Opal Fuels Inc
NASDAQ:OPAL
Intrinsic Value
Opal Fuels Inc is a US-based company operating in Oil, Gas & Consumable Fuels industry. [ Read More ]
The intrinsic value of one OPAL stock under the Base Case scenario is 12.01 USD. Compared to the current market price of 4.91 USD, Opal Fuels Inc is Undervalued by 59%.
Valuation Backtest
Opal Fuels Inc
Run backtest to discover the historical profit from buying and selling OPAL stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Opal Fuels Inc
Current Assets | 128.1m |
Cash & Short-Term Investments | 48.2m |
Receivables | 58.5m |
Other Current Assets | 21.4m |
Non-Current Assets | 626.5m |
Long-Term Investments | 207.1m |
PP&E | 351.8m |
Intangibles | 56.2m |
Other Non-Current Assets | 11.4m |
Current Liabilities | 76.4m |
Accounts Payable | 20.9m |
Accrued Liabilities | 38.2m |
Other Current Liabilities | 17.3m |
Non-Current Liabilities | 1.2B |
Long-Term Debt | 198.3m |
Other Non-Current Liabilities | 958.7m |
Earnings Waterfall
Opal Fuels Inc
Revenue
|
256.1m
USD
|
Cost of Revenue
|
-182.8m
USD
|
Gross Profit
|
73.3m
USD
|
Operating Expenses
|
-77.3m
USD
|
Operating Income
|
-4m
USD
|
Other Expenses
|
22.9m
USD
|
Net Income
|
18.9m
USD
|
Free Cash Flow Analysis
Opal Fuels Inc
OPAL Profitability Score
Profitability Due Diligence
Opal Fuels Inc's profitability score is 42/100. The higher the profitability score, the more profitable the company is.
Score
Opal Fuels Inc's profitability score is 42/100. The higher the profitability score, the more profitable the company is.
OPAL Solvency Score
Solvency Due Diligence
Opal Fuels Inc's solvency score is 30/100. The higher the solvency score, the more solvent the company is.
Score
Opal Fuels Inc's solvency score is 30/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
OPAL Price Targets Summary
Opal Fuels Inc
According to Wall Street analysts, the average 1-year price target for OPAL is 9.29 USD with a low forecast of 5.05 USD and a high forecast of 13.65 USD.
Ownership
OPAL Insider Trading
Buy and sell transactions by insiders
Period | Sold | Bought | Net |
---|---|---|---|
3 Months |
|
|
|
6 Months |
|
|
|
9 Months |
|
|
|
12 Months |
|
|
|
Shareholder Return
OPAL Price
Opal Fuels Inc
Average Annual Return | -30.26% |
Standard Deviation of Annual Returns |
N/A
|
Max Drawdown | -61% |
Market Capitalization | 512.5m USD |
Shares Outstanding | 104 383 494 |
Percentage of Shares Shorted | 2.65% |
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Opal Fuels Inc is a US-based company operating in Oil, Gas & Consumable Fuels industry. The company is headquartered in White Plains, New York. The company went IPO on 2021-03-25. OPAL Fuels Inc. (OPAL Fuels) is a renewable energy company. The firm specializes in capturing and converting biogas for the production of renewable natural gas (RNG) for use as a vehicle fuel for heavy and medium-duty trucking fleets, and the generation of renewable power for sale to utilities. OPAL Fuels also designs, develops, constructs, operates and services fueling stations for trucking fleets across the country that use natural gas to displace diesel as their transportation fuel. The firm's biogas conversion projects use landfill gas and dairy manure as the source of the biogas. In addition, the Company is also focused on implementing, designing, developing and constructing services for hydrogen fueling stations. OPAL Fuels owns and operates approximately 24 biogas projects, five of which are RNG projects and 19 of which are renewable power projects. In addition, the Company has seven RNG projects under construction.
Contact
IPO
Employees
Officers
The intrinsic value of one OPAL stock under the Base Case scenario is 12.01 USD.
Compared to the current market price of 4.91 USD, Opal Fuels Inc is Undervalued by 59%.