O

Opal Fuels Inc
NASDAQ:OPAL

Watchlist Manager
Opal Fuels Inc
NASDAQ:OPAL
Watchlist
Price: 3.26 USD -3.55%
Market Cap: 565.2m USD

Intrinsic Value

OPAL's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one OPAL stock under the Base Case scenario is 7.09 USD. Compared to the current market price of 3.26 USD, Opal Fuels Inc is Undervalued by 54%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

OPAL Intrinsic Value
7.09 USD
Undervaluation 54%
Intrinsic Value
Price
O
Base Case Scenario

Valuation History
Opal Fuels Inc

Valuation History Unavailable

Historical valuation for OPAL cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about OPAL?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Opal Fuels Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Opal Fuels Inc

Current Assets 117.2m
Cash & Short-Term Investments 24.3m
Receivables 64m
Other Current Assets 28.9m
Non-Current Assets 763.9m
Long-Term Investments 223.6m
PP&E 471m
Intangibles 55.9m
Other Non-Current Assets 13.4m
Efficiency

Free Cash Flow Analysis
Opal Fuels Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Opal Fuels Inc

Revenue
300m USD
Cost of Revenue
-198.7m USD
Gross Profit
101.2m USD
Operating Expenses
-91.2m USD
Operating Income
10m USD
Other Expenses
-9.4m USD
Net Income
561k USD
Fundamental Scores

OPAL Profitability Score
Profitability Due Diligence

Opal Fuels Inc's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
Positive Revenue Growth Forecast
Positive 1-Year Revenue Growth
42/100
Profitability
Score

Opal Fuels Inc's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

OPAL Solvency Score
Solvency Due Diligence

Opal Fuels Inc's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Positive Net Debt
31/100
Solvency
Score

Opal Fuels Inc's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

OPAL Price Targets Summary
Opal Fuels Inc

Wall Street analysts forecast OPAL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for OPAL is 4.53 USD with a low forecast of 2.02 USD and a high forecast of 7.35 USD.

Lowest
Price Target
2.02 USD
38% Downside
Average
Price Target
4.53 USD
39% Upside
Highest
Price Target
7.35 USD
125% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Opal Fuels Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for OPAL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

OPAL Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one OPAL stock?

The intrinsic value of one OPAL stock under the Base Case scenario is 7.09 USD.

Is OPAL stock undervalued or overvalued?

Compared to the current market price of 3.26 USD, Opal Fuels Inc is Undervalued by 54%.

Back to Top