Pegasystems Inc
NASDAQ:PEGA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Pegasystems Inc
NASDAQ:PEGA
|
US |
|
Micro Focus International PLC
LSE:MCRO
|
UK |
Income Statement
Earnings Waterfall
Pegasystems Inc
Income Statement
Pegasystems Inc
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
8
|
14
|
19
|
19
|
15
|
11
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
7
|
7
|
7
|
7
|
7
|
7
|
6
|
4
|
3
|
1
|
|
| Revenue |
96
N/A
|
99
+3%
|
101
+2%
|
97
-3%
|
99
+2%
|
98
-1%
|
97
-1%
|
95
-2%
|
98
+4%
|
97
-2%
|
93
-4%
|
103
+11%
|
96
-7%
|
95
-1%
|
101
+6%
|
100
0%
|
105
+5%
|
109
+4%
|
116
+6%
|
126
+9%
|
134
+7%
|
143
+6%
|
151
+6%
|
162
+7%
|
173
+7%
|
188
+9%
|
199
+6%
|
212
+6%
|
226
+7%
|
238
+6%
|
251
+5%
|
264
+5%
|
277
+5%
|
295
+7%
|
320
+9%
|
337
+5%
|
364
+8%
|
385
+6%
|
391
+1%
|
417
+7%
|
426
+2%
|
427
+0%
|
433
+1%
|
462
+7%
|
467
+1%
|
479
+3%
|
499
+4%
|
509
+2%
|
533
+5%
|
559
+5%
|
575
+3%
|
590
+3%
|
603
+2%
|
622
+3%
|
647
+4%
|
683
+5%
|
708
+4%
|
735
+4%
|
755
+3%
|
762
+1%
|
840
+10%
|
837
0%
|
846
+1%
|
889
+5%
|
867
-2%
|
878
+1%
|
890
+1%
|
892
+0%
|
869
-3%
|
878
+1%
|
891
+2%
|
911
+2%
|
964
+6%
|
986
+2%
|
996
+1%
|
1 018
+2%
|
1 066
+5%
|
1 164
+9%
|
1 194
+3%
|
1 212
+1%
|
1 275
+5%
|
1 223
-4%
|
1 238
+1%
|
1 318
+6%
|
1 267
-4%
|
1 291
+2%
|
1 355
+5%
|
1 433
+6%
|
1 437
+0%
|
1 490
+4%
|
1 481
-1%
|
1 497
+1%
|
1 643
+10%
|
1 676
+2%
|
1 732
+3%
|
1 746
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(37)
|
(35)
|
(33)
|
(32)
|
(30)
|
(29)
|
(28)
|
(23)
|
(28)
|
(27)
|
(26)
|
(33)
|
(27)
|
(28)
|
(31)
|
(33)
|
(40)
|
(44)
|
(50)
|
(54)
|
(55)
|
(59)
|
(59)
|
(65)
|
(69)
|
(76)
|
(81)
|
(82)
|
(83)
|
(84)
|
(87)
|
(91)
|
(97)
|
(107)
|
(118)
|
(129)
|
(142)
|
(151)
|
(158)
|
(165)
|
(166)
|
(166)
|
(162)
|
(157)
|
(154)
|
(152)
|
(152)
|
(157)
|
(166)
|
(175)
|
(183)
|
(185)
|
(189)
|
(197)
|
(206)
|
(213)
|
(220)
|
(225)
|
(230)
|
(239)
|
(251)
|
(259)
|
(268)
|
(280)
|
(287)
|
(293)
|
(298)
|
(302)
|
(301)
|
(304)
|
(310)
|
(310)
|
(315)
|
(315)
|
(312)
|
(311)
|
(314)
|
(322)
|
(328)
|
(336)
|
(342)
|
(353)
|
(362)
|
(369)
|
(378)
|
