
O'Reilly Automotive Inc
NASDAQ:ORLY

Intrinsic Value
The intrinsic value of one
ORLY
stock under the Base Case scenario is
766.754
USD.
Compared to the current market price of 1 409.3627 USD,
O'Reilly Automotive Inc
is
Overvalued by 46%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
O'Reilly Automotive Inc
Fundamental Analysis

Revenue & Expenses Breakdown
O'Reilly Automotive Inc
Balance Sheet Decomposition
O'Reilly Automotive Inc
Current Assets | 6B |
Cash & Short-Term Investments | 191.2m |
Receivables | 522.1m |
Other Current Assets | 5.3B |
Non-Current Assets | 9.3B |
PP&E | 8.1B |
Intangibles | 933.1m |
Other Non-Current Assets | 191.4m |
Free Cash Flow Analysis
O'Reilly Automotive Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
O'Reilly Automotive Inc
Revenue
|
16.9B
USD
|
Cost of Revenue
|
-8.2B
USD
|
Gross Profit
|
8.6B
USD
|
Operating Expenses
|
-5.4B
USD
|
Operating Income
|
3.2B
USD
|
Other Expenses
|
-862.2m
USD
|
Net Income
|
2.4B
USD
|
ORLY Profitability Score
Profitability Due Diligence
O'Reilly Automotive Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Score
O'Reilly Automotive Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
ORLY Solvency Score
Solvency Due Diligence
O'Reilly Automotive Inc's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Score
O'Reilly Automotive Inc's solvency score is 60/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ORLY Price Targets Summary
O'Reilly Automotive Inc
According to Wall Street analysts, the average 1-year price target for
ORLY
is 1 480.0719 USD
with a low forecast of 1 121.2212 USD and a high forecast of 1 680 USD.
Dividends
Current shareholder yield for ORLY is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ORLY
stock under the Base Case scenario is
766.754
USD.
Compared to the current market price of 1 409.3627 USD,
O'Reilly Automotive Inc
is
Overvalued by 46%.