Puma Biotechnology Inc
NASDAQ:PBYI
Income Statement
Earnings Waterfall
Puma Biotechnology Inc
Revenue
|
235.6m
USD
|
Cost of Revenue
|
-62.7m
USD
|
Gross Profit
|
173m
USD
|
Operating Expenses
|
-139.7m
USD
|
Operating Income
|
33.3m
USD
|
Other Expenses
|
-11.7m
USD
|
Net Income
|
21.6m
USD
|
Income Statement
Puma Biotechnology Inc
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
6
N/A
|
28
+356%
|
94
+240%
|
145
+54%
|
202
+39%
|
251
+25%
|
284
+13%
|
287
+1%
|
280
-2%
|
272
-3%
|
224
-18%
|
241
+7%
|
235
-2%
|
225
-4%
|
272
+21%
|
255
-6%
|
250
-2%
|
253
+1%
|
201
-21%
|
207
+3%
|
218
+5%
|
228
+5%
|
235
+3%
|
230
-2%
|
229
0%
|
236
+3%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(6)
|
(12)
|
(21)
|
(28)
|
(35)
|
(36)
|
(37)
|
(37)
|
(37)
|
(38)
|
(38)
|
(39)
|
(39)
|
(60)
|
(62)
|
(63)
|
(64)
|
(45)
|
(48)
|
(50)
|
(55)
|
(57)
|
(54)
|
(55)
|
(63)
|
|
Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
5
N/A
|
22
+386%
|
82
+272%
|
124
+51%
|
173
+39%
|
216
+25%
|
247
+14%
|
250
+1%
|
243
-3%
|
235
-3%
|
187
-21%
|
203
+9%
|
197
-3%
|
186
-6%
|
212
+14%
|
192
-9%
|
188
-3%
|
190
+1%
|
156
-18%
|
159
+2%
|
168
+5%
|
173
+3%
|
178
+3%
|
176
-1%
|
174
-1%
|
173
-1%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(55)
|
(63)
|
(89)
|
(111)
|
(142)
|
(175)
|
(201)
|
(226)
|
(240)
|
(259)
|
(261)
|
(266)
|
(277)
|
(279)
|
(290)
|
(306)
|
(315)
|
(325)
|
(330)
|
(313)
|
(311)
|
(309)
|
(296)
|
(292)
|
(273)
|
(248)
|
(232)
|
(224)
|
(216)
|
(208)
|
(212)
|
(204)
|
(188)
|
(175)
|
(150)
|
(147)
|
(149)
|
(149)
|
(154)
|
(145)
|
(140)
|
|
Selling, General & Administrative |
(10)
|
(11)
|
(13)
|
(14)
|
(19)
|
(24)
|
(25)
|
(30)
|
(32)
|
(35)
|
(42)
|
(47)
|
(54)
|
(61)
|
(74)
|
(92)
|
(107)
|
(125)
|
(140)
|
(136)
|
(146)
|
(155)
|
(148)
|
(151)
|
(141)
|
(126)
|
(122)
|
(120)
|
(119)
|
(116)
|
(126)
|
(122)
|
(116)
|
(108)
|
(90)
|
(87)
|
(90)
|
(92)
|
(96)
|
(94)
|
(89)
|
|
Research & Development |
(45)
|
(52)
|
(76)
|
(96)
|
(123)
|
(151)
|
(176)
|
(196)
|
(209)
|
(224)
|
(219)
|
(219)
|
(223)
|
(217)
|
(216)
|
(214)
|
(208)
|
(200)
|
(190)
|
(177)
|
(165)
|
(154)
|
(147)
|
(141)
|
(133)
|
(123)
|
(110)
|
(104)
|
(98)
|
(92)
|
(86)
|
(82)
|
(72)
|
(67)
|
(60)
|
(60)
|
(59)
|
(57)
|
(58)
|
(51)
|
(50)
|
|
Operating Income |
(55)
N/A
|
(63)
-15%
|
(89)
-42%
|
(111)
-24%
|
(142)
-29%
|
(175)
-23%
|
(201)
-15%
|
(226)
-12%
|
(240)
-6%
|
(259)
-8%
|
(261)
-1%
|
(266)
-2%
|
(277)
-4%
|
(279)
-1%
|
(290)
-4%
|
(302)
-4%
|
(292)
+3%
|
(243)
+17%
|
(206)
+15%
|
(140)
+32%
|
(95)
+32%
|
(61)
