O

Opal Fuels Inc
NASDAQ:OPAL

Watchlist Manager
Opal Fuels Inc
NASDAQ:OPAL
Watchlist
Price: 2.65 USD 3.11% Market Closed
Market Cap: 459.5m USD

Relative Value

The Relative Value of one OPAL stock under the Base Case scenario is hidden USD. Compared to the current market price of 2.65 USD, Opal Fuels Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OPAL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
68
vs Industry
51
Median 3Y
2.4
Median 5Y
2.9
Industry
1.4
Forward
1.3
vs History
10
vs Industry
3
Median 3Y
292.9
Median 5Y
75
Industry
12.7
Forward
14.8
vs History
48
vs Industry
27
Median 3Y
14
Median 5Y
10.8
Industry
5.3
vs History
10
vs Industry
16
Median 3Y
-5.9
Median 5Y
-8.7
Industry
11.4
vs History
0
vs Industry
Median 3Y
-1.7
Median 5Y
-1.7
Industry
1.3
vs History
68
vs Industry
44
Median 3Y
3.1
Median 5Y
3.5
Industry
2.2
Forward
2.2
vs History
67
vs Industry
36
Median 3Y
9.5
Median 5Y
11.8
Industry
5.4
vs History
41
vs Industry
13
Median 3Y
30.6
Median 5Y
34.5
Industry
6.8
Forward
9.1
vs History
vs Industry
11
Median 3Y
7.6
Median 5Y
31
Industry
10.4
Forward
40.7
vs History
46
vs Industry
22
Median 3Y
19.8
Median 5Y
17.9
Industry
7.2
vs History
vs Industry
Median 3Y
-10.2
Median 5Y
-13.4
Industry
11.9
vs History
62
vs Industry
49
Median 3Y
1.2
Median 5Y
1.2
Industry
1.1

Multiples Across Competitors

OPAL Competitors Multiples
Opal Fuels Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Opal Fuels Inc
NASDAQ:OPAL
459.5m USD 1.4 670.8 40.1 -270.6
IN
Reliance Industries Ltd
NSE:RELIANCE
19.7T INR 1.9 23.7 11.4 16.5
US
Phillips 66
NYSE:PSX
55.7B USD 0.4 37.2 12.4 27.8
US
Valero Energy Corp
NYSE:VLO
56B USD 0.5 37.6 9.9 19.7
US
Marathon Petroleum Corp
NYSE:MPC
54.3B USD 0.4 18.9 8.1 12.1
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
115.7B PLN 0.4 18 3.1 4.7
PL
Orlen SA
PSE:PKN
662B CZK 0.4 17.9 3 4.6
IN
Indian Oil Corporation Ltd
NSE:IOC
2.2T INR 0.3 8.9 5.1 7.6
JP
ENEOS Holdings Inc
TSE:5020
3.3T JPY 0.3 14.9 9.1 33.8
FI
Neste Oyj
OMXH:NESTE
15.5B EUR 0.8 -149.2 179.9 179.9
IN
Bharat Petroleum Corporation Ltd
NSE:BPCL
1.6T INR 0.3 7.4 4.9 6.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
O
Opal Fuels Inc
NASDAQ:OPAL
Average EV/EBIT: 31.3
Negative Multiple: -270.6
100%
N/A
IN
Reliance Industries Ltd
NSE:RELIANCE
16.5
14%
1.2
US
Phillips 66
NYSE:PSX
27.8
56%
0.5
US
Valero Energy Corp
NYSE:VLO
19.7
16%
1.2
US
Marathon Petroleum Corp
NYSE:MPC
12.1
7%
1.7
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
4.7
-1%
N/A
PL
O
Orlen SA
PSE:PKN
4.6
-1%
N/A
IN
Indian Oil Corporation Ltd
NSE:IOC
7.6
21%
0.4
JP
ENEOS Holdings Inc
TSE:5020
33.8
N/A N/A
FI
Neste Oyj
OMXH:NESTE
179.9
252%
0.7
IN
Bharat Petroleum Corporation Ltd
NSE:BPCL
6.3
8%
0.8