Preferred Bank
NASDAQ:PFBC
Cash Flow Statement
Cash Flow Statement
Preferred Bank
| Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
11
|
12
|
14
|
15
|
17
|
18
|
20
|
22
|
23
|
25
|
26
|
27
|
27
|
23
|
16
|
6
|
(5)
|
(10)
|
(16)
|
(49)
|
(73)
|
(68)
|
(65)
|
(34)
|
(17)
|
(19)
|
(14)
|
(3)
|
12
|
33
|
26
|
23
|
24
|
6
|
16
|
18
|
19
|
20
|
22
|
24
|
25
|
26
|
28
|
29
|
30
|
31
|
32
|
34
|
36
|
39
|
42
|
46
|
43
|
50
|
55
|
60
|
71
|
73
|
76
|
78
|
78
|
76
|
71
|
68
|
70
|
75
|
81
|
90
|
95
|
100
|
107
|
116
|
129
|
141
|
151
|
154
|
150
|
145
|
141
|
136
|
131
|
127
|
126
|
129
|
|
| Depreciation & Amortization |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Change in Deffered Taxes |
(7)
|
(8)
|
(7)
|
(10)
|
(1)
|
(1)
|
(3)
|
(1)
|
(1)
|
(1)
|
0
|
(2)
|
(2)
|
(3)
|
(3)
|
(1)
|
(11)
|
(10)
|
(9)
|
(24)
|
20
|
20
|
0
|
34
|
3
|
3
|
0
|
(2)
|
(7)
|
(26)
|
(27)
|
(21)
|
(20)
|
0
|
0
|
(2)
|
5
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
2
|
3
|
3
|
4
|
5
|
5
|
4
|
3
|
1
|
1
|
4
|
2
|
4
|
4
|
2
|
4
|
5
|
5
|
5
|
8
|
6
|
6
|
7
|
8
|
8
|
9
|
9
|
9
|
9
|
8
|
8
|
9
|
9
|
10
|
10
|
8
|
8
|
8
|
8
|
6
|
8
|
8
|
8
|
9
|
10
|
10
|
10
|
|
| Other Non-Cash Items |
2
|
2
|
2
|
3
|
2
|
2
|
1
|
0
|
1
|
1
|
1
|
2
|
0
|
1
|
2
|
7
|
15
|
15
|
14
|
17
|
20
|
21
|
25
|
18
|
12
|
15
|
11
|
11
|
8
|
6
|
5
|
6
|
7
|
7
|
7
|
6
|
1
|
0
|
2
|
0
|
6
|
8
|
8
|
7
|
5
|
2
|
1
|
4
|
5
|
6
|
6
|
6
|
2
|
3
|
4
|
6
|
15
|
13
|
14
|
13
|
12
|
13
|
14
|
14
|
12
|
14
|
16
|
16
|
11
|
10
|
8
|
7
|
13
|
12
|
12
|
12
|
13
|
16
|
16
|
17
|
12
|
14
|
16
|
17
|
|
| Cash Taxes Paid |
7
|
12
|
11
|
17
|
20
|
15
|
19
|
18
|
18
|
17
|
18
|
19
|
21
|
21
|
18
|
12
|
5
|
6
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
4
|
3
|
8
|
11
|
9
|
10
|
7
|
4
|
10
|
15
|
16
|
20
|
20
|
18
|
16
|
18
|
19
|
14
|
24
|
27
|
30
|
30
|
30
|
21
|
18
|
23
|
27
|
34
|
35
|
36
|
32
|
28
|
21
|
15
|
23
|
23
|
29
|
30
|
24
|
35
|
44
|
44
|
33
|
19
|
58
|
58
|
83
|
88
|
46
|
47
|
45
|
45
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
13
|
16
|
19
|
13
|
12
|
11
|
10
|
9
|
9
|
8
|
7
|
7
|
8
|
8
|
8
|
8
|
8
|
9
|
10
|
10
|
10
|
10
|
11
|
12
|
13
|
18
|
19
|
17
|
26
|
27
|
29
|
37
|
34
|
38
|
44
|
53
|
60
|
66
|
66
|
59
|
51
|
42
|
35
|
31
|
22
|
26
|
24
|
23
|
34
|
45
|
75
|
110
|
147
|
175
|
200
|
219
|
232
|
236
|
232
|
222
|
218
|
|
| Change in Working Capital |
6
|
3
|
5
|
7
|
