
Origin Materials Inc
NASDAQ:ORGN

Intrinsic Value
The intrinsic value of one
ORGN
stock under the Base Case scenario is
0.51
USD.
Compared to the current market price of 0.44 USD,
Origin Materials Inc
is
Undervalued by 14%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Origin Materials Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Origin Materials Inc
Balance Sheet Decomposition
Origin Materials Inc
Current Assets | 119.5m |
Cash & Short-Term Investments | 83m |
Receivables | 22.2m |
Other Current Assets | 14.2m |
Non-Current Assets | 229.5m |
PP&E | 215m |
Intangibles | 65k |
Other Non-Current Assets | 14.4m |
Free Cash Flow Analysis
Origin Materials Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Origin Materials Inc
Revenue
|
29.9m
USD
|
Cost of Revenue
|
-29.5m
USD
|
Gross Profit
|
393k
USD
|
Operating Expenses
|
-68m
USD
|
Operating Income
|
-67.6m
USD
|
Other Expenses
|
-28.6m
USD
|
Net Income
|
-96.2m
USD
|
ORGN Profitability Score
Profitability Due Diligence
Origin Materials Inc's profitability score is 30/100. The higher the profitability score, the more profitable the company is.

Score
Origin Materials Inc's profitability score is 30/100. The higher the profitability score, the more profitable the company is.
ORGN Solvency Score
Solvency Due Diligence
Origin Materials Inc's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Score
Origin Materials Inc's solvency score is 59/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ORGN Price Targets Summary
Origin Materials Inc
According to Wall Street analysts, the average 1-year price target for
ORGN
is 1.28 USD
with a low forecast of 0.51 USD and a high forecast of 2.1 USD.
Dividends
Current shareholder yield for ORGN is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ORGN
stock under the Base Case scenario is
0.51
USD.
Compared to the current market price of 0.44 USD,
Origin Materials Inc
is
Undervalued by 14%.