Watchlist Manager

Watchlist

Price: 90.86 USD 0.65% Market Closed

Market Cap: $1.2B

Income Statement

Net Interest Income

Non Interest Income

Currency: USD

		Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Net Interest Income		31	34	37	40	44	48	51	55	59	62	65	67	68	67	63	57	51	46	43	39	36	36	35	37	37	38	39	41	44	46	49	51	54	55	57	60	62	64	66	68	71	74	77	81	84	88	94	98	104	109	114	123	130	137	144	147	154	159	163	166	165	166	166	169	174	178	179	183	186	191	204	223	247	271	288	294	289	284	277	273	273	267	268	270	271
Interest Income		39	42	47	53	60	67	74	82	90	97	104	110	113	111	105	96	86	78	72	64	59	56	52	54	52	52	52	52	54	56	58	59	62	63	64	67	70	72	75	77	80	83	87	91	95	100	107	114	123	130	139	150	158	167	175	183	195	207	218	226	227	227	221	216	214	211	209	210	211	214	226	251	294	348	404	451	478	495	504	508	509	497	490	488	486
Interest Expense		7	9	11	13	16	19	23	27	31	36	40	43	44	44	42	39	35	31	29	26	23	20	18	16	15	13	12	11	10	10	9	8	8	6	5	7	8	8	9	9	9	10	10	10	11	12	13	16	19	21	24	26	28	29	32	35	41	48	55	60	62	61	55	48	40	33	30	27	25	23	22	28	47	77	116	157	189	211	227	235	236	230	223	218	216
Non Interest Income		4	4	4	4	4	4	3	3	3	3	3	3	3	3	3	3	5	5	5	8	7	6	6	4	3	3	3	2	3	3	4	4	4	4	3	3	2	2	2	3	4	3	4	4	4	4	5	5	6	6	6	6	6	5	6	6	9	10	10	10	8	7	7	7	6	6	6	7	8	9	10	9	10	7	7	8	7	11	12	12	14	14	15	15	20
Revenue		35 N/A	38 +8%	41 +8%	44 +8%	48 +8%	51 +8%	55 +7%	59 +7%	62 +6%	65 +5%	68 +5%	70 +4%	72 +2%	70 -2%	66 -5%	60 -9%	56 -7%	52 -8%	49 -6%	47 -5%	43 -8%	42 -1%	40 -4%	41 +2%	40 -3%	41 +2%	42 +3%	43 +1%	46 +9%	49 +5%	52 +8%	54 +4%	57 +5%	59 +3%	60 +1%	62 +5%	64 +3%	66 +3%	69 +4%	71 +3%	75 +5%	77 +4%	81 +5%	85 +4%	88 +4%	93 +6%	98 +6%	104 +5%	110 +6%	115 +5%	120 +4%	129 +7%	136 +5%	143 +5%	149 +5%	154 +3%	164 +7%	169 +3%	173 +3%	176 +1%	172 -2%	173 +0%	173 0%	175 +1%	180 +3%	183 +2%	185 +1%	190 +3%	194 +2%	199 +3%	213 +7%	232 +9%	257 +11%	278 +8%	295 +6%	302 +2%	296 -2%	295 0%	289 -2%	285 -1%	286 +0%	281 -2%	282 +0%	285 +1%	290 +2%
Pre-Tax Income
Loan Loss Provision		(2)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(3)	(5)	(9)	(16)	(19)	(31)	(32)	(40)	(85)	(71)	0	(49)	(10)	(17)	(17)	(18)	(11)	(6)	(8)	(20)	(20)	(20)	(18)	(4)	(4)	(3)	(5)	(5)	(5)	(3)	(3)	(2)	(2)	(2)	(2)	(4)	(5)	(6)	(7)	(6)	(6)	(6)	(6)	(6)	(6)	(10)	(9)	(10)	(9)	(4)	0	0	0	0	0	0	0	0	0	(3)	(5)	(7)	(8)	(8)	(9)	(10)	(14)	(14)	(14)	(12)	(8)	(8)	(7)	(9)