(379)
|
(380)
|
(378)
|
(375)
|
(376)
|
(379)
|
(391)
|
(398)
|
(411)
|
(420)
|
(421)
|
|
| Gross Profit |
58
N/A
|
64
+10%
|
68
+5%
|
66
-3%
|
68
+4%
|
69
+1%
|
69
+0%
|
72
+4%
|
71
-2%
|
70
-1%
|
67
-4%
|
70
+5%
|
69
-1%
|
67
-4%
|
70
+4%
|
67
-4%
|
65
-3%
|
66
+1%
|
66
+1%
|
72
+9%
|
79
+9%
|
84
+6%
|
92
+9%
|
97
+5%
|
104
+7%
|
113
+9%
|
119
+5%
|
130
+10%
|
143
+10%
|
155
+8%
|
163
+6%
|
173
+6%
|
180
+4%
|
189
+5%
|
203
+8%
|
208
+3%
|
222
+7%
|
234
+5%
|
232
-1%
|
252
+8%
|
259
+3%
|
261
+1%
|
271
+4%
|
304
+12%
|
313
+3%
|
328
+5%
|
348
+6%
|
352
+1%
|
368
+5%
|
384
+5%
|
392
+2%
|
405
+3%
|
414
+2%
|
425
+3%
|
441
+4%
|
469
+6%
|
488
+4%
|
509
+4%
|
525
+3%
|
523
0%
|
589
+13%
|
579
-2%
|
578
0%
|
609
+5%
|
580
-5%
|
584
+1%
|
592
+1%
|
590
0%
|
568
-4%
|
574
+1%
|
581
+1%
|
601
+4%
|
649
+8%
|
672
+3%
|
684
+2%
|
707
+3%
|
752
+6%
|
842
+12%
|
866
+3%
|
875
+1%
|
932
+7%
|
870
-7%
|
876
+1%
|
949
+8%
|
889
-6%
|
912
+3%
|
975
+7%
|
1 054
+8%
|
1 062
+1%
|
1 114
+5%
|
1 102
-1%
|
1 107
+0%
|
1 244
+12%
|
1 265
+2%
|
1 312
+4%
|
1 324
+1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(49)
|
(52)
|
(54)
|
(54)
|
(53)
|
(53)
|
(54)
|
(57)
|
(61)
|
(61)
|
(63)
|
(64)
|
(65)
|
(66)
|
(66)
|
(66)
|
(66)
|
(70)
|
(75)
|
(79)
|
(84)
|
(87)
|
(90)
|
(95)
|
(99)
|
(105)
|
(110)
|
(115)
|
(118)
|
(121)
|
(125)
|
(131)
|
(140)
|
(161)
|
(180)
|
(197)
|
(214)
|
(223)
|
(227)
|
(241)
|
(248)
|
(256)
|
(264)
|
(273)
|
(275)
|
(279)
|
(285)
|
(291)
|
(305)
|
(326)
|
(342)
|
(353)
|
(365)
|
(373)
|
(383)
|
(405)
|
(420)
|
(438)
|
(459)
|
(469)
|
(486)
|
(492)
|
(498)
|
(516)
|
(545)
|
(563)
|
(586)
|
(607)
|
(627)
|
(662)
|
(699)
|
(736)
|
(775)
|
(796)
|
(823)
|
(850)
|
(869)
|
(907)
|
(935)
|
(970)
|
(1 010)
|
(1 034)
|
(1 052)
|
(1 037)
|
(1 016)
|
(993)
|
(972)
|
(951)
|
(927)
|
(926)
|
(929)
|
(946)
|
(969)
|
(986)
|
(1 009)
|
(1 040)
|
|
| Selling, General & Administrative |
(28)
|
(30)
|
(32)
|
(33)
|
(33)
|
(33)
|
(33)
|
(36)
|
(38)
|
(40)
|
(41)
|
(45)
|
(46)
|
(46)
|
(47)
|
(46)
|
(46)
|
(49)
|
(53)
|
(57)
|
(60)
|
(63)
|
(64)
|
(69)
|
(72)
|
(76)
|
(81)
|
(84)
|
(85)
|
(86)
|
