ORGN Relative Valuation - Origin Materials Inc

Watchlist Manager

Watchlist

Price: 3.24 USD Market Closed

Market Cap: $527.1m

	Origin Materials Inc NASDAQ:ORGN	US
	Playfair Mining Ltd XTSX:PLY	CA

Relative Value

The Relative Value of one ORGN stock under the Base Case scenario is 0.18 USD. Compared to the current market price of 3.24 USD, Origin Materials Inc is Overvalued by 95%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

ORGN Relative Value

Base Case

Overvaluation 95%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
US	Origin Materials Inc NASDAQ:ORGN	487.7m USD	19.1	-7	-9	-7.5
SA	Saudi Basic Industries Corporation SJSC SAU:2010	228.3B SAR	2	-8.8	11.1	33.9
ID	Chandra Asri Pacific PT Tbk OTC:PTPIF	45.6B USD	8.1	25.7	189.4	189.4
US	Dow Inc NYSE:DOW	27.5B USD	0.7	-10.4	13.5	170.5
ID	Chandra Asri Petrochemical Tbk PT IDX:TPIA	445.5T IDR	4.7	15	111.6	111.6
UK	LyondellBasell Industries NV NYSE:LYB	24.5B USD	0.8	-32.6	15	40.2
CN	Hengli Petrochemical Co Ltd SSE:600346	142.8B CNY	0.7	20.5	19.4	19.4
TW	Nan Ya Plastics Corp TWSE:1303	573.4B TWD	2.2	126.9	24.5	173.4
KR	LG Chem Ltd KRX:051910	24.6T KRW	0.5	-13.5	6.1	33
CN	Rongsheng Petrochemical Co Ltd SZSE:002493	109.2B CNY	0.4	148.3	28.5	28.5
US	Westlake Corp NYSE:WLK	14.6B USD	1.3	-9.7	17.3	-79.1

			Revenue Growth	P/S to Growth
US	Origin Materials Inc NASDAQ:ORGN	Average P/S: 3.7 19.1	N/A	N/A
SA	Saudi Basic Industries Corporation SJSC SAU:2010	2	N/A	N/A
ID	Chandra Asri Pacific PT Tbk OTC:PTPIF	8.1	57%	0.1
US	Dow Inc NYSE:DOW	0.7	2%	0.3
ID	Chandra Asri Petrochemical Tbk PT IDX:TPIA	4.7	57%	0.1
UK	LyondellBasell Industries NV NYSE:LYB	0.8	1%	0.8
CN	Hengli Petrochemical Co Ltd SSE:600346	0.7	1%	0.7
TW	Nan Ya Plastics Corp TWSE:1303	2.2	9%	0.2
KR	LG Chem Ltd KRX:051910	0.5	13%	0
CN	Rongsheng Petrochemical Co Ltd SZSE:002493	0.4	1%	0.4
US	Westlake Corp NYSE:WLK	1.3	4%	0.3

			Earnings Growth	PEG
US	Origin Materials Inc NASDAQ:ORGN	Average P/E: 67.3 Negative Multiple: -7	N/A	N/A
SA	Saudi Basic Industries Corporation SJSC SAU:2010	Negative Multiple: -8.8	N/A	N/A
ID	Chandra Asri Pacific PT Tbk OTC:PTPIF	25.7	N/A	N/A
US	Dow Inc NYSE:DOW	Negative Multiple: -10.4	N/A	N/A
ID	Chandra Asri Petrochemical Tbk PT IDX:TPIA	15	N/A	N/A
UK	LyondellBasell Industries NV NYSE:LYB	Negative Multiple: -32.6	N/A	N/A
CN	Hengli Petrochemical Co Ltd SSE:600346	20.5	17%	1.2
TW	Nan Ya Plastics Corp TWSE:1303	126.9	99%	1.3
KR	LG Chem Ltd KRX:051910	Negative Multiple: -13.5	N/A	N/A
CN	Rongsheng Petrochemical Co Ltd SZSE:002493	148.3	82%	1.8
US	Westlake Corp NYSE:WLK	Negative Multiple: -9.7	N/A	N/A

			EBITDA Growth	EV/EBITDA to Growth
US	Origin Materials Inc NASDAQ:ORGN	Average EV/EBITDA: 43.6 Negative Multiple: -9	N/A	N/A
SA	Saudi Basic Industries Corporation SJSC SAU:2010	11.1	N/A	N/A
ID	Chandra Asri Pacific PT Tbk OTC:PTPIF	189.4	N/A	N/A
US	Dow Inc NYSE:DOW	13.5	19%	0.7
ID	Chandra Asri Petrochemical Tbk PT IDX:TPIA	111.6	N/A	N/A
UK	LyondellBasell Industries NV NYSE:LYB	15	20%	0.8
CN	Hengli Petrochemical Co Ltd SSE:600346	19.4	32%	0.6
TW	Nan Ya Plastics Corp TWSE:1303	24.5	23%	1.1
KR	LG Chem Ltd KRX:051910	6.1	25%	0.2
CN	Rongsheng Petrochemical Co Ltd SZSE:002493	28.5	70%	0.4
US	Westlake Corp NYSE:WLK	17.3	29%	0.6

			EBIT Growth	EV/EBIT to Growth
US	Origin Materials Inc NASDAQ:ORGN	Average EV/EBIT: 88.9 Negative Multiple: -7.5	N/A	N/A
SA	Saudi Basic Industries Corporation SJSC SAU:2010	33.9	25%	1.4
ID	Chandra Asri Pacific PT Tbk OTC:PTPIF	189.4	N/A	N/A
US	Dow Inc NYSE:DOW	170.5	111%	1.5
ID	Chandra Asri Petrochemical Tbk PT IDX:TPIA	111.6	N/A	N/A
UK	LyondellBasell Industries NV NYSE:LYB	40.2	44%	0.9
CN	Hengli Petrochemical Co Ltd SSE:600346	19.4	14%	1.4
TW	Nan Ya Plastics Corp TWSE:1303	173.4	113%	1.5
KR	LG Chem Ltd KRX:051910	33	92%	0.4
CN	Rongsheng Petrochemical Co Ltd SZSE:002493	28.5	20%	1.4
US	Westlake Corp NYSE:WLK	Negative Multiple: -79.1	N/A	N/A

Origin Materials Inc
NASDAQ:ORGN

Relative Value

Valuation Multiples

Multiples Across Competitors

ORGN Competitors Multiples
Origin Materials Inc Competitors

See Also

Company

Help

Tools

Stocks

Origin Materials Inc NASDAQ:ORGN

Relative Value

Valuation Multiples

Multiples Across Competitors

ORGN Competitors Multiples Origin Materials Inc Competitors

See Also

Company

Help

Tools

Stocks

Origin Materials Inc
NASDAQ:ORGN

ORGN Competitors Multiples
Origin Materials Inc Competitors