O'Reilly Automotive Inc
NASDAQ:ORLY

Watchlist Manager
O'Reilly Automotive Inc Logo
O'Reilly Automotive Inc
NASDAQ:ORLY
Watchlist
Price: 99.51 USD 0.91% Market Closed
Market Cap: 84B USD

Intrinsic Value

The intrinsic value of one ORLY stock under the Base Case scenario is 53.85 USD. Compared to the current market price of 99.51 USD, O'Reilly Automotive Inc is Overvalued by 46%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ORLY Intrinsic Value
53.85 USD
Overvaluation 46%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
O'Reilly Automotive Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about ORLY?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is ORLY valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for O'Reilly Automotive Inc.

Explain Valuation
Compare ORLY to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Rising competition from e-commerce and pure-play online auto parts sellers threatens to erode O’Reilly’s traditionally stable market share, potentially forcing the company to tighten its margins to maintain sales volume.

As the cost of labor and goods continues to climb, O’Reilly faces the risk of higher operating expenses, which could pressure profitability if it cannot remain competitive on pricing and effectively pass on these costs to customers.

A shift in consumer preferences toward electric vehicles may reduce demand for traditional aftermarket parts that make up the core of O’Reilly’s product offering, particularly in areas like engines and exhaust systems.

Bull Theses

O’Reilly’s robust in-store network and rapid delivery services for professional mechanics give it a competitive moat, allowing the company to serve both do-it-yourself and do-it-for-me segments effectively.

The steadily aging vehicle fleet in the U.S. supports recurring demand for replacement parts, playing directly into O’Reilly’s strengths as a reliable aftermarket supplier capable of generating consistent sales growth.

O’Reilly’s data-driven inventory management system and history of successful mergers and acquisitions have allowed it to efficiently expand its footprint, positioning the company to capture greater market share in both new and existing regions.

Show More Less
How do you feel about ORLY?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
O'Reilly Automotive Inc

Current Assets 6.6B
Cash & Short-Term Investments 204.5m
Receivables 601m
Other Current Assets 5.8B
Non-Current Assets 9.7B
Long-Term Investments 66.9m
PP&E 8.5B
Intangibles 945.6m
Other Non-Current Assets 131.8m
Current Liabilities 8.7B
Accounts Payable 7.1B
Accrued Liabilities 847.8m
Other Current Liabilities 801.4m
Non-Current Liabilities 8.5B
Long-Term Debt 5.9B
Other Non-Current Liabilities 2.5B
Efficiency

Free Cash Flow Analysis
O'Reilly Automotive Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
O'Reilly Automotive Inc

Revenue
17.5B USD
Cost of Revenue
-8.5B USD
Gross Profit
9B USD
Operating Expenses
-5.6B USD
Operating Income
3.4B USD
Other Expenses
-886.5m USD
Net Income
2.5B USD
Fundamental Scores

ORLY Profitability Score
Profitability Due Diligence

O'Reilly Automotive Inc's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROIC
Exceptional ROIC
ROE is Increasing
Exceptional Gross Margin
52/100
Profitability
Score

O'Reilly Automotive Inc's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

ORLY Solvency Score
Solvency Due Diligence

O'Reilly Automotive Inc's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
High Interest Coverage
Long-Term Solvency
62/100
Solvency
Score

O'Reilly Automotive Inc's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ORLY Price Targets Summary
O'Reilly Automotive Inc

Wall Street analysts forecast ORLY stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ORLY is 111.96 USD with a low forecast of 68.12 USD and a high forecast of 131.25 USD.

Lowest
Price Target
68.12 USD
32% Downside
Average
Price Target
111.96 USD
13% Upside
Highest
Price Target
131.25 USD
32% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

O'Reilly Automotive Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for ORLY is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

ORLY Insider Trading
Buy and sell transactions by insiders

ORLY News

Other Videos
What is the Intrinsic Value of one ORLY stock?

The intrinsic value of one ORLY stock under the Base Case scenario is 53.85 USD.

Is ORLY stock undervalued or overvalued?

Compared to the current market price of 99.51 USD, O'Reilly Automotive Inc is Overvalued by 46%.

Back to Top