
OneSpan Inc
NASDAQ:OSPN

Intrinsic Value
The intrinsic value of one
OSPN
stock under the Base Case scenario is
17.14
USD.
Compared to the current market price of 15.87 USD,
OneSpan Inc
is
Undervalued by 7%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
OneSpan Inc
Fundamental Analysis


Revenue & Expenses Breakdown
OneSpan Inc
Balance Sheet Decomposition
OneSpan Inc
Current Assets | 170.6m |
Cash & Short-Term Investments | 105.2m |
Receivables | 40.2m |
Other Current Assets | 25.2m |
Non-Current Assets | 163.3m |
PP&E | 29m |
Intangibles | 101.1m |
Other Non-Current Assets | 33.2m |
Free Cash Flow Analysis
OneSpan Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
OneSpan Inc
Revenue
|
241.7m
USD
|
Cost of Revenue
|
-67.4m
USD
|
Gross Profit
|
174.3m
USD
|
Operating Expenses
|
-123m
USD
|
Operating Income
|
51.2m
USD
|
Other Expenses
|
6.9m
USD
|
Net Income
|
58.1m
USD
|
OSPN Profitability Score
Profitability Due Diligence
OneSpan Inc's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Score
OneSpan Inc's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
OSPN Solvency Score
Solvency Due Diligence
OneSpan Inc's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

Score
OneSpan Inc's solvency score is 74/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
OSPN Price Targets Summary
OneSpan Inc
According to Wall Street analysts, the average 1-year price target for
OSPN
is 19.72 USD
with a low forecast of 15.15 USD and a high forecast of 24.15 USD.
Dividends
Current shareholder yield for OSPN is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
OSPN
stock under the Base Case scenario is
17.14
USD.
Compared to the current market price of 15.87 USD,
OneSpan Inc
is
Undervalued by 7%.