PepsiCo Inc
NASDAQ:PEP

Watchlist Manager
PepsiCo Inc Logo
PepsiCo Inc
NASDAQ:PEP
Watchlist
Price: 145.02 USD -1.29% Market Closed
Market Cap: 198.3B USD
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Cash Flow Statement

Operating Cash Flow
+
3Y
+4%
5Y
+10%
10Y
+11%
Investing Cash Flow
+
3Y
-301%
5Y
+29%
10Y
-
Financing Cash Flow
+
3Y
+64%
5Y
-
10Y
+64%

Cash Flow Statement
PepsiCo Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
2 400
2 519
2 596
2 922
3 000
3 009
3 078
3 137
3 568
3 674
3 789
4 141
4 212
4 320
4 455
3 955
4 078
4 113
4 294
4 924
5 642
5 791
5 973
6 222
5 670
5 722
5 864
5 714
5 166
5 159
5 128
5 268
5 979
6 272
6 217
6 414
6 338
6 048
6 340
6 421
6 462
6 451
6 047
5 949
6 214
6 166
6 690
6 700
6 787
6 929
6 891
6 986
6 558
6 562
6 569
5 094
5 501
5 215
5 234
6 695
6 379
6 763
6 868
7 020
4 908
4 932
4 644
4 997
12 559
12 628
12 841
12 442
7 353
7 282
6 897
7 094
7 175
7 547
8 261
8 197
7 679
10 229
9 303
9 784
8 978
6 649
7 974
8 366
9 155
9 264
9 587
9 416
9 626
9 416
7 601
7 274
Depreciation & Amortization
1 082
1 081
1 089
1 097
1 112
1 138
1 159
1 176
1 221
1 240
1 253
1 268
1 264
1 271
1 284
1 297
1 308
1 312
1 330
1 352
1 406
1 396
1 404
1 414
1 426
1 453
1 496
1 533
1 543
1 554
1 550
1 571
1 635
1 697
1 919
2 132
2 327
2 474
2 545
2 624
2 737
2 769
2 751
2 697
2 689
2 685
2 673
2 667
2 663
2 644
2 640
2 642
2 625
2 589
2 538
2 475
2 416
2 401
2 385
2 383
2 368
2 364
2 355
2 361
2 369
2 388
2 408
2 401
2 399
2 401
2 385
2 397
2 432
2 467
2 498
2 529
2 548
2 575
2 639
2 680
2 710
2 705
2 692
2 701
2 763
2 798
2 836
2 882
2 948
2 999
3 059
3 093
3 160
3 203
3 272
3 357
Change in Deffered Taxes
45
58
43
231
174
142
95
74
(323)
(326)
(279)
(343)
17
102
123
56
440
409
388
387
(510)
(519)
(460)
(561)
118
229
276
396
573
449
355
357
284
159
466
516
500
529
168
341
495
713
726
646
321
178
47
(28)
(1 058)
(973)
(834)
(1 000)
(19)
(100)
(12)
175
78
116
155
177
452
562
463
451
619
540
322
(274)
(531)
(365)
(143)
273
453
262
341
354
361
444
472
526
298
447
127
(285)
(873)
(1 052)
(652)
(208)
(271)
(233)
(399)
(490)
(42)
(47)
(444)
(136)
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
270
333
393
451
260
269
249
248
238
220
234
228
227
220
238
259
299
324
326
330
326
310
305
297
278
299
302
304
303
298
294
291
297
301
301
298
295
288
274
277
284
287
304
300
292
300
295
223
256
233
228
288
237
241
220
254
264
282
307
293
301
303
313
319
343
355
366
377
380
384
384
373
362
342
310
309