(89)
|
(92)
|
(99)
|
(114)
|
(129)
|
(141)
|
(155)
|
(163)
|
(165)
|
(176)
|
(179)
|
(184)
|
(189)
|
(191)
|
(198)
|
(200)
|
(205)
|
(205)
|
(214)
|
(227)
|
(234)
|
(236)
|
(243)
|
(248)
|
(254)
|
(271)
|
(282)
|
(298)
|
(313)
|
(305)
|
(326)
|
(323)
|
(324)
|
(333)
|
(355)
|
(371)
|
(387)
|
(402)
|
(414)
|
(439)
|
(467)
|
(499)
|
(530)
|
(541)
|
(561)
|
(578)
|
(592)
|
(622)
|
(643)
|
(667)
|
(692)
|
(705)
|
(710)
|
(688)
|
(666)
|
(639)
|
(615)
|
(595)
|
(570)
|
(568)
|
(573)
|
(584)
|
(603)
|
(617)
|
(634)
|
(657)
|
|
| Research & Development |
(22)
|
(22)
|
(22)
|
(21)
|
(20)
|
(20)
|
(20)
|
(22)
|
(22)
|
(22)
|
(22)
|
(20)
|
(19)
|
(20)
|
(19)
|
(20)
|
(20)
|
(21)
|
(21)
|
(23)
|
(24)
|
(24)
|
(25)
|
(26)
|
(27)
|
(29)
|
(30)
|
(32)
|
(34)
|
(35)
|
(37)
|
(39)
|
(41)
|
(46)
|
(51)
|
(55)
|
(59)
|
(60)
|
(62)
|
(65)
|
(69)
|
(72)
|
(76)
|
(77)
|
(77)
|
(78)
|
(79)
|
(80)
|
(85)
|
(92)
|
(101)
|
(109)
|
(114)
|
(118)
|
(122)
|
(126)
|
(131)
|
(136)
|
(141)
|
(146)
|
(151)
|
(155)
|
(158)
|
(163)
|
(169)
|
(172)
|
(177)
|
(182)
|
(186)
|
(193)
|
(199)
|
(205)
|
(213)
|
(223)
|
(230)
|
(237)
|
(241)
|
(246)
|
(251)
|
(261)
|
(270)
|
(280)
|
(290)
|
(294)
|
(298)
|
(298)
|
(298)
|
(296)
|
(292)
|
(294)
|
(293)
|
(298)
|
(300)
|
(304)
|
(308)
|
(313)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
(1)
|
(2)
|
(6)
|
(6)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
0
|
(5)
|
(7)
|
(6)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(4)
|
(3)
|
(2)
|
0
|
0
|
(2)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
(12)
|
(3)
|
(6)
|
(9)
|
(12)
|
(13)
|
(14)
|
(15)
|
(17)
|
(22)
|
(24)
|
(28)
|
(29)
|
(29)
|
(31)
|
(32)
|
(33)
|
(36)
|
(39)
|
(40)
|
(41)
|
(47)
|
(48)
|
(50)
|
(54)
|
(51)
|
(54)
|
(58)
|
(59)
|
(62)
|
(63)
|
(63)
|
(62)
|
(63)
|
(64)
|
(66)
|
(69)
|
|
| Operating Income |
9
N/A
|
12
+29%
|
14
+15%
|
12
-15%
|
15
+34%
|
16
+3%
|
16
-3%
|
15
-5%
|
10
-31%
|
8
-17%
|
5
-46%
|
6
+29%
|
4
-29%
|
1
-71%
|
4
+192%
|
1
-66%
|
(2)
N/A
|
(4)
-153%
|
(8)
-95%
|
(7)
+15%
|
(5)
+35%
|
(3)
+46%
|
3
N/A
|
2
-23%
|
5
+125%
|
8
+78%
|
8
+5%
|
15
+73%
|
25
+70%
|
34
+37%
|
38
