Intrinsic Value

The intrinsic value of Opal Fuels Inc (OPAL) under the Base Case is 1.89 USD per share. Compared with the current market price of 1.57 USD, the stock appears Undervalued by 17% .

The intrinsic value is calculated using the DCF method. The model assumes revenue grows about 10% a year over the next five years, less than half its five-year pace of 24%. Net margin ends at 5.3% by 2033, below its five-year average of 7%.

Do our valuations actually work? See backtest results .

OPAL Intrinsic Value
$1.89
Undervaluation 17%
Intrinsic Value
Price $1.57
O

OPAL is cheaper than usual. It was this cheap or cheaper on just 4% of days in the past 5 years.

Monitor OPAL
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value $1.51
Get notified when the price drops into your buy zone
Intrinsic Value $1.89
Current Price $1.57
Margin of Safety 20% $1.51
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to OPAL

Fundamental Analysis

What Opal Fuels Does

Energy

Opal Fuels makes renewable natural gas, or RNG, by capturing methane from landfills and dairy farms and turning it into a transportation fuel. The company also builds and runs fueling stations for heavy-duty trucks that use natural gas and RNG instead of diesel. In simple terms, it sits between waste sites that produce methane and fleet customers that need a lower-carbon fuel.

Headquarters
United States of America US
IPO date
Mar 25, 2021
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Opal Fuels Inc

Wall St Price Targets

Capital Returns

Competitive Landscape

Ownership

OPAL Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one OPAL stock?

The intrinsic value for Opal Fuels Inc (OPAL) under the Base Case is 1.89 USD.

Is OPAL stock undervalued or overvalued?

Compared with the current market price of 1.57 USD, the stock appears Undervalued by 17% .

Back to Top