OneSpan Inc
NASDAQ:OSPN

Watchlist Manager
OneSpan Inc Logo
OneSpan Inc
NASDAQ:OSPN
Watchlist
Price: 15.87 USD 0.13% Market Closed
Market Cap: 606.7m USD

Intrinsic Value

The intrinsic value of one OSPN stock under the Base Case scenario is 17.14 USD. Compared to the current market price of 15.87 USD, OneSpan Inc is Undervalued by 7%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

OSPN Intrinsic Value
17.14 USD
Undervaluation 7%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
OneSpan Inc

Valuation History Unavailable

Historical valuation for OSPN cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about OneSpan Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
OneSpan Inc

Current Assets 170.6m
Cash & Short-Term Investments 105.2m
Receivables 40.2m
Other Current Assets 25.2m
Non-Current Assets 163.3m
PP&E 29m
Intangibles 101.1m
Other Non-Current Assets 33.2m
Efficiency

Free Cash Flow Analysis
OneSpan Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
OneSpan Inc

Revenue
241.7m USD
Cost of Revenue
-67.4m USD
Gross Profit
174.3m USD
Operating Expenses
-123m USD
Operating Income
51.2m USD
Other Expenses
6.9m USD
Net Income
58.1m USD
Fundamental Scores

OSPN Profitability Score
Profitability Due Diligence

OneSpan Inc's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

53/100
Profitability
Score

OneSpan Inc's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

OSPN Solvency Score
Solvency Due Diligence

OneSpan Inc's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
74/100
Solvency
Score

OneSpan Inc's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

OSPN Price Targets Summary
OneSpan Inc

Wall Street analysts forecast OSPN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for OSPN is 19.72 USD with a low forecast of 15.15 USD and a high forecast of 24.15 USD.

Lowest
Price Target
15.15 USD
5% Downside
Average
Price Target
19.72 USD
24% Upside
Highest
Price Target
24.15 USD
52% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for OSPN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

OSPN Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one OSPN stock?

The intrinsic value of one OSPN stock under the Base Case scenario is 17.14 USD.

Is OSPN stock undervalued or overvalued?

Compared to the current market price of 15.87 USD, OneSpan Inc is Undervalued by 7%.

Back to Top