Pro-Dex Inc
NASDAQ:PDEX
Balance Sheet
Balance Sheet Decomposition
Pro-Dex Inc
Pro-Dex Inc
Balance Sheet
Pro-Dex Inc
| Jun-2002 | Jun-2003 | Jun-2004 | Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
1
|
2
|
3
|
0
|
0
|
1
|
1
|
4
|
5
|
4
|
2
|
3
|
1
|
2
|
4
|
5
|
8
|
6
|
4
|
1
|
3
|
3
|
0
|
|
| Cash Equivalents |
0
|
1
|
2
|
3
|
0
|
0
|
1
|
1
|
4
|
5
|
4
|
2
|
3
|
1
|
2
|
4
|
5
|
8
|
6
|
4
|
1
|
3
|
3
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
3
|
1
|
1
|
1
|
4
|
7
|
|
| Total Receivables |
2
|
2
|
2
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
2
|
1
|
2
|
2
|
3
|
4
|
4
|
4
|
5
|
11
|
15
|
10
|
14
|
17
|
|
| Accounts Receivables |
2
|
2
|
2
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
2
|
1
|
2
|
2
|
1
|
4
|
3
|
4
|
5
|
11
|
15
|
10
|
14
|
16
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Inventory |
3
|
3
|
3
|
3
|
4
|
5
|
5
|
3
|
3
|
4
|
3
|
4
|
3
|
4
|
3
|
3
|
4
|
6
|
8
|
8
|
13
|
16
|
15
|
22
|
|
| Other Current Assets |
1
|
1
|
1
|
1
|
1
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
1
|
2
|
1
|
1
|
0
|
|
| Total Current Assets |
6
|
6
|
8
|
10
|
9
|
10
|
11
|
7
|
10
|
12
|
10
|
7
|
9
|
8
|
9
|
12
|
16
|
21
|
23
|
25
|
31
|
31
|
37
|
47
|
|
| PP&E Net |
1
|
1
|
1
|
1
|
4
|
4
|
6
|
6
|
4
|
4
|
3
|
2
|
2
|
1
|
1
|
1
|
2
|
3
|
6
|
13
|
13
|
13
|
13
|
12
|
|
| PP&E Gross |
1
|
1
|
1
|
1
|
4
|
4
|
6
|
6
|
4
|
4
|
3
|
2
|
0
|
0
|
0
|
0
|
2
|
3
|
6
|
13
|
13
|
13
|
13
|
12
|
|
| Accumulated Depreciation |
3
|
3
|
3
|
3
|
4
|
4
|
4
|
5
|
6
|
7
|
7
|
7
|
0
|
0
|
0
|
0
|
7
|
7
|
7
|
8
|
9
|
9
|
10
|
11
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
1
|
1
|
1
|
1
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
0
|
0
|
0
|
2
|
2
|
2
|
4
|
8
|
2
|
0
|
|
| Other Long-Term Assets |
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
1
|
0
|
0
|
2
|
1
|
|
| Other Assets |
1
|
1
|
1
|
1
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
10
N/A
|
9
-9%
|
11
+19%
|
13
+18%
|
18
+39%
|
18
+2%
|
22
+20%
|
16
-24%
|
14
-13%
|
16
+9%
|
13
-18%
|
11
-17%
|
12
+10%
|
13
+7%
|
11
-11%
|
16
+47%
|
20
+22%
|
26
+28%
|
31
+22%
|
40
+30%
|
49
+22%
|
52
+6%
|
52
+1%
|
61
+17%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1
|
1
|
0
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
2
|
2
|
2
|
4
|
2
|
5
|
5
|
|
| Accrued Liabilities |
1
|
0
|
1
|
0
|
1
|
1
|
2
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
3
|
|
| Short-Term Debt |
1
|
0
|
0
|
0
|
1
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
3
|
4
|
4
|
6
|
|
| Other Current Liabilities |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
0
|
1
|
0
|
|
| Total Current Liabilities |
2
|
2
|
2
|
2
|
3
|
3
|
6
|
3
|
4
|
4
|
3
|
2
|
2
|
4
|
2
|
3
|
2
|
4
|
5
|
6
|
11
|
10
|
13
|
15
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
2
|
2
|
2
|
3
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
3
|
12
|
10
|
9
|
8
|
9
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
2
|
2
|
2
|
1
|
1
|
|
| Total Liabilities |
3
N/A
|
2
-37%
|
2
+28%
|
2
-23%
|
6
+246%
|
5
-7%
|
8
+59%
|
6
-28%
|
7
+11%
|
5
-21%
|
3
-38%
|
3
-19%
|
2
-6%
|
4
+62%
|
2
-44%
|
3
+16%
|
3
N/A
|
9
+222%
|
12
+42%
|
20
+68%
|
24
+17%
|
20
-14%
|
22
+7%
|
25
+14%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
15
|
15
|
15
|
16
|
16
|
16
|
17
|
17
|
17
|
17
|
17
|
17
|
19
|
18
|
18
|
18
|
20
|
16
|
13
|
8
|
8
|
7
|
4
|
1
|
|
| Retained Earnings |
8
|
8
|
7
|
5
|
4
|
3
|
3
|
6
|
9
|
6
|
7
|
9
|
10
|
10
|
9
|
4
|
2
|
2
|
8
|
12
|
18
|
25
|
27
|
36
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
7
N/A
|
7
+2%
|
9
+16%
|
11
+28%
|
12
+9%
|
13
+6%
|
13
+4%
|
10
-21%
|
8
-27%
|
10
+35%
|
10
-7%
|
8
-17%
|
9
+16%
|
8
-8%
|
9
+5%
|
14
+54%
|
17
+26%
|
17
-2%
|
19
+12%
|
20
+5%
|
25
+27%
|
32
+24%
|
31
-2%
|
37
+19%
|
|
| Total Liabilities & Equity |
10
N/A
|
9
-9%
|
11
+19%
|
13
+18%
|
18
+39%
|
18
+2%
|
22
+20%
|
16
-24%
|
14
-13%
|
16
+9%
|
13
-18%
|
11
-17%
|
12
+10%
|
13
+7%
|
11
-11%
|
16
+47%
|
20
+22%
|
26
+28%
|
31
+22%
|
40
+30%
|
49
+22%
|
52
+6%
|
52
+1%
|
61
+17%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|