Paramount Global
NASDAQ:PARAA

Watchlist Manager
Paramount Global Logo
Paramount Global
NASDAQ:PARAA
Watchlist
Price: 16.91 USD Market Closed
Market Cap: 7.2B USD

Relative Value

The Relative Value of one PARAA stock under the Base Case scenario is 48.26 USD. Compared to the current market price of 16.91 USD, Paramount Global is Undervalued by 65%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PARAA Relative Value
Base Case
48.26 USD
Undervaluation 65%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
53
vs Industry
84
Median 3Y
0.3
Median 5Y
0.3
Industry
1.5
Forward
0.3
vs History
vs Industry
37
Median 3Y
-1.4
Median 5Y
-1.4
Industry
17.2
Forward
8.7
vs History
22
vs Industry
32
Median 3Y
9.3
Median 5Y
5.7
Industry
11.1
vs History
vs Industry
Median 3Y
-6.3
Median 5Y
-7.3
Industry
15.4
vs History
60
vs Industry
74
Median 3Y
0.5
Median 5Y
0.5
Industry
1.8
vs History
65
vs Industry
62
Median 3Y
0.7
Median 5Y
0.7
Industry
1.6
Forward
0.7
vs History
60
vs Industry
52
Median 3Y
2.1
Median 5Y
2.1
Industry
3.5
vs History
60
vs Industry
39
Median 3Y
6.7
Median 5Y
6.7
Industry
8.9
Forward
6.6
vs History
50
vs Industry
39
Median 3Y
7.1
Median 5Y
7.2
Industry
12.7
Forward
8.6
vs History
22
vs Industry
14
Median 3Y
25
Median 5Y
15.8
Industry
10.5
vs History
17
vs Industry
10
Median 3Y
25
Median 5Y
8.9
Industry
12.7
vs History
60
vs Industry
71
Median 3Y
0.5
Median 5Y
0.5
Industry
1.4

Multiples Across Competitors

PARAA Competitors Multiples
Paramount Global Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Paramount Global
NASDAQ:PARAA
7.4B USD 0.3 -1.4 6.2 7.1
US
Fox Corp
NASDAQ:FOXA
32.8B USD 2 16.1 9.6 10.8
US
ViacomCBS Inc
LSE:0A65
24.3B USD 0.8 -89.5 12 14.7
US
Nexstar Media Group Inc
NASDAQ:NXST
6.3B USD 1.2 12.2 6.7 12
LU
RTL Group SA
XETRA:RRTL
5.4B EUR 0.9 15 7.4 12.1
JP
Nippon Television Holdings Inc
TSE:9404
950.6B JPY 2 16.8 10 12
JP
TBS Holdings Inc
TSE:9401
906.1B JPY 2.2 16.3 20.8 37.8
JP
Fuji Media Holdings Inc
TSE:4676
864.2B JPY 1.6 -55.3 94.2 -122.4
UK
ITV PLC
LSE:ITV
3B GBP 0.9 16.2 6.9 11
ID
Elang Mahkota Teknologi Tbk PT
IDX:EMTK
67.3T IDR 3.9 9 36.6 36.6
FR
Canal+ SA
LSE:CAN
2.6B GBP 0.5 -29.8 -19 -28.6
P/E Multiple
Earnings Growth PEG
US
Paramount Global
NASDAQ:PARAA
Average P/E: 14.5
Negative Multiple: -1.4
N/A N/A
US
Fox Corp
NASDAQ:FOXA
16.1
-1%
N/A
US
V
ViacomCBS Inc
LSE:0A65
Negative Multiple: -89.5 N/A N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
12.2
-10%
N/A
LU
RTL Group SA
XETRA:RRTL
15
-2%
N/A
JP
N
Nippon Television Holdings Inc
TSE:9404
16.8
13%
1.3
JP
TBS Holdings Inc
TSE:9401
16.3
5%
3.3
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -55.3 N/A N/A
UK
ITV PLC
LSE:ITV
16.2
-6%
N/A
ID
Elang Mahkota Teknologi Tbk PT
IDX:EMTK
9
2%
4.5
FR
C
Canal+ SA
LSE:CAN
Negative Multiple: -29.8 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Paramount Global
NASDAQ:PARAA
Average EV/EBITDA: 21.1
6.2
-6%
N/A
US
Fox Corp
NASDAQ:FOXA
9.6
-1%
N/A
US
V
ViacomCBS Inc
LSE:0A65
12
6%
2
US
Nexstar Media Group Inc
NASDAQ:NXST
6.7
-8%
N/A
LU
RTL Group SA
XETRA:RRTL
7.4
6%
1.2
JP
N
Nippon Television Holdings Inc
TSE:9404
10
7%
1.4
JP
TBS Holdings Inc
TSE:9401
20.8
10%
2.1
JP
Fuji Media Holdings Inc
TSE:4676
94.2
16%
5.9
UK
ITV PLC
LSE:ITV
6.9
-4%
N/A
ID
Elang Mahkota Teknologi Tbk PT
IDX:EMTK
36.6
56%
0.7
FR
C
Canal+ SA
LSE:CAN
Negative Multiple: -19
5%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Paramount Global
NASDAQ:PARAA
Average EV/EBIT: 17.1
7.1
-6%
N/A
US
Fox Corp
NASDAQ:FOXA
10.8
-1%
N/A
US
V
ViacomCBS Inc
LSE:0A65
14.7
-2%
N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
12
-9%
N/A
LU
RTL Group SA
XETRA:RRTL
12.1
10%
1.2
JP
N
Nippon Television Holdings Inc
TSE:9404
12
N/A N/A
JP
TBS Holdings Inc
TSE:9401
37.8
N/A N/A
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -122.4 N/A N/A
UK
ITV PLC
LSE:ITV
11
-1%
N/A
ID
Elang Mahkota Teknologi Tbk PT
IDX:EMTK
36.6
42%
0.9
FR
C
Canal+ SA
LSE:CAN
Negative Multiple: -28.6
7%
N/A