First Time Loading...
O

Opal Fuels Inc
NASDAQ:OPAL

Watchlist Manager
Opal Fuels Inc
NASDAQ:OPAL
Watchlist
Price: 4.91 USD 1.66%
Updated: May 3, 2024

Intrinsic Value

Opal Fuels Inc is a US-based company operating in Oil, Gas & Consumable Fuels industry. [ Read More ]

The intrinsic value of one OPAL stock under the Base Case scenario is 12.01 USD. Compared to the current market price of 4.91 USD, Opal Fuels Inc is Undervalued by 59%.

Key Points:
OPAL Intrinsic Value
Base Case
12.01 USD
Undervaluation 59%
Intrinsic Value
Price
O
Worst Case
Base Case
Best Case

Valuation Backtest
Opal Fuels Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling OPAL stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Opal Fuels Inc

Provide an overview of the primary business activities
of Opal Fuels Inc.

What unique competitive advantages
does Opal Fuels Inc hold over its rivals?

What risks and challenges
does Opal Fuels Inc face in the near future?

Has there been any significant insider trading activity
in Opal Fuels Inc recently?

Summarize the latest earnings call
of Opal Fuels Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Opal Fuels Inc.

Provide P/S
for Opal Fuels Inc.

Provide P/E
for Opal Fuels Inc.

Provide P/OCF
for Opal Fuels Inc.

Provide P/FCFE
for Opal Fuels Inc.

Provide P/B
for Opal Fuels Inc.

Provide EV/S
for Opal Fuels Inc.

Provide EV/GP
for Opal Fuels Inc.

Provide EV/EBITDA
for Opal Fuels Inc.

Provide EV/EBIT
for Opal Fuels Inc.

Provide EV/OCF
for Opal Fuels Inc.

Provide EV/FCFF
for Opal Fuels Inc.

Provide EV/IC
for Opal Fuels Inc.

Show me price targets
for Opal Fuels Inc made by professional analysts.

What are the Revenue projections
for Opal Fuels Inc?

How accurate were the past Revenue estimates
for Opal Fuels Inc?

What are the Net Income projections
for Opal Fuels Inc?

How accurate were the past Net Income estimates
for Opal Fuels Inc?

What are the EPS projections
for Opal Fuels Inc?

How accurate were the past EPS estimates
for Opal Fuels Inc?

What are the EBIT projections
for Opal Fuels Inc?

How accurate were the past EBIT estimates
for Opal Fuels Inc?

Compare the revenue forecasts
for Opal Fuels Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Opal Fuels Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Opal Fuels Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Opal Fuels Inc compared to its peers.

Compare the P/E ratios
of Opal Fuels Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Opal Fuels Inc with its peers.

Analyze the financial leverage
of Opal Fuels Inc compared to its main competitors.

Show all profitability ratios
for Opal Fuels Inc.

Provide ROE
for Opal Fuels Inc.

Provide ROA
for Opal Fuels Inc.

Provide ROIC
for Opal Fuels Inc.

Provide ROCE
for Opal Fuels Inc.

Provide Gross Margin
for Opal Fuels Inc.

Provide Operating Margin
for Opal Fuels Inc.

Provide Net Margin
for Opal Fuels Inc.

Provide FCF Margin
for Opal Fuels Inc.

Show all solvency ratios
for Opal Fuels Inc.

Provide D/E Ratio
for Opal Fuels Inc.

Provide D/A Ratio
for Opal Fuels Inc.

Provide Interest Coverage Ratio
for Opal Fuels Inc.

Provide Altman Z-Score Ratio
for Opal Fuels Inc.

Provide Quick Ratio
for Opal Fuels Inc.

Provide Current Ratio
for Opal Fuels Inc.

Provide Cash Ratio
for Opal Fuels Inc.

What is the historical Revenue growth
over the last 5 years for Opal Fuels Inc?

What is the historical Net Income growth
over the last 5 years for Opal Fuels Inc?

What is the current Free Cash Flow
of Opal Fuels Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Opal Fuels Inc.

