT
32.8B USD 7.1 21.1 14.6 16.5
AU
Brambles Ltd
ASX:BXB
30.3B AUD 3.1 22.2 16.4 16.4
US
RB Global Inc
F:J1F
16.1B EUR 4.1 49.2 17 28.1
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
25.5B CAD 4.1 49.2 17 28.1
FR
Spie SA
PAR:SPIE
7.9B EUR 0.8 44.8 8.5 15.1
US
Aurora Innovation Inc
NASDAQ:AUR
8.2B USD 2 733.2 -10 -8 -7.7
FR
Elis SA
PAR:ELIS
6B EUR 1.2 16.2 5.3 13.9
US
VSE Corp
NASDAQ:VSEC
5.6B USD 5.1 500.9 47.8 68.8
US
IAA Inc
F:3NI
4.9B EUR 2.8 19.8 12.8 16.1
P/S Multiple
Revenue Growth P/S to Growth
US
Odyssey Marine Exploration Inc
NASDAQ:OMEX
Average P/S: 267.6
175.4
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
7.1
8%
0.9
US
Copart Inc
NASDAQ:CPRT
7.1
5%
1.4
AU
Brambles Ltd
ASX:BXB
3.1
6%
0.5
US
RB Global Inc
F:J1F
4.1
10%
0.4
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
4.1
10%
0.4
FR
Spie SA
PAR:SPIE
0.8
5%
0.2
US
Aurora Innovation Inc
NASDAQ:AUR
2 733.2
513%
5.3
FR
Elis SA
PAR:ELIS
1.2
5%
0.2
US
VSE Corp
NASDAQ:VSEC
5.1
18%
0.3
US
I
IAA Inc
F:3NI
2.8
N/A N/A
P/E Multiple
Earnings Growth PEG
US
Odyssey Marine Exploration Inc
NASDAQ:OMEX
Average P/E: 84.9
Negative Multiple: -2.7
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
40.8
11%
3.7
US
Copart Inc
NASDAQ:CPRT
21.1
5%
4.2
AU
Brambles Ltd
ASX:BXB
22.2
10%
2.2
US
RB Global Inc
F:J1F
49.2
48%
1
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
49.2
48%
1
FR
Spie SA
PAR:SPIE
44.8
N/A N/A
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -10 N/A N/A
FR
Elis SA
PAR:ELIS
16.2
15%
1.1
US
VSE Corp
NASDAQ:VSEC
500.9
108%
4.6
US
I
IAA Inc
F:3NI
19.8
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Odyssey Marine Exploration Inc
NASDAQ:OMEX
Average EV/EBITDA: 18.4
Negative Multiple: -5.3
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
26.5
10%
2.6
US
Copart Inc
NASDAQ:CPRT
14.6
5%
2.9
AU
Brambles Ltd
ASX:BXB
16.4
27%
0.6
US
RB Global Inc
F:J1F
17
17%
1
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
17
17%
1
FR
Spie SA
PAR:SPIE
8.5
N/A N/A
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -8 N/A N/A
FR
Elis SA
PAR:ELIS
5.3
7%
0.8
US
VSE Corp
NASDAQ:VSEC
47.8
39%
1.2
US
I
IAA Inc
F:3NI
12.8
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Odyssey Marine Exploration Inc
NASDAQ:OMEX
Average EV/EBIT: 26.1
Negative Multiple: -5.3
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
31.8
10%
3.2
US
Copart Inc
NASDAQ:CPRT
16.5
5%
3.3
AU
Brambles Ltd
ASX:BXB
16.4
10%
1.6
US
RB Global Inc
F:J1F
28.1
24%
1.2
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
28.1
24%
1.2
FR
Spie SA
PAR:SPIE
15.1
N/A N/A
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -7.7 N/A N/A
FR
Elis SA
PAR:ELIS
13.9
13%
1.1
US
VSE Corp
NASDAQ:VSEC
68.8
26%
2.6
US
I
IAA Inc
F:3NI
16.1
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett