O

Opal Fuels Inc
NASDAQ:OPAL

Watchlist Manager
Opal Fuels Inc
NASDAQ:OPAL
Watchlist
Price: 2.63 USD 1.54% Market Closed
Market Cap: 456m USD

Relative Value

The Relative Value of one OPAL stock under the Base Case scenario is hidden USD. Compared to the current market price of 2.63 USD, Opal Fuels Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OPAL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

OPAL Competitors Multiples
Opal Fuels Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Opal Fuels Inc
NASDAQ:OPAL
449.1m USD 1.4 665.8 39.9 -269.4
JP
Fuji Oil Co Ltd
TSE:5017
102.3T JPY 482 739 -36 477 711.6 -102 823 897.2 -30 450 421
IN
Reliance Industries Ltd
NSE:RELIANCE
19T INR 1.8 22.8 10.9 15.8
US
Valero Energy Corp
NYSE:VLO
57.2B USD 0.5 38.5 10.1 20.1
US
Phillips 66
NYSE:PSX
57B USD 0.4 38 12.6 28.3
US
Marathon Petroleum Corp
NYSE:MPC
54.3B USD 0.4 18.8 8.1 12.1
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
120.7B PLN 0.4 18.8 3.2 4.9
PL
Orlen SA
PSE:PKN
691.9B CZK 0.4 18.6 0.5 0.8
IN
Indian Oil Corporation Ltd
NSE:IOC
2.2T INR 0.3 8.8 5 7.5
JP
ENEOS Holdings Inc
TSE:5020
3.4T JPY 0.3 14.9 9.3 34.2
FI
Neste Oyj
OMXH:NESTE
15.7B EUR 0.8 -151.3 181.9 181.9
P/E Multiple
Earnings Growth PEG
US
O
Opal Fuels Inc
NASDAQ:OPAL
Average P/E: 93.9
665.8
386%
1.7
JP
Fuji Oil Co Ltd
TSE:5017
Negative Multiple: -36 477 711.6 N/A N/A
IN
Reliance Industries Ltd
NSE:RELIANCE
22.8
15%
1.5
US
Valero Energy Corp
NYSE:VLO
38.5
14%
2.7
US
Phillips 66
NYSE:PSX
38
35%
1.1
US
Marathon Petroleum Corp
NYSE:MPC
18.8
7%
2.7
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
18.8
104%
0.2
PL
O
Orlen SA
PSE:PKN
18.6
104%
0.2
IN
Indian Oil Corporation Ltd
NSE:IOC
8.8
25%
0.4
JP
ENEOS Holdings Inc
TSE:5020
14.9
14%
1.1
FI
Neste Oyj
OMXH:NESTE
Negative Multiple: -151.3 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
O
Opal Fuels Inc
NASDAQ:OPAL
Average EV/EBITDA: 28.2
39.9
68%
0.6
JP
Fuji Oil Co Ltd
TSE:5017
Negative Multiple: -102 823 897.2
72%
N/A
IN
Reliance Industries Ltd
NSE:RELIANCE
10.9
13%
0.8
US
Valero Energy Corp
NYSE:VLO
10.1
7%
1.4
US
Phillips 66
NYSE:PSX
12.6
32%
0.4
US
Marathon Petroleum Corp
NYSE:MPC
8.1
5%
1.6
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
3.2
2%
1.6
PL
O
Orlen SA
PSE:PKN
0.5
2%
0.3
IN
Indian Oil Corporation Ltd
NSE:IOC
5
16%
0.3
JP
ENEOS Holdings Inc
TSE:5020
9.3
10%
0.9
FI
Neste Oyj
OMXH:NESTE
181.9
35%
5.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
O
Opal Fuels Inc
NASDAQ:OPAL
Average EV/EBIT: 33.9
Negative Multiple: -269.4
100%
N/A
JP
Fuji Oil Co Ltd
TSE:5017
Negative Multiple: -30 450 421 N/A N/A
IN
Reliance Industries Ltd
NSE:RELIANCE
15.8
14%
1.1
US
Valero Energy Corp
NYSE:VLO
20.1
16%
1.3
US
Phillips 66
NYSE:PSX
28.3
56%
0.5
US
Marathon Petroleum Corp
NYSE:MPC
12.1
7%
1.7
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
4.9
-1%
N/A
PL
O
Orlen SA
PSE:PKN
0.8
-1%
N/A
IN
Indian Oil Corporation Ltd
NSE:IOC
7.5
21%
0.4
JP
ENEOS Holdings Inc
TSE:5020
34.2
N/A N/A
FI
Neste Oyj
OMXH:NESTE
181.9
252%
0.7