
Sarcos Technology and Robotics Corp
NASDAQ:PDYN

Intrinsic Value
The intrinsic value of one
PDYN
stock under the Base Case scenario is
0.45
USD.
Compared to the current market price of 6.25 USD,
Sarcos Technology and Robotics Corp
is
Overvalued by 93%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Sarcos Technology and Robotics Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Sarcos Technology and Robotics Corp
Balance Sheet Decomposition
Sarcos Technology and Robotics Corp
Current Assets | 42.7m |
Cash & Short-Term Investments | 40.1m |
Receivables | 1.3m |
Other Current Assets | 1.3m |
Non-Current Assets | 13.5m |
PP&E | 13.1m |
Other Non-Current Assets | 438k |
Free Cash Flow Analysis
Sarcos Technology and Robotics Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Sarcos Technology and Robotics Corp
Revenue
|
7.8m
USD
|
Cost of Revenue
|
-3.5m
USD
|
Gross Profit
|
4.3m
USD
|
Operating Expenses
|
-31.4m
USD
|
Operating Income
|
-27.1m
USD
|
Other Expenses
|
-45.5m
USD
|
Net Income
|
-72.6m
USD
|
PDYN Profitability Score
Profitability Due Diligence
Sarcos Technology and Robotics Corp's profitability score is 22/100. The higher the profitability score, the more profitable the company is.

Score
Sarcos Technology and Robotics Corp's profitability score is 22/100. The higher the profitability score, the more profitable the company is.
PDYN Solvency Score
Solvency Due Diligence
Sarcos Technology and Robotics Corp's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Score
Sarcos Technology and Robotics Corp's solvency score is 52/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PDYN Price Targets Summary
Sarcos Technology and Robotics Corp
According to Wall Street analysts, the average 1-year price target for
PDYN
is 15.3 USD
with a low forecast of 15.15 USD and a high forecast of 15.75 USD.
Dividends
Current shareholder yield for PDYN is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
PDYN
stock under the Base Case scenario is
0.45
USD.
Compared to the current market price of 6.25 USD,
Sarcos Technology and Robotics Corp
is
Overvalued by 93%.