Financials

Balance Sheet Decomposition
Opal Fuels Inc

Current Assets 128.1m
Cash & Short-Term Investments 48.2m
Receivables 58.5m
Other Current Assets 21.4m
Non-Current Assets 626.5m
Long-Term Investments 207.1m
PP&E 351.8m
Intangibles 56.2m
Other Non-Current Assets 11.4m
Current Liabilities 76.4m
Accounts Payable 20.9m
Accrued Liabilities 38.2m
Other Current Liabilities 17.3m
Non-Current Liabilities 1.2B
Long-Term Debt 198.3m
Other Non-Current Liabilities 958.7m
Efficiency

Earnings Waterfall
Opal Fuels Inc

Revenue
256.1m USD
Cost of Revenue
-182.8m USD
Gross Profit
73.3m USD
Operating Expenses
-77.3m USD
Operating Income
-4m USD
Other Expenses
22.9m USD
Net Income
18.9m USD

Free Cash Flow Analysis
Opal Fuels Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

OPAL Profitability Score
Profitability Due Diligence

Opal Fuels Inc's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Exceptional Revenue Growth Forecast
Positive Gross Profit
Positive 1-Year Revenue Growth
Positive Net Income
42/100
Profitability
Score

Opal Fuels Inc's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

OPAL Solvency Score
Solvency Due Diligence

Opal Fuels Inc's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Positive Net Debt
30/100
Solvency
Score

Opal Fuels Inc's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

OPAL Price Targets Summary
Opal Fuels Inc

Wall Street analysts forecast OPAL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for OPAL is 9.29 USD with a low forecast of 5.05 USD and a high forecast of 13.65 USD.

Lowest
Price Target
5.05 USD
3% Upside
Average
Price Target
9.29 USD
89% Upside
Highest
Price Target
13.65 USD
178% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

OPAL Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

OPAL Price
Opal Fuels Inc

1M 1M
+2%
6M 6M
-18%
1Y 1Y
-31%
3Y 3Y
-50%
5Y 5Y
-50%
10Y 10Y
-50%
Annual Price Range
4.91
52w Low
4.53
52w High
8.28
Price Metrics
Average Annual Return -30.26%
Standard Deviation of Annual Returns
N/A
Max Drawdown -61%
Shares Statistics
Market Capitalization 512.5m USD
Shares Outstanding 104 383 494
Percentage of Shares Shorted 2.65%

OPAL Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Opal Fuels Inc

Country

United States of America

Industry

Energy

Market Cap

512.5m USD

Dividend Yield

0%

Description

Opal Fuels Inc is a US-based company operating in Oil, Gas & Consumable Fuels industry. The company is headquartered in White Plains, New York. The company went IPO on 2021-03-25. OPAL Fuels Inc. (OPAL Fuels) is a renewable energy company. The firm specializes in capturing and converting biogas for the production of renewable natural gas (RNG) for use as a vehicle fuel for heavy and medium-duty trucking fleets, and the generation of renewable power for sale to utilities. OPAL Fuels also designs, develops, constructs, operates and services fueling stations for trucking fleets across the country that use natural gas to displace diesel as their transportation fuel. The firm's biogas conversion projects use landfill gas and dairy manure as the source of the biogas. In addition, the Company is also focused on implementing, designing, developing and constructing services for hydrogen fueling stations. OPAL Fuels owns and operates approximately 24 biogas projects, five of which are RNG projects and 19 of which are renewable power projects. In addition, the Company has seven RNG projects under construction.

Contact

NEW YORK
White Plains
One North Lexington Avenue, Suite 1450
+19147054000
https://opalfuels.com/

IPO

2021-03-25

Employees

-

Officers

Co-Chief Executive Officer
Mr. Jonathan Gilbert Maurer
General Counsel
Mr. John H. Coghlin Esq., J.D.
Executive Vice President of Sustainable Transportation Fuels
Mr. Scott Edelbach
Interim CFO & Interim Principal Accounting Officer
Mr. Scott Contino
Chief Operating Officer
Mr. Anthony Falbo
Vice President of Investor Relations & Corporate Development
Mr. Todd M. Firestone J.D.
Show More
Senior Director Public Relations & Marketing
Mr. Jason Stewart
Executive Vice President of Sustainable Fuels Origination
Mr. David Unger
Senior Vice President of Business Development & Sustainability
Mr. Hugh Donnell
Show Less

See Also

Discover More
What is the Intrinsic Value of one OPAL stock?

The intrinsic value of one OPAL stock under the Base Case scenario is 12.01 USD.

Is OPAL stock undervalued or overvalued?

Compared to the current market price of 4.91 USD, Opal Fuels Inc is Undervalued by 59%.