Organovo Holdings Inc
NASDAQ:ONVO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Organovo Holdings Inc
NASDAQ:ONVO
|
US |
|
Hangzhou Kelin Electric Co Ltd
SSE:688611
|
CN |
Income Statement
Earnings Waterfall
Organovo Holdings Inc
Income Statement
Organovo Holdings Inc
| Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
0
N/A
|
1
+33%
|
1
+39%
|
1
+32%
|
1
+16%
|
1
+22%
|
2
+40%
|
3
+52%
|
4
+26%
|
4
+7%
|
4
+2%
|
4
0%
|
4
N/A
|
5
+7%
|
4
-6%
|
4
-10%
|
4
-10%
|
3
-12%
|
3
-1%
|
3
+9%
|
3
-14%
|
2
-24%
|
2
-30%
|
0
-80%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2
N/A
|
2
N/A
|
2
+5%
|
2
+8%
|
0
-78%
|
0
+22%
|
0
-18%
|
0
-34%
|
0
-56%
|
0
-33%
|
0
+41%
|
0
+18%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
2
+136%
|
3
+55%
|
3
+24%
|
3
-1%
|
3
+4%
|
3
+1%
|
4
+6%
|
3
-3%
|
3
-8%
|
3
-10%
|
3
-8%
|
3
+2%
|
3
+6%
|
2
-12%
|
2
-24%
|
1
-33%
|
0
-77%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+78%
|
0
+33%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(29)
|
(31)
|
(33)
|
(36)
|
(39)
|
(40)
|
(41)
|
(40)
|
(40)
|
(42)
|
(43)
|
(43)
|
(42)
|
(39)
|
(36)
|
(32)
|
(31)
|
(30)
|
(29)
|
(27)
|
(25)
|
(21)
|
(19)
|
(17)
|
(14)
|
(14)
|
(17)
|
(11)
|
(12)
|
(13)
|
(14)
|
(14)
|
(14)
|
(18)
|
(19)
|
(20)
|
(20)
|
(15)
|
(14)
|
(13)
|
(13)
|
|
| Selling, General & Administrative |
(18)
|
(18)
|
(19)
|
(20)
|
(22)
|
(22)
|
(23)
|
(22)
|
(21)
|
(22)
|
(23)
|
(23)
|
(22)
|
(21)
|
(20)
|
(18)
|
(16)
|
(15)
|
(14)
|
(14)
|
(15)
|
(14)
|
(14)
|
(16)
|
(14)
|
(13)
|
(12)
|
(9)
|
(9)
|
(10)
|
(10)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(10)
|
(9)
|
(8)
|
(7)
|
|
| Research & Development |
(12)
|
(13)
|
(14)
|
(16)
|
(17)
|
(18)
|
(18)
|
(18)
|
(19)
|
(20)
|
(20)
|
(21)
|
(20)
|
(18)
|
(16)
|
(15)
|
(14)
|
(15)
|
(15)
|
(13)
|
(10)
|
(5)
|
(1)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(9)
|
(9)
|
(9)
|
(10)
|
(5)
|
(5)
|
(5)
|
(5)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(29)
N/A
|
(30)
-4%
|
(32)
-7%
|
(35)
-7%
|
(38)
-10%
|
(39)
-1%
|
(39)
-1%
|
(37)
+5%
|
(36)
+2%
|
(39)
-6%
|
(40)
-4%
|
(40)
0%
|
(38)
+4%
|
(35)
+8%
|
(33)
+7%
|
(29)
+11%
|
(28)
+5%
|
(27)
+2%
|
(26)
+4%
|
(25)