Other Non-Cash Items
480
215
231
75
(120)
(235)
(227)
0
217
78
58
75
66
11
54
90
(368)
(392)
(430)
(731)
102
81
1
(24)
(84)
(94)
(62)
(81)
532
(505)
(465)
(410)
(1 085)
(1 027)
(850)
(1 353)
(1 348)
(357)
(425)
236
782
(242)
(178)
(238)
(979)
184
68
180
687
636
705
680
452
367
328
1 750
2 011
2 239
2 237
786
498
146
161
74
2 926
1 447
2 148
2 202
(5 553)
(4 342)
(5 407)
(5 438)
(373)
(317)
(39)
(53)
190
9
(256)
(272)
(164)
(2 629)
(1 006)
(745)
1 190
4 088
2 720
2 530
1 758
1 793
1 404
1 706
1 766
1 566
3 352
3 530
Cash Taxes Paid
857
860
832
911
1 056
1 058
1 044
1 026
1 530
1 593
2 362
2 237
1 833
1 748
929
1 233
1 258
1 689
1 941
1 793
2 155
1 733
1 729
1 565
1 731
1 783
1 609
1 865
1 477
1 483
1 360
1 271
1 498
0
0
0
1 495
0
0
0
2 218
0
0
0
1 840
0
0
0
3 076
0
0
0
1 847
0
0
0
0
0
0
0
1 393
0
0
0
1 962
0
0
0
1 203
0
0
0
2 226
0
0
0
1 770
0
0
0
1 933
0
0
0
2 766
0
0
0
2 532
0
0
0
3 064
0
0
0
Cash Interest Paid
159
150
137
135
119
140
131
132
147
137
134
130
137
137
162
179
213
223
238
234
215
199
242
244
251
263
301
325
359
360
435
421
456
0
0
0
1 043
0
0
0
1 039
0
0
0
1 074
0
0
0
1 007
0
0
0
925
0
0
0
0
0
0
0
1 102
0
0
0
1 123
0
0
0
1 388
0
0
0
1 076
0
0
0
1 156
0
0
0
1 184
0
0
0
1 043
0
0
0
1 401
0
0
0
1 585
0
0
0
Change in Working Capital
(187)
464
999
429
461
303
226
349
(355)
(48)
(662)
(623)
(505)
(613)
(29)
497
394
(166)
(313)
(367)
(556)
(212)
(596)
(68)
(196)
(482)
(465)
(1 140)
(815)
(444)
(270)
(42)
(17)
202
(6)
472
631
(107)
(269)
(1 128)
(1 532)
(1 817)
(1 508)
(826)
234
658
769
504
609
(69)
(57)
411
890
1 177
1 172
1 094
858
644
915
588
966
330
(40)
20
(792)
(393)
(656)
(651)
541
57
40
72
(216)
(449)
26
785
339
68
375
(7)
1 093
1 409
41
(167)
(1 247)
(1 890)
(1 929)
(1 435)
(148)
(1 030)
(913)
(1 693)
(2 003)
(1 563)
(1 593)
(2 270)
Cash from Operating Activities
3 820
N/A
4 337
+14%
4 958
+14%
4 754
-4%
4 627
-3%
4 357
-6%
4 331
-1%
4 736
+9%
4 328
-9%
4 618
+7%
4 159
-10%
4 518
+9%
5 054
+12%
5 091
+1%
5 887
+16%
5 895
+0%
5 852
-1%
5 276
-10%
5 269
0%
5 565
+6%
6 084
+9%
6 537
+7%
6 322
-3%
6 983
+10%
6 934
-1%
6 828
-2%
7 109
+4%
6 422
-10%
6 999
+9%
6 213
-11%
6 298
+1%
6 744
+7%
6 796
+1%
7 303
+7%
7 746
+6%
8 181
+6%
8 448
+3%
8 587
+2%
8 359
-3%
8 494
+2%
8 944
+5%
7 874
-12%
7 838
0%
8 228
+5%
8 479
+3%
9 871
+16%
10 247
+4%
10 023
-2%
9 688
-3%
9 167
-5%
9 345
+2%
9 719
+4%
10 506
+8%
10 595
+1%
10 595
N/A
10 588
0%
10 864
+3%
10 615
-2%
10 926
+3%
10 629
-3%
10 663
+0%
10 165
-5%
9 807
-4%