(4)
|
3
|
(3)
|
1
|
4
|
3
|
7
|
(6)
|
(8)
|
(3)
|
1
|
(10)
|
31
|
27
|
30
|
68
|
37
|
39
|
41
|
50
|
47
|
40
|
37
|
7
|
11
|
15
|
24
|
26
|
15
|
17
|
(0)
|
1
|
4
|
10
|
13
|
10
|
10
|
(5)
|
(0)
|
2
|
(5)
|
(1)
|
5
|
6
|
12
|
17
|
0
|
3
|
(1)
|
0
|
4
|
10
|
14
|
9
|
6
|
2
|
(3)
|
(2)
|
4
|
7
|
24
|
30
|
20
|
21
|
13
|
9
|
17
|
13
|
4
|
13
|
37
|
48
|
16
|
8
|
(25)
|
(25)
|
19
|
23
|
22
|
(27)
|
|
| Cash from Operating Activities |
13
N/A
|
9
-25%
|
15
+57%
|
16
+6%
|
15
-6%
|
23
+57%
|
16
-31%
|
23
+44%
|
28
+21%
|
27
-1%
|
35
+26%
|
21
-38%
|
17
-19%
|
18
+6%
|
18
-4%
|
3
-81%
|
30
+815%
|
23
-24%
|
20
-12%
|
14
-33%
|
6
-60%
|
14
+151%
|
22
+57%
|
70
+222%
|
46
-34%
|
39
-15%
|
37
-6%
|
14
-63%
|
25
+85%
|
29
+13%
|
29
+2%
|
34
+18%
|
27
-23%
|
30
+12%
|
23
-22%
|
24
+4%
|
31
+27%
|
36
+18%
|
43
+18%
|
39
-8%
|
42
+7%
|
31
-26%
|
36
+18%
|
39
+9%
|
28
-28%
|
31
+11%
|
37
+18%
|
43
+16%
|
53
+23%
|
62
+17%
|
48
-22%
|
54
+12%
|
53
-1%
|
62
+16%
|
72
+17%
|
85
+17%
|
99
+17%
|
96
-4%
|
96
+0%
|
93
-3%
|
87
-7%
|
86
-1%
|
88
+3%
|
89
+1%
|
104
+17%
|
116
+12%
|
115
-1%
|
125
+9%
|
120
-5%
|
119
0%
|
132
+11%
|
136
+3%
|
144
+5%
|
165
+14%
|
198
+20%
|
212
+7%
|
175
-17%
|
165
-6%
|
128
-22%
|
125
-3%
|
165
+32%
|
166
+1%
|
166
0%
|
121
-27%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(4)
|
(6)
|
(6)
|
(6)
|
(3)
|
(1)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(3)
|
(5)
|
(8)
|
(8)
|
(6)
|
(4)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(1)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
(122)
|
(178)
|
(182)
|
(156)
|
(150)
|
(195)
|
(192)
|
(167)
|
(261)
|
(240)
|
(243)
|
(294)
|
(285)
|
(244)
|
(161)
|
40
|
77
|
137
|
129
|
53
|
83
|
118
|
85
|
29
|
26
|
(13)
|
1
|
(3)
|
(28)
|
(94)
|
(108)
|
(177)
|
(230)
|
(228)
|
(260)
|
(217)
|
(128)
|
(179)
|
(209)
|
(233)
|
(294)
|
(296)
|
(290)
|
(317)
|
(471)
|
(483)
|
(565)
|
(642)
|
(530)
|
(576)
|
(524)
|
(447)
|
(388)
|
(405)
|
(392)
|
(397)
|
(407)
|
(322)
|
(470)
|
(468)
|
(451)
|
(546)
|
(416)
|
(262)
|
(317)
|
(274)
|
(348)
|
(639)
|
(619)
|
(670)
|
(816)
|
(673)
|
(700)
|
(449)
|
(180)
|
(92)
|
(96)
|
(250)
|
(302)
|
(446)
|
(421)
|
(381)
|
(566)
|
(550)
|
|
| Cash from Investing Activities |
(123)
N/A
|
(179)
-46%
|
(183)
-3%
|
(157)
+15%
|
(151)
+3%
|
(195)
-29%
|
(193)
+1%
|
(168)
+13%
|
(261)
-56%
|
(240)
+8%
|
(244)
-1%
|
(294)
-21%
|
(288)
+2%
|
(250)