+6%
|
(23)
+7%
|
(19)
+18%
|
(18)
+5%
|
(17)
+5%
|
(14)
+14%
|
(14)
+3%
|
(17)
-18%
|
(11)
+33%
|
(12)
-9%
|
(11)
+6%
|
(12)
-6%
|
(12)
+1%
|
(12)
+1%
|
(18)
-49%
|
(19)
-5%
|
(19)
-4%
|
(20)
-2%
|
(15)
+24%
|
(14)
+5%
|
(13)
+11%
|
(13)
+2%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(3)
|
(3)
|
0
|
(3)
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(29)
N/A
|
(30)
-5%
|
(32)
-7%
|
(35)
-7%
|
(38)
-10%
|
(39)
-1%
|
(39)
-1%
|
(37)
+5%
|
(36)
+2%
|
(38)
-6%
|
(40)
-4%
|
(40)
0%
|
(38)
+4%
|
(35)
+8%
|
(32)
+8%
|
(28)
+11%
|
(27)
+5%
|
(27)
+2%
|
(26)
+4%
|
(26)
-2%
|
(23)
+12%
|
(19)
+19%
|
(15)
+19%
|
(18)
-18%
|
(17)
+5%
|
(17)
+1%
|
(17)
+1%
|
(11)
+33%
|
(12)
-9%
|
(11)
+6%
|
(12)
-6%
|
(12)
+2%
|
(12)
+2%
|
(17)
-48%
|
(18)
-5%
|
(19)
-4%
|
(19)
-2%
|
(15)
+23%
|
(14)
+5%
|
(13)
+10%
|
(12)
+1%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(29)
|
(30)
|
(32)
|
(35)
|
(38)
|
(39)
|
(39)
|
(37)
|
(36)
|
(38)
|
(40)
|
(40)
|
(38)
|
(35)
|
(32)
|
(29)
|
(27)
|
(27)
|
(26)
|
(26)
|
(23)
|
(19)
|
(15)
|
(18)
|
(17)
|
(17)
|
(17)
|
(11)
|
(12)
|
(11)
|
(12)
|
(12)
|
(12)
|
(17)
|
(18)
|
(19)
|
(19)
|
(15)
|
(14)
|
(13)
|
(12)
|
|
| Net Income (Common) |
(29)
N/A
|
(30)
-5%
|
(32)
-7%
|
(35)
-7%
|
(38)
-10%
|
(39)
-1%
|
(39)
-1%
|
(37)
+5%
|
(36)
+2%
|
(38)
-6%
|
(40)
-3%
|
(40)
0%
|
(38)
+4%
|
(35)
+8%
|
(32)
+8%
|
(29)
+11%
|
(27)
+5%
|
(27)
+2%
|
(26)
+4%
|
(26)
-2%
|
(23)
+12%
|
(19)
+19%
|
(15)
+19%
|
(18)
-18%
|
(17)
+5%
|
(17)
+1%
|
(17)
+1%
|
(11)
+33%
|
(12)
-9%
|
(11)
+6%
|
(12)
-6%
|
(12)
+2%
|
(12)
+2%
|
(17)
-47%
|
(18)
-5%
|
(19)
-4%
|
(19)
-2%
|
(15)
+23%
|
(14)
+5%
|
(13)
+10%
|
(12)
+1%
|
|
| EPS (Diluted) |
-7.15
N/A
|
-7.55
-6%
|
-7.14
+5%
|
-7.47
-5%
|
-8.22
-10%
|
-8.57
-4%
|
-8.41
+2%
|
-7.94
+6%
|
-7.14
+10%
|
-7.87
-10%
|
-7.6
+3%
|
-7.49
+1%
|
-7.07
+6%
|
-6.49
+8%
|
-5.76
+11%
|
-5
+13%
|
-4.66
+7%
|
-4.62
+1%
|
-4.02
+13%
|
-3.98
+1%
|
-3.52
+12%
|
-2.89
+18%
|
-2.33
+19%
|
-2.72
-17%
|
-2.47
+9%
|
-2.44
+1%
|
-1.9
+22%
|
-1.28
+33%
|
-1.39
-9%
|
-1.32
+5%
|
-1.39
-5%
|
-1.37
+1%
|
-1.34
+2%
|
-1.98
-48%
|
-2.07
-5%
|
-2.15
-4%
|
-2.09
+3%
|
-1.6
+23%
|
-0.95
+41%
|
-0.69
+27%
|
-0.68
+1%
|
|