Puma Biotechnology Inc
NASDAQ:PBYI

Watchlist Manager
Puma Biotechnology Inc Logo
Puma Biotechnology Inc
NASDAQ:PBYI
Watchlist
Price: 6.82 USD 5.25% Market Closed
Market Cap: $343.7m

Relative Value

The Relative Value of one PBYI stock under the Base Case scenario is 7.05 USD. Compared to the current market price of 6.82 USD, Puma Biotechnology Inc is Undervalued by 3%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PBYI Relative Value
Base Case
7.05 USD
Undervaluation 3%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

PBYI Competitors Multiples
Puma Biotechnology Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Puma Biotechnology Inc
NASDAQ:PBYI
343.6m USD 1.6 9.3 5.6 7.4
FR
Pharnext SCA
OTC:PNEXF
6T USD 33 643 258.8 -159 901.4 -194 171.3 -191 955.6
US
Abbvie Inc
NYSE:ABBV
401.5B USD 6.7 170.6 16.5 23.4
US
Amgen Inc
NASDAQ:AMGN
184.1B USD 5.1 26.3 18.8 18.8
US
Gilead Sciences Inc
NASDAQ:GILD
179.9B USD 6.2 22.2 15 15
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
118.4B USD 10.1 32.2 23.7 24.7
US
Epizyme Inc
F:EPE
94.1B EUR 2 094 -534.3 -581.8 -566.3
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
80.1B USD 5.6 17.8 15 17.2
AU
CSL Ltd
ASX:CSL
87.7B AUD 3.9 20.3 13.6 16.9
NL
argenx SE
XBRU:ARGX
44B EUR 14.7 34.5 59 60.7
US
Seagen Inc
F:SGT
39.3B EUR 20.2 -61.8 -66.7 -60.2
P/S Multiple
Revenue Growth P/S to Growth
US
Puma Biotechnology Inc
NASDAQ:PBYI
Average P/S: 3 058 675.2
1.6
-1%
N/A
FR
Pharnext SCA
OTC:PNEXF
33 643 258.8
N/A N/A
US
Abbvie Inc
NYSE:ABBV
6.7
9%
0.7
US
Amgen Inc
NASDAQ:AMGN
5.1
5%
1
US
Gilead Sciences Inc
NASDAQ:GILD
6.2
4%
1.5
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
10.1
10%
1
US
E
Epizyme Inc
F:EPE
2 094
N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
5.6
8%
0.7
AU
CSL Ltd
ASX:CSL
3.9
5%
0.8
NL
argenx SE
XBRU:ARGX
14.7
49%
0.3
US
S
Seagen Inc
F:SGT
20.2
30%
0.7
P/E Multiple
Earnings Growth PEG
US
Puma Biotechnology Inc
NASDAQ:PBYI
Average P/E: 41.6
9.3
-4%
N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -159 901.4 N/A N/A
US
Abbvie Inc
NYSE:ABBV
170.6
89%
1.9
US
Amgen Inc
NASDAQ:AMGN
26.3
45%
0.6
US
Gilead Sciences Inc
NASDAQ:GILD
22.2
191%
0.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
32.2
N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -534.3 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17.8
9%
2
AU
CSL Ltd
ASX:CSL
20.3
11%
1.8
NL
argenx SE
XBRU:ARGX
34.5
42%
0.8
US
S
Seagen Inc
F:SGT
Negative Multiple: -61.8 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Puma Biotechnology Inc
NASDAQ:PBYI
Average EV/EBITDA: 20.9
5.6
2%
2.8
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -194 171.3 N/A N/A
US
Abbvie Inc
NYSE:ABBV
16.5
14%
1.2
US
Amgen Inc
NASDAQ:AMGN
18.8
11%
1.7
US
Gilead Sciences Inc
NASDAQ:GILD
15
7%
2.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
23.7
16%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -581.8 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
15
24%
0.6
AU
CSL Ltd
ASX:CSL
13.6
8%
1.7
NL
argenx SE
XBRU:ARGX
59
810%
0.1
US
S
Seagen Inc
F:SGT
Negative Multiple: -66.7 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Puma Biotechnology Inc
NASDAQ:PBYI
Average EV/EBIT: 23
7.4
1%
7.4
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -191 955.6 N/A N/A
US
Abbvie Inc
NYSE:ABBV
23.4
30%
0.8
US
Amgen Inc
NASDAQ:AMGN
18.8
20%
0.9
US
Gilead Sciences Inc
NASDAQ:GILD
15
13%
1.2
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
24.7
16%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -566.3 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17.2
23%
0.7
AU
CSL Ltd
ASX:CSL
16.9
11%
1.5
NL
argenx SE
XBRU:ARGX
60.7
N/A N/A
US
S
Seagen Inc
F:SGT
Negative Multiple: -60.2 N/A N/A