+35%
|
(46)
+26%
|
(49)
-7%
|
(38)
+23%
|
(62)
-64%
|
(29)
+53%
|
(27)
+8%
|
(30)
-14%
|
4
N/A
|
(20)
N/A
|
(17)
+16%
|
1
N/A
|
(20)
N/A
|
9
N/A
|
21
+124%
|
24
+16%
|
29
+21%
|
22
-25%
|
28
+32%
|
33
+17%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
(1)
|
(3)
|
(7)
|
(9)
|
(12)
|
(13)
|
(13)
|
(12)
|
(11)
|
(11)
|
(13)
|
(14)
|
(14)
|
(14)
|
(14)
|
(13)
|
(12)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
(25)
|
(33)
|
(33)
|
(26)
|
(9)
|
(1)
|
(17)
|
(16)
|
(16)
|
(1)
|
(18)
|
(18)
|
(18)
|
(33)
|
0
|
(13)
|
(12)
|
(12)
|
(13)
|
(1)
|
|
Total Other Income |
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
1
|
|
Pre-Tax Income |
(55)
N/A
|
(63)
-15%
|
(89)
-42%
|
(110)
-24%
|
(142)
-29%
|
(175)
-23%
|
(200)
-15%
|
(225)
-12%
|
(239)
-6%
|
(258)
-8%
|
(260)
-1%
|
(265)
-2%
|
(276)
-4%
|
(278)
-1%
|
(289)
-4%
|
(301)
-4%
|
(292)
+3%
|
(243)
+17%
|
(210)
+14%
|
(147)
+30%
|
(114)
+23%
|
(99)
+13%
|
(92)
+7%
|
(95)
-3%
|
(76)
+21%
|
(82)
-9%
|
(42)
+50%
|
(56)
-35%
|
(60)
-7%
|
(26)
+56%
|
(35)
-32%
|
(48)
-38%
|
(29)
+40%
|
(49)
-69%
|
(34)
+30%
|
10
N/A
|
1
-95%
|
5
+976%
|
(2)
N/A
|
5
N/A
|
23
+397%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
Income from Continuing Operations |
(55)
|
(63)
|
(89)
|
(110)
|
(142)
|
(175)
|
(200)
|
(225)
|
(239)
|
(258)
|
(260)
|
(265)
|
(276)
|
(278)
|
(289)
|
(301)
|
(292)
|
(243)
|
(210)
|
(147)
|
(114)
|
(99)
|
(92)
|
(95)
|
(76)
|
(82)
|
(42)
|
(56)
|
(60)
|
(27)
|
(35)
|
(48)
|
(29)
|
(49)
|
(34)
|
10
|
0
|
5
|
(2)
|
4
|
22
|
|
Net Income (Common) |
(55)
N/A
|
(63)
-15%
|
(89)
-42%
|
(110)
-24%
|
(142)
-29%
|
(175)
-23%
|
(200)
-15%
|
(225)
-12%
|
(239)
-6%
|
(258)
-8%
|
(260)
-1%
|
(265)
-2%
|
(276)
-4%
|
(278)
-1%
|
(289)
-4%
|
(301)
-4%
|
(292)
+3%
|
(243)
+17%
|
(210)
+14%
|
(147)
+30%
|
(114)
+23%
|
(99)
+13%
|
(92)
+7%
|
(95)
-3%
|
(76)
+21%
|
(82)
-9%
|
(42)
+50%
|
(56)
-35%
|
(60)
-7%
|
(27)
+56%
|
(35)
-32%
|
(48)
-38%
|
(29)
+40%
|
(49)
-68%
|
(34)
+30%
|
10
N/A
|
0
N/A
|
5
N/A
|
(2)
N/A
|
4
N/A
|
22
+480%
|
|
EPS (Diluted) |
-1.9
N/A
|
-2.11
-11%
|
-2.95
-40%
|
-3.66
-24%
|
-4.73
-29%
|
-5.52
-17%
|
-6.23
-13%
|
-6.96
-12%
|
-7.45
-7%
|
-7.93
-6%
|
-8.01
-1%
|
-8.16
-2%
|
-8.29
-2%
|
-7.52
+9%
|
-7.81
-4%
|
-8.07
-3%
|
-7.85
+3%
|
-6.45
+18%
|
-5.55
+14%
|
-3.86
+30%
|
-2.99
+23%
|
-2.6
+13%
|
-2.4
+8%
|
-2.46
-3%
|
-1.95
+21%
|
-2.09
-7%
|
-1.04
+50%
|
-1.43
-38%
|
-1.52
-6%
|
-0.65
+57%
|
-0.86
-32%
|
-1.2
-40%
|
-0.72
+40%
|
-1.15
-60%
|
-0.76
+34%
|
0.22
N/A
|
0
N/A
|
0.11
N/A
|
-0.05
N/A
|
0.08
N/A
|
0.45
+463%
|