Sarcos Technology and Robotics Corp
NASDAQ:PDYN

Watchlist Manager
Sarcos Technology and Robotics Corp Logo
Sarcos Technology and Robotics Corp
NASDAQ:PDYN
Watchlist
Price: 6.75 USD -3.91% Market Closed
Market Cap: 283.2m USD

Relative Value

The Relative Value of one PDYN stock under the Base Case scenario is hidden USD. Compared to the current market price of 6.75 USD, Sarcos Technology and Robotics Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PDYN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
8
vs Industry
1
Median 3Y
5.7
Median 5Y
0
Industry
1.9
Forward
63.3
vs History
vs Industry
Median 3Y
-7.1
Median 5Y
0
Industry
23.2
Forward
51.8
vs History
vs Industry
Median 3Y
-14.5
Median 5Y
0
Industry
16
vs History
vs Industry
Median 3Y
-14.2
Median 5Y
0
Industry
22.5
vs History
13
vs Industry
Median 3Y
1
Median 5Y
-26.5
Industry
2.2
vs History
8
vs Industry
1
Median 3Y
2.7
Median 5Y
0
Industry
2
Forward
50.6
vs History
8
vs Industry
3
Median 3Y
6
Median 5Y
0
Industry
7
vs History
vs Industry
Median 3Y
-9.4
Median 5Y
0
Industry
13.3
Forward
-7.9
vs History
vs Industry
Median 3Y
-9.2
Median 5Y
0
Industry
17.7
Forward
-7.1
vs History
vs Industry
Median 3Y
-11.7
Median 5Y
0
Industry
16.3
vs History
vs Industry
Median 3Y
-11.6
Median 5Y
0
Industry
19.8
vs History
11
vs Industry
1
Median 3Y
1.1
Median 5Y
-1.1
Industry
1.6

Multiples Across Competitors

PDYN Competitors Multiples
Sarcos Technology and Robotics Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Sarcos Technology and Robotics Corp
NASDAQ:PDYN
283.7m USD 65.3 -6.8 -7.9 -7.7
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
119.1B USD 5.9 32.7 24.3 29.5
SE
Atlas Copco AB
STO:ATCO A
930.3B SEK 5.4 33.7 21.4 27
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
15.7T JPY 3.2 61.8 28.8 42.7
US
Barnes Group Inc
NYSE:B
82.2B USD 5.6 22.9 9.8 12.5
US
Illinois Tool Works Inc
NYSE:ITW
76.4B USD 4.8 25.3 18.5 20.3
SE
Sandvik AB
STO:SAND
410.6B SEK 3.4 27.8 15.7 21.5
CH
Schindler Holding AG
SIX:SCHP
33.3B CHF 3 33.8 19.5 24.4
JP
Fanuc Corp
TSE:6954
6.2T JPY 7.6 39.4 25.8 32.9
FI
Kone Oyj
OMXH:KNEBV
32.6B EUR 2.9 34.2 19.9 24.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Sarcos Technology and Robotics Corp
NASDAQ:PDYN
Average EV/EBITDA: 17 200.4
Negative Multiple: -7.9
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
24.3
11%
2.2
SE
Atlas Copco AB
STO:ATCO A
21.4
3%
7.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
28.8
19%
1.5
US
Barnes Group Inc
NYSE:B
9.8
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
18.5
3%
6.2
SE
Sandvik AB
STO:SAND
15.7
6%
2.6
CH
Schindler Holding AG
SIX:SCHP
19.5
8%
2.4
JP
Fanuc Corp
TSE:6954
25.8
10%
2.6
FI
K
Kone Oyj
OMXH:KNEBV
19.9
9%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Sarcos Technology and Robotics Corp
NASDAQ:PDYN
Average EV/EBIT: 21 040.5
Negative Multiple: -7.7
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
29.5
15%
2
SE
Atlas Copco AB
STO:ATCO A
27
4%
6.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
42.7
N/A N/A
US
Barnes Group Inc
NYSE:B
12.5
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
20.3
4%
5.1
SE
Sandvik AB
STO:SAND
21.5
8%
2.7
CH
Schindler Holding AG
SIX:SCHP
24.4
10%
2.4
JP
Fanuc Corp
TSE:6954
32.9
N/A N/A
FI
K
Kone Oyj
OMXH:KNEBV
24.7
10%
2.5