9 926
+1%
10 030
+1%
8 914
-11%
8 866
-1%
8 675
-2%
9 415
+9%
10 379
+10%
9 716
-6%
9 746
+0%
9 649
-1%
9 245
-4%
9 723
+5%
10 709
+10%
10 613
-1%
10 643
+0%
11 491
+8%
11 124
-3%
11 616
+4%
12 161
+5%
11 157
-8%
11 288
+1%
10 811
-4%
10 593
-2%
10 949
+3%
12 135
+11%
13 442
+11%
12 793
-5%
12 738
0%
12 032
-6%
12 507
+4%
12 575
+1%
12 188
-3%
11 755
-4%
Investing Cash Flow
Capital Expenditures
(1 324)
(1 310)
(1 374)
(1 375)
(1 437)
(1 555)
(1 509)
(1 474)
(1 345)
(1 222)
(1 219)
(1 201)
(1 387)
(1 386)
(1 413)
(1 483)
(1 736)
(1 844)
(1 966)
(2 070)
(2 068)
(2 046)
(2 103)
(2 198)
(2 430)
(2 472)
(2 583)
(2 569)
(2 446)
(2 435)
(2 285)
(2 185)
(2 128)
(2 104)
(2 361)
(2 660)
(3 253)
(3 412)
(3 516)
(3 545)
(3 339)
(3 222)
(3 009)
(2 786)
(2 714)
(2 701)
(2 724)
(2 802)
(2 795)
(2 847)
(2 805)
(2 838)
(2 859)
(2 774)
(2 770)
(2 782)
(2 758)
(2 877)
(2 845)
(2 861)
(3 040)
(2 968)
(2 999)
(2 948)
(2 969)
(3 004)
(3 036)
(3 073)
(3 282)
(3 372)
(3 504)
(3 663)
(4 232)
(4 274)
(4 253)
(4 347)
(4 240)
(4 227)
(4 357)
(4 442)
(4 625)
(4 676)
(4 819)
(4 905)
(5 207)
(5 266)
(5 221)
(5 188)
(5 518)
(5 551)
(5 706)
(5 831)
(5 318)
(5 307)
(5 124)
(4 967)
Other Items
(932)
(426)
(343)
1 370
910
925
604
458
(926)
(836)
(281)
(877)
(943)
(2 238)
(2 851)
(3 509)
(1 781)
82
862
1 850
1 874
1 327
885
219
(1 314)
(838)
264
(1 002)
(221)
(778)
(1 540)
49
(273)
(3 998)
(3 989)
(3 940)
(4 415)
(3 224)
(3 259)
(3 374)
(2 279)
326
105
135
(291)
(332)
71
147
170
284
(3 196)
(5 087)
(2 078)
(1 620)
1 837
3 217
(811)
(2 424)
(2 174)
(2 433)
(4 110)
(2 501)
(3 114)
(3 449)
(1 434)
(272)
3 031
6 546
7 846
4 240
970
(1 656)
(2 205)
(788)
(5 675)
(6 566)
(7 379)
(6 373)
(616)
554
1 356
4 268
3 838
2 975
2 777
(651)
(804)
70
23
26
180
(250)
(154)
(835)
(3 021)
(2 777)
Cash from Investing Activities
(2 256)
N/A
(1 736)
+23%
(1 717)
+1%
(5)
+100%
(527)
-10 440%
(630)
-20%
(905)
-44%
(1 016)
-12%
(2 271)
-124%
(2 058)
+9%
(1 500)
+27%
(2 078)
-39%
(2 330)
-12%
(3 624)
-56%
(4 264)
-18%
(4 992)
-17%
(3 517)
+30%
(1 762)
+50%
(1 104)
+37%
(220)
+80%
(194)
+12%
(719)
-271%
(1 218)
-69%
(1 979)
-62%
(3 744)
-89%
(3 310)
+12%
(2 319)
+30%
(3 571)
-54%
(2 667)
+25%
(3 213)
-20%
(3 825)
-19%
(2 136)
+44%
(2 401)
-12%
(6 102)
-154%
(6 350)
-4%
(6 600)
-4%
(7 668)
-16%
(6 636)
+13%
(6 775)
-2%
(6 919)
-2%
(5 618)
+19%
(2 896)
+48%
(2 904)
0%
(2 651)
+9%
(3 005)
-13%
(3 033)
-1%
(2 653)
+13%
(2 655)
0%
(2 625)
+1%
(2 563)
+2%
(6 001)
-134%
(7 925)
-32%
