Pineapple Energy Inc
NASDAQ:PEGY
Balance Sheet
Balance Sheet Decomposition
Pineapple Energy Inc
Current Assets | 15.8m |
Cash & Short-Term Investments | 3.6m |
Receivables | 5.1m |
Other Current Assets | 7.1m |
Non-Current Assets | 42.4m |
PP&E | 6m |
Intangibles | 36.4m |
Other Non-Current Assets | 12k |
Current Liabilities | 22.4m |
Accounts Payable | 7.7m |
Accrued Liabilities | 2m |
Other Current Liabilities | 12.7m |
Non-Current Liabilities | 15.4m |
Long-Term Debt | 10.1m |
Other Non-Current Liabilities | 5.2m |
Balance Sheet
Pineapple Energy Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
14
|
10
|
10
|
13
|
11
|
14
|
13
|
4
|
2
|
4
|
|
Cash Equivalents |
14
|
10
|
10
|
13
|
11
|
14
|
13
|
4
|
2
|
4
|
|
Short-Term Investments |
5
|
5
|
6
|
6
|
0
|
9
|
3
|
0
|
3
|
0
|
|
Total Receivables |
14
|
18
|
15
|
12
|
13
|
10
|
10
|
2
|
7
|
5
|
|
Accounts Receivables |
14
|
18
|
15
|
12
|
13
|
10
|
10
|
2
|
6
|
5
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
31
|
25
|
22
|
14
|
16
|
9
|
9
|
0
|
6
|
4
|
|
Other Current Assets |
7
|
4
|
2
|
1
|
2
|
7
|
1
|
1
|
9
|
4
|
|
Total Current Assets |
70
|
62
|
55
|
46
|
42
|
49
|
36
|
7
|
26
|
16
|
|
PP&E Net |
18
|
18
|
16
|
13
|
11
|
9
|
8
|
0
|
5
|
6
|
|
PP&E Gross |
18
|
18
|
0
|
0
|
11
|
0
|
8
|
0
|
5
|
6
|
|
Accumulated Depreciation |
28
|
30
|
0
|
0
|
29
|
0
|
14
|
4
|
0
|
1
|
|
Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
21
|
16
|
|
Goodwill |
0
|
2
|
2
|
0
|
0
|
0
|
2
|
2
|
21
|
21
|
|
Long-Term Investments |
12
|
6
|
0
|
0
|
0
|
0
|
7
|
3
|
0
|
0
|
|
Other Long-Term Assets |
0
|
1
|
1
|
0
|
0
|
1
|
0
|
6
|
2
|
0
|
|
Other Assets |
0
|
2
|
2
|
0
|
0
|
0
|
2
|
2
|
21
|
21
|
|
Total Assets |
100
N/A
|
88
-12%
|
73
-17%
|
58
-21%
|
53
-8%
|
59
+11%
|
56
-6%
|
20
-64%
|
75
+272%
|
58
-22%
|
|
Liabilities | |||||||||||
Accounts Payable |
5
|
8
|
7
|
5
|
5
|
4
|
2
|
1
|
8
|
8
|
|
Accrued Liabilities |
6
|
6
|
4
|
4
|
6
|
6
|
5
|
1
|
1
|
2
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
5
|
|
Other Current Liabilities |
1
|
2
|
0
|
0
|
0
|
1
|
1
|
1
|
12
|
8
|
|
Total Current Liabilities |
13
|
15
|
11
|
9
|
12
|
11
|
7
|
3
|
26
|
22
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
10
|
|
Deferred Income Tax |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
14
|
5
|
|
Total Liabilities |
14
N/A
|
16
+10%
|
12
-27%
|
9
-22%
|
12
+30%
|
12
+1%
|
8
-31%
|
3
-62%
|
48
+1 432%
|
38
-21%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Retained Earnings |
48
|
32
|
21
|
7
|
1
|
5
|
4
|
28
|
19
|
27
|
|
Additional Paid In Capital |
39
|
40
|
41
|
42
|
43
|
43
|
44
|
45
|
46
|
47
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
|
Total Equity |
86
N/A
|
72
-16%
|
62
-15%
|
49
-20%
|
42
-15%
|
47
+14%
|
48
+0%
|
17
-64%
|
27
+60%
|
20
-25%
|
|
Total Liabilities & Equity |
100
N/A
|
88
-12%
|
73
-17%
|
58
-21%
|
53
-8%
|
59
+11%
|
56
-6%
|
20
-64%
|
75
+272%
|
58
-22%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
10
|
10
|