Pegasystems Inc
NASDAQ:PEGA
Balance Sheet
Balance Sheet Decomposition
Pegasystems Inc
Current Assets | 1.1B |
Cash & Short-Term Investments | 618.9m |
Receivables | 373.3m |
Other Current Assets | 67.3m |
Non-Current Assets | 452.1m |
Long-Term Investments | 20.9m |
PP&E | 106.4m |
Intangibles | 87.5m |
Other Non-Current Assets | 237.3m |
Current Liabilities | 1B |
Accounts Payable | 6.4m |
Accrued Liabilities | 150.3m |
Other Current Liabilities | 887.7m |
Non-Current Liabilities | 77.3m |
Other Non-Current Liabilities | 77.3m |
Balance Sheet
Pegasystems Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
115
|
93
|
71
|
162
|
114
|
68
|
172
|
160
|
145
|
230
|
|
Cash Equivalents |
115
|
93
|
71
|
162
|
114
|
68
|
172
|
160
|
145
|
230
|
|
Short-Term Investments |
97
|
126
|
63
|
62
|
93
|
0
|
293
|
203
|
152
|
193
|
|
Total Receivables |
159
|
217
|
279
|
384
|
357
|
386
|
438
|
448
|
512
|
559
|
|
Accounts Receivables |
155
|
212
|
265
|
384
|
357
|
386
|
438
|
422
|
486
|
554
|
|
Other Receivables |
5
|
5
|
14
|
0
|
0
|
0
|
0
|
26
|
25
|
5
|
|
Other Current Assets |
23
|
11
|
12
|
40
|
46
|
52
|
74
|
30
|
38
|
47
|
|
Total Current Assets |
393
|
447
|
425
|
648
|
611
|
506
|
977
|
840
|
847
|
1 029
|
|
PP&E Net |
30
|
31
|
38
|
40
|
37
|
93
|
108
|
114
|
131
|
111
|
|
PP&E Gross |
30
|
31
|
38
|
40
|
37
|
93
|
108
|
114
|
131
|
111
|
|
Accumulated Depreciation |
24
|
31
|
41
|
52
|
62
|
71
|
82
|
68
|
80
|
83
|
|
Intangible Assets |
46
|
33
|
44
|
32
|
21
|
20
|
16
|
14
|
11
|
7
|
|
Goodwill |
47
|
47
|
73
|
73
|
73
|
79
|
79
|
82
|
81
|
82
|
|
Note Receivable |
0
|
0
|
0
|
161
|
154
|
127
|
121
|
140
|
112
|
106
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
|
Other Long-Term Assets |
72
|
70
|
74
|
59
|
87
|
161
|
303
|
403
|
176
|
156
|
|
Other Assets |
47
|
47
|
73
|
73
|
73
|
79
|
79
|
82
|
81
|
82
|
|
Total Assets |
588
N/A
|
628
+7%
|
655
+4%
|
1 013
+55%
|
983
-3%
|
985
+0%
|
1 604
+63%
|
1 594
-1%
|
1 358
-15%
|
1 511
+11%
|
|
Liabilities | |||||||||||
Accounts Payable |
5
|
13
|
14
|
17
|
17
|
18
|
24
|
15
|
18
|
11
|
|
Accrued Liabilities |
79
|
90
|
93
|
102
|
117
|
168
|
201
|
192
|
193
|
182
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
146
|
165
|
180
|
176
|
198
|
193
|
235
|
278
|
328
|
384
|
|
Total Current Liabilities |
230
|
267
|
288
|
295
|
332
|
378
|
460
|
485
|
539
|
577
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
518
|
591
|
594
|
499
|
|
Deferred Income Tax |
0
|
0
|
0
|
39
|
7
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
64
|
38
|
31
|
24
|
22
|
68
|
84
|
101
|
94
|
80
|
|
Total Liabilities |
293
N/A
|
305
+4%
|
319
+5%
|
357
+12%
|
361
+1%
|
446
+23%
|
1 062
+138%
|
1 177
+11%
|
1 227
+4%
|
1 157
-6%
|
|
Equity | |||||||||||
Common Stock |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Retained Earnings |
153
|
180
|
198
|
510
|
511
|
411
|
340
|
276
|
77
|
9
|
|
Additional Paid In Capital |
142
|
145
|
144
|
152
|
123
|
141
|
204
|
146
|
230
|
380
|
|
Other Equity |
1
|
4
|
7
|
7
|
13
|
13
|
3
|
7
|
23
|
18
|
|
Total Equity |
295
N/A
|
323
+10%
|
336
+4%
|
656
+95%
|
622
-5%
|
539
-13%
|
542
+1%
|
416
-23%
|
131
-69%
|
354
+171%
|
|
Total Liabilities & Equity |
588
N/A
|
628
+7%
|
655
+4%
|
1 013
+55%
|
983
-3%
|
985
+0%
|
1 604
+63%
|
1 594
-1%
|
1 358
-15%
|
1 511
+11%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
76
|
77
|
77
|
78
|
79
|
80
|
81
|
82
|
82
|
84
|