Oak Valley Bancorp
NASDAQ:OVLY
Cash Flow Statement
Cash Flow Statement
Oak Valley Bancorp
| Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
4
|
4
|
3
|
3
|
2
|
2
|
1
|
2
|
2
|
3
|
4
|
4
|
5
|
5
|
5
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
7
|
7
|
7
|
7
|
6
|
6
|
5
|
5
|
5
|
6
|
8
|
8
|
9
|
10
|
9
|
10
|
9
|
10
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
14
|
15
|
17
|
18
|
16
|
14
|
15
|
17
|
23
|
30
|
34
|
34
|
31
|
27
|
25
|
25
|
25
|
25
|
24
|
24
|
|
| Depreciation & Amortization |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
(1)
|
0
|
1
|
(2)
|
(3)
|
(5)
|
(3)
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
6
|
6
|
4
|
6
|
(2)
|
(3)
|
(3)
|
(5)
|
(3)
|
(0)
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
|
| Cash Taxes Paid |
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
4
|
4
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
3
|
2
|
2
|
2
|
2
|
4
|
0
|
6
|
0
|
8
|
8
|
4
|
0
|
5
|
5
|
4
|
0
|
3
|
3
|
4
|
0
|
5
|
6
|
6
|
0
|
3
|
3
|
4
|
0
|
3
|
3
|
10
|
10
|
14
|
14
|
6
|
6
|
5
|
6
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
5
|
7
|
9
|
11
|
13
|
13
|
14
|
14
|
|
| Change in Working Capital |
(7)
|
(2)
|
(0)
|
(3)
|
(1)
|
1
|
3
|
5
|
9
|
9
|
8
|
9
|
2
|
2
|
2
|
1
|
3
|
2
|
1
|
3
|
2
|
2
|
1
|
(1)
|
(0)
|
(2)
|
(1)
|
(2)
|
(1)
|
0
|
(1)
|
(1)
|
(2)
|
(1)
|
1
|
(0)
|
1
|
2
|
1
|
(1)
|
(3)
|
(3)
|
(3)
|
1
|
2
|
5
|
1
|
1
|
3
|
(0)
|
5
|
3
|
1
|
1
|
(1)
|
2
|
(4)
|
(5)
|
(4)
|
(6)
|
(2)
|
1
|
4
|
6
|
(1)
|
0
|
(5)
|
(9)
|
1
|
1
|
5
|
2
|
|
| Cash from Operating Activities |
(2)
N/A
|
3
N/A
|
4
+25%
|
1
-72%
|
2
+110%
|
4
+61%
|
6
+47%
|
8
+44%
|
10
+27%
|
10
0%
|
11
+8%
|
11
+5%
|
8
-29%
|
8
-3%
|
9
+11%
|
8
-2%
|
10
+19%
|
10
-4%
|
8
-14%
|
10
+18%
|
9
-8%
|
9
+1%
|
8
-7%
|
7
-22%
|
8
+13%
|
6
-26%
|
7
+26%
|
6
-12%
|
7
+21%
|
9
+20%
|
7
-25%
|
7
+1%
|
4
-36%
|
5
+23%
|
8
+44%
|
8
N/A
|
10
+30%
|
11
+12%
|
12
+6%
|
10
-16%
|
9
-4%
|
10
+11%
|
10
-8%
|
14
+47%
|
14
+2%
|
18
+23%
|
15
-18%
|
15
+2%
|
17
+16%
|
13
-23%
|
24
+78%
|
21
-9%
|
19
-10%
|
22
+17%
|
15
-33%
|
17
+14%
|
11
-34%
|
6
-44%
|
9
+37%
|
12
+41%
|
23
+86%
|
33
+45%
|
40
+20%
|
42
+7%
|
33
-22%
|
29
-11%
|
22
-24%
|
20
-9%
|
26
+27%
|
25
-1%
|
27
+6%
|
25
-7%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(5)
|
(2)
|
(2)
|
(0)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(4)
|
(4)
|
(4)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(2)
|
(3)
|
(3)
|
(4)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
|
| Other Items |
(7)
|
(7)
|
(33)
|
(39)
|
(57)
|
(62)
|
(46)
|
(30)
|
(12)
|
15
|
13
|
13
|
17
|
(6)
|
(6)
|
(13)
|
(27)
|
(29)
|
(28)
|
(17)
|
(9)
|
(8)
|
(18)
|
(45)
|
(52)
|
(43)
|
(49)
|
(26)
|
(33)
|
(29)
|
(31)
|
(47)
|
(29)
|
(71)
|
(67)
|
(90)
|
(107)
|
(77)
|
(77)
|
(57)
|
(72)
|
(67)
|
(65)
|
(58)
|
(81)
|
(67)
|
(65)
|
(62)
|
(25)
|
(99)
|
(323)
|
(324)
|
(284)
|
(235)
|
61
|
136
|
105
|
18
|
(269)
|
(375)
|
(375)
|
(279)
|
(64)
|
(40)
|
(78)
|
(87)
|
(100)
|
(103)
|
(113)
|
(79)
|
(66)
|
(67)
|
|
| Cash from Investing Activities |
(12)
N/A
|
(9)
+21%
|
(34)
-276%
|
(40)
-16%
|
(59)