(4 937)
+38%
(4 394)
+11%
(933)
+79%
435
N/A
(3 569)
N/A
(5 301)
-49%
(5 019)
+5%
(5 294)
-5%
(7 150)
-35%
(5 469)
+24%
(6 113)
-12%
(6 397)
-5%
(4 403)
+31%
(3 276)
+26%
(5)
+100%
3 473
N/A
4 564
+31%
868
-81%
(2 534)
N/A
(5 319)
-110%
(6 437)
-21%
(5 062)
+21%
(9 928)
-96%
(10 913)
-10%
(11 619)
-6%
(10 600)
+9%
(4 973)
+53%
(3 888)
+22%
(3 269)
+16%
(408)
+88%
(981)
-140%
(1 930)
-97%
(2 430)
-26%
(5 917)
-143%
(6 025)
-2%
(5 118)
+15%
(5 495)
-7%
(5 525)
-1%
(5 526)
0%
(6 081)
-10%
(5 472)
+10%
(6 142)
-12%
(8 145)
-33%
(7 744)
+5%
Financing Cash Flow
Net Issuance of Common Stock
(579)
(489)
(984)
(2 331)
(1 734)
(2 142)
(2 275)
(1 419)
(1 256)
(1 185)
(2 040)
(2 312)
(2 090)
(2 204)
(1 746)
(1 853)
(1 932)
(1 891)
(2 048)
(1 696)
(1 816)
(2 238)
(2 522)
(3 125)
(3 204)
(3 794)
(4 289)
(4 445)
(4 106)
(2 778)
(1 424)
(217)
406
(153)
(2 554)
(3 498)
(3 945)
(3 621)
(1 197)
(1 434)
(1 551)
(1 275)
(2 166)
(1 747)
(2 104)
(2 414)
(1 600)
(1 753)
(1 885)
(2 786)
(3 497)
(3 483)
(4 267)
(4 141)
(4 328)
(4 489)
(4 501)
(4 003)
(3 657)
(3 293)
(2 542)
(2 286)
(2 132)
(1 947)
(1 543)
(1 713)
(1 756)
(1 700)
(1 721)
(2 188)
(2 396)
(2 478)
(2 671)
(2 329)
(2 172)
(2 083)
(1 821)
(1 370)
(810)
(383)
79
(21)
(525)
(1 004)
(1 362)
(1 332)
(1 119)
(970)
(884)
(850)
(871)
(855)
(834)
(887)
(916)
(888)
Net Issuance of Debt
(341)
(581)
(99)
(25)
(404)
(695)
(901)
(834)
(576)
(460)
493
297
1 104
2 043
1 395
1 849
1 696
240
(694)
(1 538)
(2 447)
(1 746)
(184)
(241)
1 194
2 930
2 458
4 380
3 515
3 125
2 189
140
(187)
3 716
6 669
7 462
8 374
4 253
2 050
1 542
936
754
1 754
1 903
2 089
2 303
1 363
1 852
1 466
2 781
3 424
3 364
(331)
(1 109)
(908)
(582)
4 632
4 699
4 220
3 905
3 746
3 666
3 822
3 188
2 050
4 668
1 278
(3 636)
(6 962)
(11 864)
(9 707)
(2 813)
(355)
9 641
13 578
11 408
11 293
1 565
(3 471)
(3 546)
(4 132)
(3 833)
(2 551)
(1 156)
(810)
1 853
4 004
4 825
4 770
4 117
1 490
(146)
695
2 604
5 759
5 322
Cash Paid for Dividends
(994)
(1 009)
(1 024)
(1 021)
(1 041)
(1 045)
(1 047)
(1 057)
(1 070)
(1 084)
(1 101)
(1 215)
(1 329)
(1 442)
(1 554)
(1 598)
(1 642)
(1 687)
(1 731)
(1 792)
(1 854)
(1 920)
(1 980)
(2 093)
(2 204)
(2 316)
(2 424)
(2 485)
(2 541)
(2 600)
(2 663)
(2 694)
(2 732)
(2 775)
(2 852)
(2 918)
(2 978)
(3 035)
(3 057)
(3 109)
(3 157)
(3 204)
(3 253)
(3 278)
(3 305)
(3 320)
(3 356)
(3 393)
(3 434)
(3 491)
(3 509)
(3 621)
(3 730)
(3 820)
(3 951)
(3 993)
(4 040)
(4 100)
(4 127)
(4 176)
(4 227)
(4 287)
(4 342)
(4 407)