+13%
|
(167)
+33%
|
34
N/A
|
74
+121%
|
136
+84%
|
129
-5%
|
53
-59%
|
83
+57%
|
118
+43%
|
85
-28%
|
29
-66%
|
26
-11%
|
(13)
N/A
|
0
N/A
|
(3)
N/A
|
(28)
-763%
|
(94)
-240%
|
(108)
-15%
|
(177)
-64%
|
(231)
-30%
|
(228)
+1%
|
(261)
-14%
|
(218)
+16%
|
(128)
+41%
|
(179)
-40%
|
(209)
-17%
|
(233)
-11%
|
(295)
-26%
|
(297)
-1%
|
(291)
+2%
|
(318)
-9%
|
(473)
-49%
|
(485)
-2%
|
(567)
-17%
|
(644)
-14%
|
(530)
+18%
|
(577)
-9%
|
(524)
+9%
|
(449)
+14%
|
(390)
+13%
|
(407)
-4%
|
(393)
+3%
|
(398)
-1%
|
(410)
-3%
|
(327)
+20%
|
(478)
-46%
|
(476)
+0%
|
(457)
+4%
|
(550)
-20%
|
(417)
+24%
|
(263)
+37%
|
(319)
-21%
|
(276)
+14%
|
(349)
-26%
|
(640)
-83%
|
(620)
+3%
|
(670)
-8%
|
(816)
-22%
|
(674)
+17%
|
(700)
-4%
|
(449)
+36%
|
(180)
+60%
|
(93)
+48%
|
(98)
-5%
|
(252)
-157%
|
(304)
-21%
|
(448)
-47%
|
(422)
+6%
|
(381)
+10%
|
(566)
-48%
|
(551)
+3%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
1
|
36
|
35
|
35
|
36
|
1
|
2
|
2
|
2
|
4
|
2
|
(2)
|
(13)
|
(18)
|
(19)
|
(15)
|
(4)
|
0
|
0
|
17
|
17
|
0
|
87
|
70
|
70
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
3
|
2
|
2
|
3
|
3
|
(11)
|
(11)
|
(12)
|
20
|
36
|
36
|
35
|
2
|
(3)
|
(3)
|
(13)
|
(21)
|
(21)
|
(21)
|
(11)
|
(2)
|
(0)
|
(0)
|
(18)
|
(18)
|
(19)
|
(32)
|
(33)
|
(33)
|
(36)
|
(39)
|
(45)
|
(55)
|
(73)
|
(61)
|
(42)
|
(38)
|
(29)
|
(82)
|
(83)
|
|
| Net Issuance of Debt |
(5)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(35)
|
0
|
(34)
|
0
|
(53)
|
26
|
60
|
6
|
(9)
|
(35)
|
(43)
|
(28)
|
(23)
|
0
|
(15)
|
(10)
|
0
|
(26)
|
(26)
|
(26)
|
(26)
|
0
|
20
|
20
|
20
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
69
|
107
|
0
|
0
|
(83)
|
(121)
|
(20)
|
0
|
0
|
(5)
|
(5)
|
(5)
|
(6)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
48
|
48
|
48
|
0
|
0
|
0
|
0
|
150
|
150
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Paid for Dividends |
(3)
|
(4)
|
(2)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(6)
|
(5)
|
(5)
|
(4)
|
(3)
|
(2)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(3)
|
(4)
|
(6)
|
(6)
|
(7)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(11)
|
(11)
|
(12)
|
(13)
|
(13)
|
(16)
|
(17)
|
(18)
|
(19)
|
(18)
|
(18)
|
(18)
|
(18)
|
(18)
|
(18)
|
(19)
|
(20)
|
(21)
|
(23)
|
(24)
|
(25)
|
(25)
|
(27)
|
(28)
|
(30)
|
(31)
|
(33)
|
(34)
|
(36)
|
(37)
|
(38)
|
(38)
|
(38)
|
|
| Other |
144
|
137
|
134
|
177
|
190
|
155
|
164
|
115
|
185
