Odyssey Marine Exploration Inc
NASDAQ:OMEX

Watchlist Manager
Odyssey Marine Exploration Inc Logo
Odyssey Marine Exploration Inc
NASDAQ:OMEX
Watchlist
Price: 0.7817 USD -6.66% Market Closed
Market Cap: 22.8m USD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one OMEX stock under the Base Case scenario is 0.0449 USD. Compared to the current market price of 0.7817 USD, Odyssey Marine Exploration Inc is Overvalued by 94%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OMEX Relative Value
Base Case
0.0449 USD
Overvaluation 94%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

32.5
P/S
P/S
Price to Sales
32.5
vs History
74
vs Industry
6
Median 3Y
57
Median 5Y
57
Industry
1.1
More Details
1.6
P/E
P/E
Price to Earnings
1.6
vs History
30
vs Industry
59
Median 3Y
1.7
Median 5Y
-3.2
Industry
16.1
More Details
64
P/OCF
P/OCF
Price to OCF
64
vs History
6
vs Industry
Median 3Y
-6.7
Median 5Y
-8.8
Industry
9.4
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
35
Median 3Y
-5.6
Median 5Y
-8.7
Industry
16.3
More Details
Negative
P/B
P/B
Price to Book Value
N/A
vs History
vs Industry
Median 3Y
-2.3
Median 5Y
-2.7
Industry
1.6
More Details
43.5
EV/S
EV/S
Enterprise Value to Sales
43.5
vs History
73
vs Industry
7
Median 3Y
71.1
Median 5Y
69.3
Industry
1.4
More Details
N/A
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.2
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
Median 3Y
-5.5
Median 5Y
-6
Industry
8.2
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-5.5
Median 5Y
-6
Industry
11.9
More Details
85.6
EV/OCF
EV/OCF
Enterprise Value to OCF
85.6
vs History
1
vs Industry
Median 3Y
-9.2
Median 5Y
-9.8
Industry
10
More Details
81.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
81.1
vs History
1
vs Industry
Median 3Y
-8.2
Median 5Y
-9.7
Industry
13.7
More Details
2.4
EV/IC
EV/IC
Enterprise Value to IC
2.4
vs History
73
vs Industry
58
Median 3Y
8.9
Median 5Y
9.2
Industry
1.1
More Details

Multiples Across Competitors

OMEX Competitors Multiples
Odyssey Marine Exploration Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Odyssey Marine Exploration Inc
NASDAQ:OMEX
22.8m USD 32.5 1.6 -2.1 -2.1
US
Cintas Corp
NASDAQ:CTAS
91.4B USD 9 51.6 33.3 40.4
US
Copart Inc
NASDAQ:CPRT
49.7B USD 10.8 33.6 24.4 27.6
AU
Brambles Ltd
ASX:BXB
32.1B AUD 3.1 24.7 17.1 17.1
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
26.8B CAD 4.5 51.5 15.7 28.1
US
Aurora Innovation Inc
NASDAQ:AUR
10.7B USD 0 -13.5 -12.2 -11.8
FR
Spie SA
PAR:SPIE
7.6B EUR 0.8 27.7 10 16.5
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
604.8B INR 13.3 48.7 37.8 39.3
FR
Elis SA
PAR:ELIS
5.7B EUR 1.2 16.8 5.4 13.8
US
IAA Inc
F:3NI
4.9B EUR 2.7 19.2 12.4 15.6
UK
HomeServe PLC
LSE:HSV
4B GBP 2.6 29.9 13.7 21.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Odyssey Marine Exploration Inc
NASDAQ:OMEX
Average EV/EBITDA: 18.9
Negative Multiple: -2.1 		N/A N/A
US
Cintas Corp
NASDAQ:CTAS
33.3
11%
3
US
Copart Inc
NASDAQ:CPRT
24.4
14%
1.7
AU
Brambles Ltd
ASX:BXB
17.1
27%
0.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
15.7
3%
5.2
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -12.2 N/A N/A
FR
Spie SA
PAR:SPIE
10
10%
1
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
37.8
15%
2.5
FR
Elis SA
PAR:ELIS
5.4
6%
0.9
US
I
IAA Inc
F:3NI
12.4
N/A N/A
UK
HomeServe PLC
LSE:HSV
13.7
11%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Odyssey Marine Exploration Inc
NASDAQ:OMEX
Average EV/EBIT: 24.4
Negative Multiple: -2.1 		N/A N/A
US
Cintas Corp
NASDAQ:CTAS
40.4
12%
3.4
US
Copart Inc
NASDAQ:CPRT
27.6
13%
2.1
AU
Brambles Ltd
ASX:BXB
17.1
8%
2.1
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
28.1
6%
4.7
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -11.8 N/A N/A
FR
Spie SA
PAR:SPIE
16.5
15%
1.1
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
39.3
15%
2.6
FR
Elis SA
PAR:ELIS
13.8
10%
1.4
US
I
IAA Inc
F:3NI
15.6
N/A N/A
UK
HomeServe PLC
LSE:HSV
21.1
17%
1.2

See Also

Summary
OMEX intrinsic value, competitors valuation, and company profile.
DCF Valuation
OMEX stock valuation using Discount Cash Flow valuation method.
Relative Valuation
OMEX stock valuation using valuation multiples.
Wall Street Estimates
OMEX price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
OMEX stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 258,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.