O'Reilly Automotive Inc
NASDAQ:ORLY

Watchlist Manager
O'Reilly Automotive Inc Logo
O'Reilly Automotive Inc
NASDAQ:ORLY
Watchlist
Price: 89.91 USD -1.25% Market Closed
Market Cap: 5.1B USD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one ORLY stock under the Base Case scenario is 719.29 USD. Compared to the current market price of 89.91 USD, O'Reilly Automotive Inc is Undervalued by 88%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ORLY Relative Value
Base Case
719.29 USD
Undervaluation 88%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.3
P/S
P/S
Price to Sales
0.3
vs History
6
vs Industry
6
Median 3Y
0.3
Median 5Y
0.2
Industry
0.5
Forward
0.3
More Details
2.2
P/E
P/E
Price to Earnings
2.2
vs History
6
vs Industry
13
Median 3Y
1.7
Median 5Y
1.6
Industry
16.7
Forward
2
More Details
1.7
P/OCF
P/OCF
Price to OCF
1.7
vs History
6
vs Industry
9
Median 3Y
1.2
Median 5Y
1.1
Industry
8.1
More Details
2.3
P/FCFE
P/FCFE
Price to FCFE
2.3
vs History
9
vs Industry
10
Median 3Y
1.4
Median 5Y
1.3
Industry
16.7
More Details
Negative
P/B
P/B
Price to Book Value
N/A
vs History
vs Industry
Median 3Y
-2.8
Median 5Y
-2.7
Industry
1.6
More Details
0.6
EV/S
EV/S
Enterprise Value to Sales
0.6
vs History
6
vs Industry
6
Median 3Y
0.6
Median 5Y
0.6
Industry
0.7
Forward
0.6
More Details
1.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.2
vs History
6
vs Industry
9
Median 3Y
1.1
Median 5Y
1.1
Industry
2.3
More Details
2.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
2.9
vs History
6
vs Industry
10
Median 3Y
2.5
Median 5Y
2.4
Industry
8.3
Forward
2.7
More Details
3.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
3.3
vs History
4
vs Industry
13
Median 3Y
2.8
Median 5Y
2.7
Industry
12.6
Forward
3
More Details
3.4
EV/OCF
EV/OCF
Enterprise Value to OCF
3.4
vs History
11
vs Industry
10
Median 3Y
2.7
Median 5Y
2.5
Industry
9.5
More Details
5.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
5.2
vs History
9
vs Industry
10
Median 3Y
3.8
Median 5Y
3.1
Industry
13.5
More Details
1.2
EV/IC
EV/IC
Enterprise Value to IC
1.2
vs History
12
vs Industry
2
Median 3Y
1.2
Median 5Y
1.1
Industry
1
More Details

Multiples Across Competitors

ORLY Competitors Multiples
O'Reilly Automotive Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
O'Reilly Automotive Inc
NASDAQ:ORLY
5.1B USD 0.3 2.2 2.9 3.3
US
Carvana Co
NYSE:CVNA
63.4B USD 4.3 159.3 43.3 53.5
US
Autozone Inc
NYSE:AZO
61B USD 3.2 23.8 16.3 18.8
ZA
Motus Holdings Ltd
JSE:MTH
16.3B Zac 0 0 0 0
US
Penske Automotive Group Inc
NYSE:PAG
11B USD 0.4 11.7 10.9 12.2
TW
Hotai Motor Co Ltd
TWSE:2207
324.8B TWD 1.3 17.2 24.9 65.9
ZA
Super Group Ltd
JSE:SPG
10.1B Zac 0 0 0 0
US
Carmax Inc
NYSE:KMX
10B USD 0.4 19.9 55.8 134.9
US
Lithia Motors Inc
NYSE:LAD
8.5B USD 0.2 10 11 12.9
US
Murphy Usa Inc
NYSE:MUSA
8B USD 0.4 16.2 10 13.5
US
AutoNation Inc
NYSE:AN
7.4B USD 0.3 10.9 7.3 8.7
P/E Multiple
Earnings Growth PEG
US
O'Reilly Automotive Inc
NASDAQ:ORLY
Average P/E: 30.1
2.2
10%
0.2
US
Carvana Co
NYSE:CVNA
159.3
92%
1.7
US
Autozone Inc
NYSE:AZO
23.8
6%
4
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
15%
N/A
US
Penske Automotive Group Inc
NYSE:PAG
11.7
2%
5.8
TW
Hotai Motor Co Ltd
TWSE:2207
17.2
N/A N/A
ZA
S
Super Group Ltd
JSE:SPG
Not Available
-33%
N/A
US
Carmax Inc
NYSE:KMX
19.9
20%
1
US
Lithia Motors Inc
NYSE:LAD
10
12%
0.8
US
Murphy Usa Inc
NYSE:MUSA
16.2
6%
2.7
US
AutoNation Inc
NYSE:AN
10.9
8%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
O'Reilly Automotive Inc
NASDAQ:ORLY
Average EV/EBITDA: 20.2
2.9
8%
0.4
US
Carvana Co
NYSE:CVNA
43.3
35%
1.2
US
Autozone Inc
NYSE:AZO
16.3
5%
3.3
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
19%
N/A
US
Penske Automotive Group Inc
NYSE:PAG
10.9
2%
5.4
TW
Hotai Motor Co Ltd
TWSE:2207
24.9
N/A N/A
ZA
S
Super Group Ltd
JSE:SPG
Not Available
-22%
N/A
US
Carmax Inc
NYSE:KMX
55.8
44%
1.3
US
Lithia Motors Inc
NYSE:LAD
11
7%
1.6
US
Murphy Usa Inc
NYSE:MUSA
10
5%
2
US
AutoNation Inc
NYSE:AN
7.3
6%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
O'Reilly Automotive Inc
NASDAQ:ORLY
Average EV/EBIT: 36
3.3
8%
0.4
US
Carvana Co
NYSE:CVNA
53.5
40%
1.3
US
Autozone Inc
NYSE:AZO
18.8
5%
3.8
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
4%
N/A
US
Penske Automotive Group Inc
NYSE:PAG
12.2
0%
N/A
TW
Hotai Motor Co Ltd
TWSE:2207
65.9
N/A N/A
ZA
S
Super Group Ltd
JSE:SPG
Not Available
-16%
N/A
US
Carmax Inc
NYSE:KMX
134.9
80%
1.7
US
Lithia Motors Inc
NYSE:LAD
12.9
8%
1.6
US
Murphy Usa Inc
NYSE:MUSA
13.5
5%
2.7
US
AutoNation Inc
NYSE:AN
8.7
4%
2.2

See Also

Summary
ORLY intrinsic value, competitors valuation, and company profile.
DCF Valuation
ORLY stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ORLY stock valuation using valuation multiples.
Wall Street Estimates
ORLY price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ORLY stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 261,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.