Oceanpal Inc
NASDAQ:OP
Cash Flow Statement
Cash Flow Statement
Oceanpal Inc
| Dec-2021 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||
| Net Income |
0
|
1
|
0
|
(0)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(18)
|
(28)
|
|
| Depreciation & Amortization |
0
|
1
|
0
|
5
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
7
|
10
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
3
|
0
|
|
| Other Non-Cash Items |
(0)
|
(1)
|
0
|
1
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
9
|
14
|
|
| Change in Working Capital |
0
|
(2)
|
1
|
(4)
|
(4)
|
(3)
|
(6)
|
(1)
|
(0)
|
(5)
|
(4)
|
(2)
|
3
|
|
| Cash from Operating Activities |
1
N/A
|
(0)
N/A
|
0
N/A
|
2
+655%
|
1
-18%
|
(0)
N/A
|
(1)
-108%
|
1
N/A
|
2
+145%
|
(3)
N/A
|
(1)
+57%
|
(4)
-172%
|
(1)
+63%
|
|
| Investing Cash Flow | ||||||||||||||
| Capital Expenditures |
(0)
|
(5)
|
0
|
(5)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(19)
|
0
|
|
| Other Items |
0
|
0
|
(5)
|
0
|
(9)
|
(9)
|
(6)
|
(2)
|
2
|
2
|
(4)
|
16
|
37
|
|
| Cash from Investing Activities |
(0)
N/A
|
(5)
-11 875%
|
(5)
-5%
|
(5)
-2%
|
(9)
-80%
|
(4)
+52%
|
(6)
-32%
|
(6)
-3%
|
(2)
+68%
|
(2)
+2%
|
(8)
-333%
|
(3)
+70%
|
18
N/A
|
|
| Financing Cash Flow | ||||||||||||||
| Net Issuance of Common Stock |
0
|
15
|
0
|
16
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Paid for Dividends |
0
|
(3)
|
0
|
(4)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
(3)
|
|
| Other |
1
|
0
|
15
|
(2)
|
12
|
11
|
(0)
|
(1)
|
(16)
|
(15)
|
(15)
|
0
|
1
|
|
| Cash from Financing Activities |
1
N/A
|
16
+1 507%
|
15
-6%
|
10
-31%
|
25
+137%
|
11
-54%
|
12
+3%
|
12
+2%
|
(3)
N/A
|
(2)
+38%
|
(2)
+8%
|
(2)
+4%
|
(2)
-35%
|
|
| Change in Cash | ||||||||||||||
| Net Change in Cash |
2
N/A
|
11
+557%
|
10
-7%
|
7
-34%
|
17
+146%
|
7
-60%
|
5
-21%
|
7
+29%
|
(3)
N/A
|
(7)
-131%
|
(11)
-66%
|
(8)
+32%
|
15
N/A
|
|
| Free Cash Flow | ||||||||||||||
| Free Cash Flow |
1
N/A
|
(5)
N/A
|
0
N/A
|
(4)
N/A
|
1
N/A
|
(0)
N/A
|
(1)
-108%
|
(4)
-468%
|
2
N/A
|
(3)
N/A
|
(1)
+57%
|
(23)
-1 633%
|
(1)
+94%
|
|