
Paramount Global
NASDAQ:PARA

Intrinsic Value
The intrinsic value of one
PARA
stock under the Base Case scenario is
37.56
USD.
Compared to the current market price of 12.1 USD,
Paramount Global
is
Undervalued by 68%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Paramount Global
Fundamental Analysis


Revenue & Expenses Breakdown
Paramount Global
Balance Sheet Decomposition
Paramount Global
Current Assets | 12B |
Cash & Short-Term Investments | 2.7B |
Receivables | 6.8B |
Other Current Assets | 2.5B |
Non-Current Assets | 33.4B |
PP&E | 2.5B |
Intangibles | 12.9B |
Other Non-Current Assets | 18.1B |
Free Cash Flow Analysis
Paramount Global
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Paramount Global
Revenue
|
28.7B
USD
|
Cost of Revenue
|
-19.2B
USD
|
Gross Profit
|
9.6B
USD
|
Operating Expenses
|
-6.9B
USD
|
Operating Income
|
2.7B
USD
|
Other Expenses
|
-8.1B
USD
|
Net Income
|
-5.5B
USD
|
PARA Profitability Score
Profitability Due Diligence
Paramount Global's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

Score
Paramount Global's profitability score is 39/100. The higher the profitability score, the more profitable the company is.
PARA Solvency Score
Solvency Due Diligence
Paramount Global's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Score
Paramount Global's solvency score is 35/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PARA Price Targets Summary
Paramount Global
According to Wall Street analysts, the average 1-year price target for
PARA
is 12.36 USD
with a low forecast of 9.09 USD and a high forecast of 20.2 USD.
Dividends
Current shareholder yield for PARA is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
PARA
stock under the Base Case scenario is
37.56
USD.
Compared to the current market price of 12.1 USD,
Paramount Global
is
Undervalued by 68%.