+12%
|
42
+10%
|
40
-5%
|
28
-29%
|
23
-18%
|
11
-51%
|
8
-34%
|
10
+39%
|
6
-44%
|
11
+88%
|
11
-2%
|
5
-56%
|
7
+55%
|
31
+330%
|
39
+23%
|
48
+25%
|
62
+29%
|
61
-2%
|
63
+3%
|
58
-7%
|
49
-16%
|
52
+6%
|
49
-6%
|
52
+6%
|
58
+11%
|
65
+12%
|
68
+5%
|
71
+4%
|
66
-7%
|
54
-19%
|
103
+92%
|
87
-15%
|
79
-9%
|
93
+17%
|
35
-62%
|
21
-41%
|
6
-72%
|
(17)
N/A
|
(59)
-247%
|
(88)
-49%
|
(118)
-33%
|
(135)
-15%
|
(125)
+7%
|
(124)
+1%
|
(139)
-12%
|
(144)
-3%
|
(118)
+18%
|
(65)
+45%
|
(69)
-6%
|
(95)
-38%
|
(78)
+18%
|
(164)
-111%
|
(176)
-7%
|
(88)
+50%
|
(127)
-45%
|
(81)
+36%
|
3
N/A
|
103
+3 323%
|
136
+32%
|
188
+39%
|
172
-9%
|
161
-7%
|
276
+71%
|
279
+1%
|
303
+8%
|
284
-6%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
7
|
7
|
6
|
7
|
7
|
7
|
7
|
6
|
6
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
6
|
7
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
7
|
1
|
(1)
|
2
|
2
|
6
|
3
|
(3)
|
(3)
|
(4)
|
(1)
|
2
|
(1)
|
(1)
|
(1)
|
(2)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(0)
|
(3)
|
(4)
|
(6)
|
(7)
|
(5)
|
(4)
|
0
|
2
|
3
|
5
|
4
|
2
|
(5)
|
(5)
|
(6)
|
(3)
|
4
|
5
|
3
|
3
|
1
|
(1)
|
(5)
|
(9)
|
(9)
|
(14)
|
(14)
|
(15)
|
(14)
|
(14)
|
(6)
|
(4)
|
0
|
(2)
|
(2)
|
(5)
|
(11)
|
8
|
(5)
|
3
|
7
|
20
|
19
|
22
|
30
|
18
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(11)
|
(12)
|
(14)
|
(13)
|
(4)
|
(3)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(3)
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(19)
|
1
|
20
|
32
|
31
|
38
|
4
|
(24)
|
(35)
|
(80)
|
(73)
|
(79)
|
(47)
|
(31)
|
(45)
|
(23)
|
(54)
|
(54)
|
(38)
|
(38)
|
(9)
|
(5)
|
(1)
|
(22)
|
|
| Total Other Income |
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
1
|
(0)
|
1
|
1
|
1
|
(0)
|
0
|
0
|
(2)
|
0
|
(0)
|
(0)
|
2
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
1
|
0
|
1
|
(1)
|
0
|
0
|
(0)
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(2)
|
(4)
|
(5)
|
0
|
2
|
4
|
5
|
(2)
|
(1)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
3
|
7
|
7
|
7
|
7
|
8
|
21
|
8
|
20
|
15
|
2
|
(0)
|
(2)
|
(2)
|
(2)
|
(0)
|
|
| Pre-Tax Income |
16
N/A
|
18
+13%
|
19
+6%