-48%
|
(63)
-7%
|
(47)
+24%
|
(31)
+34%
|
(12)
+63%
|
14
N/A
|
13
-10%
|
12
-6%
|
17
+40%
|
(7)
N/A
|
(9)
-32%
|
(17)
-93%
|
(31)
-83%
|
(33)
-6%
|
(30)
+9%
|
(18)
+40%
|
(10)
+46%
|
(9)
+12%
|
(19)
-118%
|
(46)
-146%
|
(53)
-15%
|
(44)
+17%
|
(50)
-15%
|
(26)
+48%
|
(35)
-33%
|
(31)
+13%
|
(33)
-7%
|
(49)
-48%
|
(30)
+38%
|
(72)
-137%
|
(69)
+5%
|
(91)
-33%
|
(107)
-18%
|
(78)
+28%
|
(78)
+0%
|
(57)
+26%
|
(74)
-29%
|
(70)
+6%
|
(68)
+2%
|
(62)
+10%
|
(83)
-35%
|
(68)
+18%
|
(65)
+3%
|
(63)
+4%
|
(27)
+57%
|
(100)
-273%
|
(325)
-224%
|
(326)
0%
|
(286)
+12%
|
(237)
+17%
|
60
N/A
|
135
+126%
|
104
-23%
|
17
-83%
|
(270)
N/A
|
(376)
-39%
|
(376)
+0%
|
(280)
+26%
|
(66)
+76%
|
(42)
+36%
|
(80)
-87%
|
(89)
-12%
|
(101)
-14%
|
(104)
-2%
|
(115)
-10%
|
(82)
+28%
|
(70)
+15%
|
(71)
-1%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
5
|
5
|
3
|
0
|
14
|
0
|
0
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
0
|
13
|
6
|
(6)
|
(6)
|
(13)
|
(7)
|
(7)
|
(7)
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Paid for Dividends |
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
|
| Other |
(4)
|
4
|
31
|
34
|
39
|
45
|
34
|
15
|
14
|
(6)
|
(10)
|
9
|
23
|
38
|
48
|
31
|
54
|
12
|
11
|
42
|
48
|
61
|
51
|
38
|
16
|
36
|
26
|
39
|
67
|
57
|
81
|
82
|
74
|
78
|
83
|
76
|
99
|
77
|
87
|
42
|
25
|
56
|
45
|
73
|
48
|
(17)
|
(22)
|
3
|
33
|
88
|
381
|
333
|
348
|
491
|
285
|
390
|
439
|
281
|
238
|
130
|
7
|
(30)
|
(170)
|
(165)
|
(164)
|
(157)
|
(38)
|
24
|
45
|
101
|
66
|
84
|
|
| Cash from Financing Activities |
0
N/A
|
7
+10 271%
|
32
+337%
|
34
+7%
|
52
+54%
|
58
+12%
|
47
-19%
|
28
-40%
|
13
-52%
|
(7)
N/A
|
(10)
-53%
|
8
N/A
|
23
+175%
|
37
+63%
|
47
+28%
|
43
-9%
|
53
+24%
|
24
-55%
|
16
-32%
|
35
+113%
|
41
+18%
|
48
+17%
|
44
-8%
|
31
-28%
|
9
-72%
|
36
+303%
|
26
-28%
|
38
+47%
|
67
+75%
|
56
-16%
|
80
+43%
|
81
+1%
|
72
-10%
|
77
+6%
|
82
+7%
|
74
-9%
|
97
+31%
|
75
-23%
|
85
+14%
|
40
-53%
|
23
-43%
|
54
+137%
|
43
-21%
|
71
+65%
|
46
-36%
|
(19)
N/A
|
(24)
-26%
|
1
N/A
|
31
+2 408%
|
86
+176%
|
378
+341%
|
331
-13%
|
345
+4%
|
488
+41%
|
282
-42%
|
388
+37%
|
437
+13%
|
279
-36%
|
235
-16%
|
127
-46%
|
5
-96%
|
(33)
N/A
|
(173)
-426%
|
(167)
+3%
|
(167)
+0%
|
(160)
+4%
|
(41)
+74%
|
20
N/A
|
41
+108%
|
97
+134%
|
62
-36%
|
79
+28%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(14)
N/A
|
1
N/A
|
2
+18%
|
(5)
N/A
|
(4)
+7%
|
(1)
+80%
|
5
N/A
|
4
-11%
|
12
+165%
|
17
+46%
|
13
-25%
|
31
+141%
|
47
+51%
|
38
-19%
|
47
+24%
|
34
-27%
|
32
-6%
|
1
-98%
|
(5)
N/A
|
27
N/A
|
40
+51%
|
48
+20%
|
34
-30%
|
(8)
N/A
|
(36)
-376%
|
(2)
+94%
|
(17)
-679%
|
18
N/A
|
39
+118%
|
34
-13%
|
54
+57%
|
39
-27%
|
46
+19%
|
10
-79%
|
21
+109%
|
(9)
N/A
|
0
N/A
|
8
+3 776%
|
20
+140%
|
(8)
N/A
|
(42)
-445%
|
(5)
+88%
|
(16)
-218%
|
23
N/A
|
(23)
N/A
|
(69)
-199%
|
(75)
-9%
|
(46)
+38%
|
21
N/A
|
(1)
N/A
|
77
N/A
|
26
-66%
|
79
+199%
|
274
+246%
|
357
+30%
|
539
+51%
|
552
+2%
|
302
-45%
|
(26)
N/A
|
(237)
-815%
|
(349)
-47%
|
(280)
+20%
|
(199)
+29%
|
(167)
+16%
|
(213)
-27%
|
(220)
-3%
|
(120)
+45%
|
(64)
+47%
|
(48)
+25%
|
40
N/A
|
19
-53%
|
33
+79%
|
|