(4 472)
(4 534)
(4 602)
(4 769)
(4 930)
(5 102)
(5 260)
(5 280)
(5 304)
(5 321)
(5 346)
(5 427)
(5 509)
(5 589)
(5 674)
(5 743)
(5 815)
(5 891)
(5 970)
(6 073)
(6 172)
(6 275)
(6 374)
(6 527)
(6 682)
(6 841)
(6 989)
(7 110)
(7 229)
(7 344)
(7 466)
(7 552)
Other
(5)
0
0
(26)
0
0
0
16
0
0
0
(20)
0
0
0
20
0
34
64
91
134
147
156
161
208
214
187
173
107
61
50
14
16
(126)
(110)
(66)
(65)
94
(1 225)
(1 246)
(1 363)
(1 353)
(63)
(34)
14
15
52
17
64
76
65
59
64
54
79
69
(203)
(57)
(101)
(121)
(188)
(204)
(205)
(205)
(221)
(182)
(182)
(177)
(156)
(173)
(187)
(156)
(159)
(142)
(139)
(147)
(144)
(137)
(141)
(141)
(912)
(927)
(922)
(933)
(179)
(212)
(212)
(210)
(213)
(202)
(229)
(214)
(188)
(171)
(165)
(164)
Cash from Financing Activities
(1 919)
N/A
(2 084)
-9%
(2 112)
-1%
(3 403)
-61%
(3 179)
+7%
(3 882)
-22%
(4 223)
-9%
(3 294)
+22%
(2 902)
+12%
(2 729)
+6%
(2 648)
+3%
(3 240)
-22%
(2 315)
+29%
(1 603)
+31%
(1 905)
-19%
(1 582)
+17%
(1 878)
-19%
(3 304)
-76%
(4 409)
-33%
(4 935)
-12%
(5 983)
-21%
(5 757)
+4%
(4 530)
+21%
(5 298)
-17%
(4 006)
+24%
(2 966)
+26%
(4 068)
-37%
(2 377)
+42%
(3 025)
-27%
(2 192)
+28%
(1 848)
+16%
(2 757)
-49%
(2 497)
+9%
662
N/A
1 153
+74%
980
-15%
1 386
+41%
(2 309)
N/A
(3 429)
-49%
(4 247)
-24%
(5 135)
-21%
(5 078)
+1%
(3 728)
+27%
(3 156)
+15%
(3 306)
-5%
(3 416)
-3%
(3 541)
-4%
(3 277)
+7%
(3 789)
-16%
(3 420)
+10%
(3 517)
-3%
(3 681)
-5%
(8 264)
-125%
(9 016)
-9%
(9 108)
-1%
(8 995)
+1%
(4 112)
+54%
(3 461)
+16%
(3 665)
-6%
(3 685)
-1%
(3 211)
+13%
(3 111)
+3%
(2 857)
+8%
(3 371)
-18%
(4 186)
-24%
(1 761)
+58%
(5 262)
-199%
(10 282)
-95%
(13 769)
-34%
(19 327)
-40%
(17 550)
+9%
(10 727)
+39%
(8 489)
+21%
1 849
N/A
5 921
+220%
3 751
-37%
3 819
+2%
(5 531)
N/A
(10 096)
-83%
(9 813)
+3%
(10 780)
-10%
(10 672)
+1%
(9 968)
+7%
(9 166)
+8%
(8 523)
+7%
(5 966)
+30%
(3 701)
+38%
(2 882)
+22%
(3 009)
-4%
(3 776)
-25%
(6 599)
-75%
(8 325)
-26%
(7 556)
+9%
(5 798)
+23%
(2 788)
+52%
(3 282)
-18%
Change in Cash
Effect of Foreign Exchange Rates
0
13
8
19
34
38
55
0
27
16
(9)
30
51
44
37
42
(21)
(7)
11
12
28
22
62
63
75
85
48
8
(153)
(224)
(179)
(114)
(19)
(102)
(234)
(238)
(166)
71
229
178
(67)
(77)
(256)
(195)
62
(192)
(123)
(196)
(196)
(60)
(13)
(35)
(546)
(614)
(599)
(612)
(221)
(139)
(158)
(92)
(252)
(187)
(203)
(158)
47
53
(8)
(102)
(98)
(90)
(55)
(36)
78
(45)
(198)
(95)
(129)
(73)
135
25
(114)
(121)
(209)
(281)
(465)
(564)
(526)
(522)
(277)
(199)
(437)
(414)
(687)
(446)
39
99
Net Change in Cash
(355)
