O'Reilly Automotive Inc
NASDAQ:ORLY

Watchlist Manager
O'Reilly Automotive Inc Logo
O'Reilly Automotive Inc
NASDAQ:ORLY
Watchlist
Price: 1 363.18 USD 0.82% Market Closed
Market Cap: 77.9B USD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one ORLY stock under the Base Case scenario is 716.98 USD. Compared to the current market price of 1 363.18 USD, O'Reilly Automotive Inc is Overvalued by 47%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ORLY Relative Value
Base Case
716.98 USD
Overvaluation 47%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

4.6
P/S
P/S
Price to Sales
4.6
vs History
4
vs Industry
6
Median 3Y
3.7
Median 5Y
3.5
Industry
0.5
Forward
4.3
More Details
32.7
P/E
P/E
Price to Earnings
32.7
vs History
4
vs Industry
13
Median 3Y
25
Median 5Y
23.1
Industry
16.9
Forward
30.4
More Details
25.1
P/OCF
P/OCF
Price to OCF
25.1
vs History
4
vs Industry
9
Median 3Y
17.9
Median 5Y
16.2
Industry
8.3
More Details
34.9
P/FCFE
P/FCFE
Price to FCFE
34.9
vs History
9
vs Industry
10
Median 3Y
20
Median 5Y
18.4
Industry
16.6
More Details
Negative
P/B
P/B
Price to Book Value
N/A
vs History
vs Industry
Median 3Y
-41.7
Median 5Y
-40.8
Industry
1.6
More Details
4.9
EV/S
EV/S
Enterprise Value to Sales
4.9
vs History
4
vs Industry
6
Median 3Y
4
Median 5Y
3.8
Industry
0.7
Forward
4.6
More Details
9.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
9.6
vs History
4
vs Industry
9
Median 3Y
7.9
Median 5Y
7.4
Industry
2.3
More Details
22.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
22.4
vs History
4
vs Industry
10
Median 3Y
17.7
Median 5Y
16.4
Industry
8.3
Forward
20.9
More Details
25.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
25.7
vs History
4
vs Industry
13
Median 3Y
19.9
Median 5Y
18.5
Industry
12.7
Forward
23.6
More Details
26.8
EV/OCF
EV/OCF
Enterprise Value to OCF
26.8
vs History
4
vs Industry
10
Median 3Y
19.4
Median 5Y
17.8
Industry
9.7
More Details
40.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
40.8
vs History
4
vs Industry
10
Median 3Y
25.9
Median 5Y
22.7
Industry
13.5
More Details
9.7
EV/IC
EV/IC
Enterprise Value to IC
9.7
vs History
6
vs Industry
2
Median 3Y
8.7
Median 5Y
7.8
Industry
1
More Details

