Sarcos Technology and Robotics Corp
NASDAQ:PDYN

Watchlist Manager
Sarcos Technology and Robotics Corp Logo
Sarcos Technology and Robotics Corp
NASDAQ:PDYN
Watchlist
Price: 8.23 USD -7.74% Market Closed
Market Cap: 293.9m USD

Relative Value

The Relative Value of one PDYN stock under the Base Case scenario is hidden USD. Compared to the current market price of 8.23 USD, Sarcos Technology and Robotics Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PDYN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
1
Median 3Y
0
Median 5Y
0
Industry
1.6
Forward
46.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
20.9
Forward
-10.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
14.6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
20.6
vs History
0
vs Industry
Median 3Y
0.2
Median 5Y
0
Industry
1.8
vs History
1
vs Industry
1
Median 3Y
0
Median 5Y
0
Industry
1.7
Forward
38.8
vs History
1
vs Industry
3
Median 3Y
0
Median 5Y
0
Industry
6.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
12.1
Forward
-10.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
16
Forward
-8.8
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
14.7
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
18.7
vs History
1
vs Industry
1
Median 3Y
-1
Median 5Y
0
Industry
1.3

Multiples Across Competitors

PDYN Competitors Multiples
Sarcos Technology and Robotics Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Sarcos Technology and Robotics Corp
NASDAQ:PDYN
293.9m USD 48.5 -6.9 -9.5 -9.2
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
84.6B USD 4.3 24.9 18.3 22.4
SE
Atlas Copco AB
STO:ATCO A
768.6B SEK 4.4 26.3 16.8 20.9
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
11.2T JPY 2.2 45.6 20.8 29.4
US
Illinois Tool Works Inc
NYSE:ITW
72.1B USD 4.6 21.4 17.7 19.4
CH
Schindler Holding AG
SIX:SCHP
32.1B CHF 2.9 33.8 20.3 25.6
US
Otis Worldwide Corp
NYSE:OTIS
37.7B USD 2.7 24.5 22.6 25
US
Barnes Group Inc
NYSE:B
34.4B USD 2.6 14.8 5.2 7.2
US
Ingersoll Rand Inc
NYSE:IR
33B USD 4.5 40.1 18.6 24.8
FI
Kone Oyj
OMXH:KNEBV
28.7B EUR 2.6 29.9 18 22.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Sarcos Technology and Robotics Corp
NASDAQ:PDYN
Average EV/EBITDA: 17 197.9
Negative Multiple: -9.5
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
18.3
8%
2.3
SE
Atlas Copco AB
STO:ATCO A
16.8
4%
4.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
20.8
12%
1.7
US
Illinois Tool Works Inc
NYSE:ITW
17.7
3%
5.9
CH
Schindler Holding AG
SIX:SCHP
20.3
8%
2.5
US
Otis Worldwide Corp
NYSE:OTIS
22.6
8%
2.8
US
Barnes Group Inc
NYSE:B
5.2
16%
0.3
US
Ingersoll Rand Inc
NYSE:IR
18.6
9%
2.1
FI
K
Kone Oyj
OMXH:KNEBV
18
9%
2