N/A
530
N/A
1 137
+115%
1 365
+20%
955
-30%
(117)
N/A
(742)
-534%
426
N/A
(818)
N/A
(153)
+81%
2
N/A
(770)
N/A
460
N/A
(92)
N/A
(245)
-166%
(637)
-160%
436
N/A
203
-53%
(233)
N/A
422
N/A
(65)
N/A
83
N/A
636
+666%
(231)
N/A
(741)
-221%
637
N/A
770
+21%
482
-37%
1 154
+139%
584
-49%
446
-24%
1 737
+289%
1 879
+8%
1 761
-6%
2 315
+31%
2 323
+0%
2 000
-14%
(287)
N/A
(1 616)
-463%
(2 494)
-54%
(1 876)
+25%
(177)
+91%
950
N/A
2 226
+134%
2 230
+0%
3 230
+45%
3 930
+22%
3 895
-1%
3 078
-21%
3 124
+1%
(186)
N/A
(1 922)
-933%
(3 241)
-69%
(3 429)
-6%
(45)
+99%
1 416
N/A
2 962
+109%
1 714
-42%
2 084
+22%
1 558
-25%
50
-97%
1 398
+2 696%
634
-55%
0
N/A
1 488
N/A
3 930
+164%
3 591
-9%
1 764
-51%
112
-94%
(8 170)
N/A
(10 423)
-28%
(6 336)
+39%
(5 199)
+18%
5 987
N/A
5 518
-8%
3 452
-37%
2 684
-22%
(5 561)
N/A
(3 443)
+38%
(2 552)
+26%
(2 547)
+0%
960
N/A
(1)
N/A
(89)
-8 800%
(607)
-582%
(1 854)
-205%
697
N/A
3 613
+418%
4 661
+29%
3 293
-29%
176
-95%
(2 788)
N/A
(1 208)
+57%
189
N/A
1 294
+585%
828
-36%
Free Cash Flow
Free Cash Flow
2 496
N/A
3 027
+21%
3 584
+18%
3 379
-6%
3 190
-6%
2 802
-12%
2 822
+1%
3 262
+16%
2 983
-9%
3 396
+14%
2 940
-13%
3 317
+13%
3 667
+11%
3 705
+1%
4 474
+21%
4 412
-1%
4 116
-7%
3 432
-17%
3 303
-4%
3 495
+6%
4 016
+15%
4 491
+12%
4 219
-6%
4 785
+13%
4 504
-6%
4 356
-3%
4 526
+4%
3 853
-15%
4 553
+18%
3 778
-17%
4 013
+6%
4 559
+14%
4 668
+2%
5 199
+11%
5 385
+4%
5 521
+3%
5 195
-6%
5 175
0%
4 843
-6%
4 949
+2%
5 605
+13%
4 652
-17%
4 829
+4%
5 442
+13%
5 765
+6%
7 170
+24%
7 523
+5%
7 221
-4%
6 893
-5%
6 320
-8%
6 540
+3%
6 881
+5%
7 647
+11%
7 821
+2%
7 825
+0%
7 806
0%
8 106
+4%
7 738
-5%
8 081
+4%
7 768
-4%
7 623
-2%
7 197
-6%
6 808
-5%
6 978
+2%
7 061
+1%
5 910
-16%
5 830
-1%
5 602
-4%
6 133
+9%
7 007
+14%
6 212
-11%
6 083
-2%
5 417
-11%
4 971
-8%
5 470
+10%
6 362
+16%
6 373
+0%
6 416
+1%
7 134
+11%
6 682
-6%
6 991
+5%
7 485
+7%
6 338
-15%
6 383
+1%
5 604
-12%
5 327
-5%
5 728
+8%
6 947
+21%
7 924
+14%
7 242
-9%
7 032
-3%
6 201
-12%
7 189
+16%
7 268
+1%
7 064
-3%
6 788
-4%

See Also

Summary
PEP intrinsic value, competitors valuation, and company profile.
DCF Valuation
PEP stock valuation using Discount Cash Flow valuation method.
Relative Valuation
PEP stock valuation using valuation multiples.
Wall Street Estimates
PEP price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
PEP stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 301,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.