Multiples Across Competitors

ORLY Competitors Multiples
O'Reilly Automotive Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
O'Reilly Automotive Inc
NASDAQ:ORLY
77.7B USD 4.6 32.7 22.4 25.7
US
Carvana Co
NYSE:CVNA
69.3B USD 4.7 174.8 47.1 58.3
US
Autozone Inc
NYSE:AZO
62.5B USD 3.3 24.4 16.6 19.2
ZA
Motus Holdings Ltd
JSE:MTH
15.1B Zac 0 0 0 0
TW
Hotai Motor Co Ltd
TWSE:2207
355.4B TWD 1.5 18.8 26.3 69.4
US
Penske Automotive Group Inc
NYSE:PAG
10.9B USD 0.4 11.6 10.8 12.1
ZA
Super Group Ltd
JSE:SPG
10.4B Zac 0 0 0 0
US
Carmax Inc
NYSE:KMX
9.8B USD 0.4 19.8 55.5 134.3
US
Murphy Usa Inc
NYSE:MUSA
8.5B USD 0.4 17.4 10.5 14.2
US
Lithia Motors Inc
NYSE:LAD
8.3B USD 0.2 9.8 10.9 12.8
US
AutoNation Inc
NYSE:AN
7.1B USD 0.3 10.5 7.2 8.5
P/S Multiple
Revenue Growth P/S to Growth
US
O'Reilly Automotive Inc
NASDAQ:ORLY
Average P/S: 1.7
4.6
7%
0.7
US
Carvana Co
NYSE:CVNA
4.7
26%
0.2
US
Autozone Inc
NYSE:AZO
3.3
5%
0.7
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
4%
N/A
TW
Hotai Motor Co Ltd
TWSE:2207
1.5
N/A N/A
US
Penske Automotive Group Inc
NYSE:PAG
0.4
4%
0.1
ZA
S
Super Group Ltd
JSE:SPG
Not Available
-8%
N/A
US
Carmax Inc
NYSE:KMX
0.4
6%
0.1
US
Murphy Usa Inc
NYSE:MUSA
0.4
2%
0.2
US
Lithia Motors Inc
NYSE:LAD
0.2
7%
0
US
AutoNation Inc
NYSE:AN
0.3
4%
0.1
P/E Multiple
Earnings Growth PEG
US
O'Reilly Automotive Inc
NASDAQ:ORLY
Average P/E: 35.5
32.7
10%
3.3
US
Carvana Co
NYSE:CVNA
174.8
92%
1.9
US
Autozone Inc
NYSE:AZO
24.4
6%
4.1
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
15%
N/A
TW
Hotai Motor Co Ltd
TWSE:2207
18.8
N/A N/A
US
Penske Automotive Group Inc
NYSE:PAG
11.6
2%
5.8
ZA
S
Super Group Ltd
JSE:SPG
Not Available
-33%
N/A
US
Carmax Inc
NYSE:KMX
19.8
19%
1
US
Murphy Usa Inc
NYSE:MUSA
17.4
6%
2.9
US
Lithia Motors Inc
NYSE:LAD
9.8
12%
0.8
US
AutoNation Inc
NYSE:AN
10.5
8%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
O'Reilly Automotive Inc
NASDAQ:ORLY
Average EV/EBITDA: 23
22.4
8%
2.8
US
Carvana Co
NYSE:CVNA
47.1
35%
1.3
US
Autozone Inc
NYSE:AZO
16.6
5%
3.3
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
19%
N/A
TW
Hotai Motor Co Ltd
TWSE:2207
26.3
N/A N/A
US
Penske Automotive Group Inc
NYSE:PAG
10.8
2%
5.4
ZA
S
Super Group Ltd
JSE:SPG
Not Available
-22%
N/A
US
Carmax Inc
NYSE:KMX
55.5
44%
1.3
US
Murphy Usa Inc
NYSE:MUSA
10.5
5%
2.1
US
Lithia Motors Inc
NYSE:LAD
10.9
7%
1.6
US
AutoNation Inc
NYSE:AN
7.2
6%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
O'Reilly Automotive Inc
NASDAQ:ORLY
Average EV/EBIT: 39.4
25.7
8%
3.2
US
Carvana Co
NYSE:CVNA
58.3
36%
1.6
US
Autozone Inc
NYSE:AZO
19.2
5%
3.8
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
4%
N/A
TW
Hotai Motor Co Ltd
TWSE:2207
69.4
N/A N/A
US
Penske Automotive Group Inc
NYSE:PAG
12.1
0%
N/A
ZA
S
Super Group Ltd
JSE:SPG
Not Available
-16%
N/A
US
Carmax Inc
NYSE:KMX
134.3
80%
1.7
US
Murphy Usa Inc
NYSE:MUSA
14.2
6%
2.4
US
Lithia Motors Inc
NYSE:LAD
12.8
8%
1.6
US
AutoNation Inc
NYSE:AN
8.5
4%
2.1

See Also

Summary
ORLY intrinsic value, competitors valuation, and company profile.
DCF Valuation
ORLY stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ORLY stock valuation using valuation multiples.
Wall Street Estimates
ORLY price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ORLY stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 258,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.