|
200
|
189
|
234
|
218
|
169
|
140
|
(24)
|
4
|
(122)
|
(197)
|
(35)
|
(97)
|
26
|
(29)
|
(63)
|
(79)
|
(216)
|
(61)
|
(58)
|
37
|
161
|
186
|
218
|
240
|
208
|
196
|
178
|
172
|
178
|
218
|
251
|
247
|
295
|
232
|
267
|
511
|
503
|
635
|
672
|
577
|
692
|
705
|
635
|
499
|
311
|
289
|
324
|
377
|
458
|
267
|
350
|
344
|
367
|
673
|
545
|
459
|
636
|
446
|
780
|
783
|
587
|
612
|
262
|
332
|
98
|
181
|
228
|
152
|
393
|
289
|
184
|
208
|
271
|
400
|
562
|
|
| Cash from Financing Activities |
136
N/A
|
169
+24%
|
167
-1%
|
209
+25%
|
212
+1%
|
151
-29%
|
162
+7%
|
112
-30%
|
181
+61%
|
198
+9%
|
185
-7%
|
226
+22%
|
163
-28%
|
144
-12%
|
81
-44%
|
(45)
N/A
|
(57)
-29%
|
(99)
-73%
|
(139)
-40%
|
(14)
+90%
|
(90)
-560%
|
8
N/A
|
15
+104%
|
(21)
N/A
|
(32)
-51%
|
(169)
-426%
|
(77)
+55%
|
(69)
+10%
|
37
N/A
|
135
+269%
|
160
+18%
|
192
+20%
|
214
+11%
|
208
-3%
|
217
+4%
|
199
-8%
|
192
-3%
|
198
+3%
|
218
+10%
|
252
+16%
|
246
-2%
|
294
+19%
|
230
-22%
|
263
+14%
|
514
+96%
|
505
-2%
|
699
+38%
|
774
+11%
|
572
-26%
|
672
+17%
|
602
-10%
|
493
-18%
|
488
-1%
|
315
-35%
|
312
-1%
|
342
+9%
|
358
+5%
|
434
+21%
|
240
-45%
|
317
+32%
|
304
-4%
|
326
+7%
|
634
+94%
|
517
-18%
|
439
-15%
|
618
+41%
|
474
-23%
|
789
+66%
|
792
+0%
|
593
-25%
|
556
-6%
|
204
-63%
|
273
+34%
|
185
-32%
|
264
+43%
|
153
-42%
|
66
-57%
|
138
+109%
|
44
-68%
|
107
+143%
|
132
+23%
|
203
+54%
|
279
+37%
|
440
+58%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
26
N/A
|
(0)
N/A
|
(1)
-200%
|
69
N/A
|
75
+10%
|
(21)
N/A
|
(15)
+29%
|
(32)
-115%
|
(53)
-63%
|
(15)
+71%
|
(25)
-63%
|
(47)
-89%
|
(108)
-131%
|
(87)
+19%
|
(69)
+21%
|
(8)
+89%
|
47
N/A
|
60
+28%
|
10
-83%
|
53
+427%
|
(2)
N/A
|
139
N/A
|
122
-13%
|
78
-36%
|
40
-48%
|
(142)
N/A
|
(39)
+73%
|
(58)
-49%
|
34
N/A
|
70
+104%
|
81
+16%
|
49
-40%
|
10
-81%
|
9
-2%
|
(21)
N/A
|
5
N/A
|
95
+1 871%
|
56
-41%
|
52
-8%
|
58
+12%
|
(6)
N/A
|
28
N/A
|
(25)
N/A
|
(16)
+37%
|
69
N/A
|
51
-25%
|
168
+228%
|
173
+2%
|
95
-45%
|
157
+66%
|
126
-20%
|
98
-22%
|
152
+55%
|
(29)
N/A
|
(9)
+69%
|
28
N/A
|
47
+70%
|
202
+326%
|
(143)
N/A
|
(66)
+54%
|
(67)
-2%
|
(138)
-106%
|
305
N/A
|
343
+12%
|
224
-35%
|
458
+105%
|
240
-48%
|
275
+14%
|
291
+6%
|
42
-86%
|
(128)
N/A
|
(333)
-160%
|
(283)
+15%
|
(100)
+65%
|
281
N/A
|
272
-3%
|
143
-47%
|
51
-64%
|
(132)
N/A
|
(216)
-63%
|
(125)
+42%
|
(12)
+91%
|
(121)
-941%
|
10
N/A
|
|