|
17
-9%
|
21
+24%
|
22
+5%
|
22
+0%
|
22
-2%
|
17
-23%
|
14
-15%
|
10
-29%
|
11
+11%
|
9
-17%
|
6
-33%
|
8
+35%
|
5
-37%
|
3
-38%
|
3
-24%
|
(1)
N/A
|
1
N/A
|
4
+217%
|
6
+45%
|
11
+95%
|
10
-7%
|
13
+28%
|
16
+23%
|
13
-16%
|
16
+20%
|
24
+52%
|
36
+49%
|
41
+16%
|
47
+15%
|
41
-13%
|
14
-66%
|
10
-30%
|
(6)
N/A
|
(6)
+6%
|
9
N/A
|
2
-74%
|
11
+370%
|
10
-8%
|
3
-66%
|
6
+74%
|
31
+424%
|
37
+20%
|
47
+27%
|
60
+29%
|
56
-6%
|
59
+4%
|
55
-7%
|
44
-20%
|
48
+10%
|
43
-11%
|
45
+5%
|
53
+17%
|
61
+15%
|
65
+7%
|
66
+2%
|
61
-7%
|
55
-9%
|
108
+96%
|
93
-15%
|
80
-14%
|
86
+8%
|
28
-68%
|
17
-39%
|
8
-54%
|
(12)
N/A
|
(57)
-392%
|
(85)
-50%
|
(117)
-37%
|
(135)
-16%
|
(147)
-9%
|
(131)
+11%
|
(127)
+3%
|
(125)
+2%
|
(100)
+20%
|
(41)
+59%
|
(78)
-89%
|
(132)
-68%
|
(116)
+12%
|
(241)
-108%
|
(242)
0%
|
(162)
+33%
|
(169)
-5%
|
(109)
+35%
|
(31)
+71%
|
95
N/A
|
96
+0%
|
151
+58%
|
143
-5%
|
143
-1%
|
284
+99%
|
294
+4%
|
330
+12%
|
281
-15%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(6)
|
(5)
|
(4)
|
(3)
|
(2)
|
(3)
|
(3)
|
(2)
|
(3)
|
(0)
|
0
|
1
|
1
|
1
|
0
|
(1)
|
(2)
|
(3)
|
(4)
|
(5)
|
(4)
|
(5)
|
(7)
|
(11)
|
(13)
|
(15)
|
(14)
|
(6)
|
(5)
|
0
|
1
|
(4)
|
5
|
(1)
|
(1)
|
1
|
(7)
|
(9)
|
(10)
|
(13)
|
(17)
|
(18)
|
(20)
|
(19)
|
(15)
|
(15)
|
(13)
|
(14)
|
(17)
|
(24)
|
(24)
|
(24)
|
(22)
|
(10)
|
(21)
|
(6)
|
5
|
(2)
|
16
|
13
|
13
|
22
|
26
|
33
|
42
|
44
|
60
|
55
|
63
|
64
|
57
|
57
|
57
|
69
|
59
|
(139)
|
(176)
|
(184)
|
(197)
|
(17)
|
(9)
|
(28)
|
(19)
|
(21)
|
(21)
|
(43)
|
(87)
|
(74)
|
(52)
|
113
|
|
| Income from Continuing Operations |
15
|
17
|
18
|
15
|
19
|
18
|
17
|
17
|
13
|
11
|
8
|
8
|
6
|
4
|
6
|
5
|
4
|
3
|
1
|
2
|
4
|
5
|
9
|
7
|
8
|
11
|
10
|
11
|
17
|
25
|
29
|
32
|
27
|
8
|
5
|
(6)
|
(5)
|
5
|
7
|
10
|
10
|
5
|
(0)
|
22
|
27
|
34
|
43
|
38
|
39
|
36
|
29
|
33
|
29
|
31
|
35
|
36
|
41
|
42
|
39
|
45
|
88
|
87
|
85
|
84
|
44
|
30
|
21
|
11
|
(30)
|
(52)
|
(75)
|
(90)
|
(87)
|
(76)
|
(65)
|
(61)
|
(43)
|
15
|
(22)
|
(63)
|
(57)
|
(380)
|
(417)
|
(346)
|
(366)
|
(127)
|
(40)
|
68
|
76
|
130
|
123
|
99
|
197
|
220
|
278
|
393
|
|
| Net Income (Common) |
