Oceanpal Inc
NASDAQ:OP
Income Statement
Earnings Waterfall
Oceanpal Inc
Income Statement
Oceanpal Inc
| Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||
| Revenue |
19
N/A
|
20
+4%
|
19
-6%
|
19
+0%
|
21
+10%
|
22
+6%
|
26
+16%
|
26
0%
|
19
-24%
|
|
| Operating Income | ||||||||||
| Operating Expenses |
(23)
|
(26)
|
(29)
|
(27)
|
(27)
|
(34)
|
(35)
|
(38)
|
(30)
|
|
| Selling, General & Administrative |
(5)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(7)
|
|
| Depreciation & Amortization |
(6)
|
(7)
|
(7)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
|
| Other Operating Expenses |
(12)
|
(13)
|
(15)
|
(12)
|
(13)
|
(19)
|
(20)
|
(23)
|
(16)
|
|
| Operating Income |
(3)
N/A
|
(6)
-68%
|
(10)
-78%
|
(8)
+24%
|
(7)
+16%
|
(12)
-85%
|
(9)
+26%
|
(12)
-33%
|
(11)
+9%
|
|
| Pre-Tax Income | ||||||||||
| Interest Income Expense |
(1)
|
(1)
|
(1)
|
(0)
|
1
|
1
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(6)
|
(8)
|
|
| Total Other Income |
4
|
6
|
6
|
6
|
3
|
(0)
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(0)
+94%
|
(5)
-11 205%
|
(2)
+56%
|
(3)
-70%
|
(13)
-281%
|
(10)
+25%
|
(18)
-87%
|
(18)
-2%
|
|
| Net Income | ||||||||||
| Income from Continuing Operations |
(1)
|
(0)
|
(5)
|
(2)
|
(3)
|
(13)
|
(10)
|
(18)
|
(18)
|
|
| Net Income (Common) |
(3)
N/A
|
(2)
+6%
|
(7)
-174%
|
(7)
+1%
|
(8)
-19%
|
(17)
-114%
|
(14)
+19%
|
(20)
-45%
|
(21)
-7%
|
|
| EPS (Diluted) |
-41.64
N/A
|
-32.92
+21%
|
-46.18
-40%
|
-50.59
-10%
|
-26.68
+47%
|
-57.2
-114%
|
-46.23
+19%
|
-66.97
-45%
|
-71.36
-7%
|
|