OneSpan Inc
NASDAQ:OSPN

Watchlist Manager
OneSpan Inc Logo
OneSpan Inc
NASDAQ:OSPN
Watchlist
Price: 10.45 USD 0.87% Market Closed
Market Cap: $391.6m

Relative Value

The Relative Value of one OSPN stock under the Base Case scenario is 16.49 USD. Compared to the current market price of 10.45 USD, OneSpan Inc is Undervalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OSPN Relative Value
Base Case
16.49 USD
Undervaluation 37%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

OSPN Competitors Multiples
OneSpan Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
OneSpan Inc
NASDAQ:OSPN
390.4m USD 1.6 5.4 5.2 6.2
US
Microsoft Corp
NASDAQ:MSFT
2.9T USD 9.5 24.2 16.1 20.3
US
Oracle Corp
NYSE:ORCL
447.1B USD 7 27.6 18.7 26.1
US
Palo Alto Networks Inc
NASDAQ:PANW
138.5B USD 12.1 93.1 76.2 95.1
US
ServiceNow Inc
NYSE:NOW
118.6B USD 8.9 67.9 44.3 62.1
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
106.1B USD 22.1 -653.1 3 086.3 -409
US
VMware Inc
XETRA:BZF1
58B EUR 5 47.9 22.1 37.2
US
Fortinet Inc
NASDAQ:FTNT
61.8B USD 9.1 33.4 26.2 28.2
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 123.2 491.7 212.5 274.8
CN
Knowledge Atlas Technology JSC Ltd
HKEX:2513
288.2B HKD 0 0 0 0
US
Zscaler Inc
NASDAQ:ZS
25B USD 8.3 -369 1 198 -171.7
P/E Multiple
Earnings Growth PEG
US
OneSpan Inc
NASDAQ:OSPN
Average P/E: 98.9
5.4
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
24.2
18%
1.3
US
Oracle Corp
NYSE:ORCL
27.6
36%
0.8
US
Palo Alto Networks Inc
NASDAQ:PANW
93.1
43%
2.2
US
ServiceNow Inc
NYSE:NOW
67.9
54%
1.3
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -653.1 N/A N/A
US
V
VMware Inc
XETRA:BZF1
47.9
39%
1.2
US
Fortinet Inc
NASDAQ:FTNT
33.4
15%
2.2
US
Xperi Holding Corp
LSE:0M2A
491.7
N/A N/A
CN
K
Knowledge Atlas Technology JSC Ltd
HKEX:2513
Not Available N/A N/A
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -369 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
OneSpan Inc
NASDAQ:OSPN
Average EV/EBITDA: 470.6
5.2
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
16.1
19%
0.8
US
Oracle Corp
NYSE:ORCL
18.7
44%
0.4
US
Palo Alto Networks Inc
NASDAQ:PANW
76.2
49%
1.6
US
ServiceNow Inc
NYSE:NOW
44.3
47%
0.9
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
3 086.3
N/A N/A
US
V
VMware Inc
XETRA:BZF1
22.1
19%
1.2
US
Fortinet Inc
NASDAQ:FTNT
26.2
17%
1.5
US
Xperi Holding Corp
LSE:0M2A
212.5
N/A N/A
CN
K
Knowledge Atlas Technology JSC Ltd
HKEX:2513
Not Available N/A N/A
US
Zscaler Inc
NASDAQ:ZS
1 198
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
OneSpan Inc
NASDAQ:OSPN
Average EV/EBIT: 68.8
6.2
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
20.3
17%
1.2
US
Oracle Corp
NYSE:ORCL
26.1
38%
0.7
US
Palo Alto Networks Inc
NASDAQ:PANW
95.1
57%
1.7
US
ServiceNow Inc
NYSE:NOW
62.1
61%
1
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -409 N/A N/A
US
V
VMware Inc
XETRA:BZF1
37.2
30%
1.2
US
Fortinet Inc
NASDAQ:FTNT
28.2
16%
1.8
US
Xperi Holding Corp
LSE:0M2A
274.8
N/A N/A
CN
K
Knowledge Atlas Technology JSC Ltd
HKEX:2513
Not Available N/A N/A
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -171.7 N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett