Origin Materials Inc
NASDAQ:ORGN

Watchlist Manager
Origin Materials Inc Logo
Origin Materials Inc
NASDAQ:ORGN
Watchlist
Price: 0.2941 USD -10.72% Market Closed
Market Cap: 44.5m USD

Relative Value

The Relative Value of one ORGN stock under the Base Case scenario is 0.2011 USD. Compared to the current market price of 0.2941 USD, Origin Materials Inc is Overvalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ORGN Relative Value
Base Case
0.2011 USD
Overvaluation 32%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
52
vs Industry
19
Median 3Y
3.7
Median 5Y
2.2
Industry
1.5
Forward
0.9
vs History
vs Industry
0
Median 3Y
2
Median 5Y
2.9
Industry
20.6
Forward
-0.7
vs History
vs Industry
30
Median 3Y
-2.9
Median 5Y
-12.8
Industry
13.3
vs History
vs Industry
Median 3Y
-1.6
Median 5Y
-2.7
Industry
21.6
vs History
85
vs Industry
90
Median 3Y
0.4
Median 5Y
0.5
Industry
1.7
vs History
vs Industry
78
Median 3Y
0.5
Median 5Y
-2.6
Industry
1.7
Forward
-0.2
vs History
vs Industry
6
Median 3Y
18.3
Median 5Y
-25.9
Industry
7.2
vs History
14
vs Industry
75
Median 3Y
-0.6
Median 5Y
-8.3
Industry
12.9
Forward
0.2
vs History
14
vs Industry
70
Median 3Y
-0.5
Median 5Y
-8.1
Industry
17.4
Forward
0.1
vs History
12
vs Industry
77
Median 3Y
-0.8
Median 5Y
-7.1
Industry
14.7
vs History
12
vs Industry
53
Median 3Y
-0.5
Median 5Y
-2.2
Industry
21
vs History
vs Industry
94
Median 3Y
0.1
Median 5Y
0.2
Industry
1.3

Multiples Across Competitors

ORGN Competitors Multiples
Origin Materials Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Origin Materials Inc
NASDAQ:ORGN
44.3m USD 1.8 -0.6 0.2 0.1
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 -33.9 11.5 68.3
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
45.6B USD 8.1 25.7 189.4 189.4
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
620.7T IDR 6.6 21 154.9 154.9
ID
Barito Pacific Tbk PT
IDX:BRPT
328.9T IDR 3.1 32.1 395 395
CN
Hengli Petrochemical Co Ltd
SSE:600346
134.9B CNY 0.6 19.4 21.7 21.7
KR
LG Chem Ltd
KRX:051910
26.5T KRW 0.6 -17.9 6.7 32
US
Dow Inc
NYSE:DOW
16.7B USD 0.4 -14.5 8.8 56.9
TW
Nan Ya Plastics Corp
TWSE:1303
475.1B TWD 1.8 -4 358.4 25 283.4
CN
Zhejiang Juhua Co Ltd
SSE:600160
98.6B CNY 3.7 24.9 20.5 20.5
UK
LyondellBasell Industries NV
NYSE:LYB
13.9B USD 0.4 -11.5 8.9 19.3
P/E Multiple
Earnings Growth PEG
US
Origin Materials Inc
NASDAQ:ORGN
Average P/E: 24.6
Negative Multiple: -0.6
N/A N/A
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
Negative Multiple: -33.9
73%
N/A
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
25.7
N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
21
N/A N/A
ID
Barito Pacific Tbk PT
IDX:BRPT
32.1
21%
1.5
CN
Hengli Petrochemical Co Ltd
SSE:600346
19.4
16%
1.2
KR
LG Chem Ltd
KRX:051910
Negative Multiple: -17.9 N/A N/A
US
Dow Inc
NYSE:DOW
Negative Multiple: -14.5
-22%
N/A
TW
Nan Ya Plastics Corp
TWSE:1303
Negative Multiple: -4 358.4
68%
N/A
CN
Zhejiang Juhua Co Ltd
SSE:600160
24.9
44%
0.6
UK
LyondellBasell Industries NV
NYSE:LYB
Negative Multiple: -11.5
5%
N/A