
Organovo Holdings Inc
NASDAQ:ONVO

Intrinsic Value
The intrinsic value of one
ONVO
stock under the Base Case scenario is
0.81
USD.
Compared to the current market price of 1.87 USD,
Organovo Holdings Inc
is
Overvalued by 57%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Organovo Holdings Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Organovo Holdings Inc
Balance Sheet Decomposition
Organovo Holdings Inc
Current Assets | 2.1m |
Cash & Short-Term Investments | 1.2m |
Receivables | 26k |
Other Current Assets | 913k |
Non-Current Assets | 1.7m |
PP&E | 1.5m |
Other Non-Current Assets | 287k |
Free Cash Flow Analysis
Organovo Holdings Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Organovo Holdings Inc
Revenue
|
122k
USD
|
Cost of Revenue
|
-34k
USD
|
Gross Profit
|
88k
USD
|
Operating Expenses
|
-12.6m
USD
|
Operating Income
|
-12.6m
USD
|
Other Expenses
|
173k
USD
|
Net Income
|
-12.4m
USD
|
ONVO Profitability Score
Profitability Due Diligence
Organovo Holdings Inc's profitability score is 16/100. The higher the profitability score, the more profitable the company is.

Score
Organovo Holdings Inc's profitability score is 16/100. The higher the profitability score, the more profitable the company is.
ONVO Solvency Score
Solvency Due Diligence
Organovo Holdings Inc's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Score
Organovo Holdings Inc's solvency score is 46/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ONVO Price Targets Summary
Organovo Holdings Inc
Dividends
Current shareholder yield for ONVO is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ONVO
stock under the Base Case scenario is
0.81
USD.
Compared to the current market price of 1.87 USD,
Organovo Holdings Inc
is
Overvalued by 57%.