15
N/A
|
17
+13%
|
18
+5%
|
15
-14%
|
19
+22%
|
18
-4%
|
17
-8%
|
17
+1%
|
13
-25%
|
11
-14%
|
8
-25%
|
8
+3%
|
6
-23%
|
4
-30%
|
6
+34%
|
5
-12%
|
4
-29%
|
3
-14%
|
1
-81%
|
2
+200%
|
4
+106%
|
5
+24%
|
9
+85%
|
7
-22%
|
8
+27%
|
11
+27%
|
10
-10%
|
11
+15%
|
17
+52%
|
25
+50%
|
29
+14%
|
32
+13%
|
27
-15%
|
8
-71%
|
5
-36%
|
(6)
N/A
|
(5)
+14%
|
5
N/A
|
7
+35%
|
10
+38%
|
10
-6%
|
5
-48%
|
(0)
N/A
|
22
N/A
|
27
+23%
|
34
+26%
|
43
+27%
|
38
-11%
|
39
+2%
|
36
-8%
|
29
-19%
|
33
+16%
|
29
-12%
|
31
+5%
|
35
+14%
|
36
+3%
|
41
+12%
|
42
+3%
|
39
-7%
|
45
+15%
|
88
+95%
|
87
-1%
|
85
-2%
|
99
+16%
|
58
-41%
|
44
-24%
|
35
-20%
|
11
-70%
|
(30)
N/A
|
(52)
-72%
|
(75)
-43%
|
(90)
-21%
|
(87)
+4%
|
(76)
+13%
|
(65)
+15%
|
(61)
+5%
|
(43)
+31%
|
15
N/A
|
(22)
N/A
|
(63)
-189%
|
(57)
+10%
|
(380)
-570%
|
(417)
-10%
|
(346)
+17%
|
(366)
-6%
|
(127)
+65%
|
(40)
+68%
|
68
N/A
|
76
+13%
|
130
+70%
|
123
-5%
|
99
-19%
|
197
+98%
|
220
+12%
|
278
+26%
|
393
+42%
|
|
| EPS (Diluted) |
0.1
N/A
|
0.11
+10%
|
0.12
+9%
|
0.1
-17%
|
0.13
+30%
|
0.12
-8%
|
0.11
-8%
|
0.11
N/A
|
0.08
-27%
|
0.07
-12%
|
0.05
-29%
|
0.05
N/A
|
0.04
-20%
|
0.03
-25%
|
0.04
+33%
|
0.03
-25%
|
0.02
-33%
|
0.02
N/A
|
0.01
-50%
|
0.02
+100%
|
0.02
N/A
|
0.03
+50%
|
0.05
+67%
|
0.04
-20%
|
0.05
+25%
|
0.07
+40%
|
0.06
-14%
|
0.07
+17%
|
0.11
+57%
|
0.16
+45%
|
0.18
+12%
|
0.21
+17%
|
0.17
-19%
|
0.05
-71%
|
0.03
-40%
|
-0.03
N/A
|
-0.03
N/A
|
0.03
N/A
|
0.04
+33%
|
0.06
+50%
|
0.06
N/A
|
0.03
-50%
|
0
N/A
|
0.14
N/A
|
0.17
+21%
|
0.21
+24%
|
0.27
+29%
|
0.24
-11%
|
0.24
N/A
|
0.22
-8%
|
0.18
-18%
|
0.21
+17%
|
0.18
-14%
|
0.19
+6%
|
0.22
+16%
|
0.22
N/A
|
0.25
+14%
|
0.26
+4%
|
0.24
-8%
|
0.28
+17%
|
0.53
+89%
|
0.52
-2%
|
0.5
-4%
|
0.59
+18%
|
0.34
-42%
|
0.27
-21%
|
0.24
-11%
|
0.06
-75%
|
-0.19
N/A
|
-0.33
-74%
|
-0.47
-42%
|
-0.57
-21%
|
-0.54
+5%
|
-0.47
+13%
|
-0.4
+15%
|
-0.38
+5%
|
-0.26
+32%
|
0.08
N/A
|
-0.13
N/A
|
-0.38
-192%
|
-0.34
+11%
|
-2.32
-582%
|
-2.54
-9%
|
-2.1
+17%
|
-2.21
-5%
|
-0.76
+66%
|
-0.24
+68%
|
0.4
N/A
|
0.45
+12%
|
0.73
+62%
|
0.71
-3%
|
0.55
-23%
|
1.04
+89%
|
1.2
+15%
|
1.5
+25%
|
2.13
+42%
|
|