Non Interest Expense		(15)	(16)	(16)	(17)	(17)	(18)	(19)	(20)	(20)	(21)	(21)	(21)	(22)	(21)	(22)	(29)	(36)	(37)	(41)	(53)	(52)	(53)	(55)	(39)	(42)	(44)	(39)	(39)	(33)	(32)	(32)	(33)	(34)	(51)	(50)	(49)	(29)	(28)	(28)	(28)	(30)	(31)	(33)	(34)	(36)	(38)	(40)	(42)	(44)	(46)	(47)	(49)	(50)	(50)	(52)	(53)	(55)	(57)	(57)	(57)	(57)	(62)	(70)	(79)	(83)	(80)	(73)	(64)	(60)	(59)	(61)	(65)	(71)	(73)	(77)	(79)	(77)	(78)	(77)	(80)	(90)	(93)	(96)	(96)	(92)
Pre-Tax Income		19 N/A	20 +9%	23 +11%	25 +11%	28 +13%	31 +10%	34 +10%	37 +9%	40 +7%	42 +6%	45 +5%	46 +4%	45 -3%	40 -12%	28 -29%	13 -54%	(10) N/A	(18) -77%	(32) -84%	(91) -182%	(81) +11%	(75) +7%	(64) +15%	(8) +88%	(18) -128%	(20) -8%	(15) +24%	(7) +51%	7 N/A	9 +27%	(0) N/A	1 N/A	3 +184%	(10) N/A	6 N/A	10 +75%	32 +216%	33 +6%	36 +8%	39 +8%	41 +6%	44 +7%	46 +6%	49 +6%	50 +3%	52 +4%	54 +3%	57 +5%	60 +6%	62 +4%	67 +7%	74 +11%	81 +8%	87 +8%	92 +6%	95 +2%	99 +4%	103 +4%	107 +4%	110 +3%	111 +1%	108 -3%	101 -6%	96 -5%	97 +1%	104 +7%	112 +8%	125 +12%	134 +7%	141 +5%	150 +6%	162 +8%	179 +11%	196 +9%	210 +7%	215 +2%	210 -2%	204 -3%	198 -3%	191 -3%	184 -4%	179 -3%	179 0%	183 +2%	190 +4%
Net Income
Tax Provision		(7)	(8)	(9)	(10)	(11)	(13)	(14)	(15)	(17)	(18)	(18)	(19)	(19)	(16)	(12)	(7)	5	8	16	42	8	7	(0)	(26)	1	0	0	4	5	24	26	22	21	(1)	(6)	(9)	(12)	(13)	(14)	(15)	(16)	(17)	(18)	(20)	(21)	(21)	(22)	(23)	(23)	(24)	(25)	(28)	(31)	(31)	(31)	(28)	(28)	(30)	(31)	(33)	(33)	(32)	(30)	(28)	(27)	(29)	(31)	(36)	(39)	(41)	(43)	(46)	(50)	(55)	(59)	(61)	(60)	(58)	(57)	(56)	(53)	(53)	(53)	(54)	(56)
Income from Continuing Operations		11	12	14	15	17	18	20	22	23	25	26	27	27	23	16	6	(5)	(10)	(17)	(49)	(73)	(68)	(64)	(34)	(17)	(19)	(14)	(3)	12	33	26	23	24	(11)	(1)	1	19	20	22	24	25	26	28	29	30	31	32	34	36	39	42	46	49	56	61	66	71	73	76	77	78	76	71	68	70	75	81	90	95	100	107	116	129	141	151	154	150	145	141	136	131	127	126	129	134
Net Income (Common)		11 N/A	12 +9%	14 +11%	15 +11%	17 +12%	18 +10%	20 +8%	22 +9%	23 +8%	25 +6%	26 +6%	27 +4%	27 -3%	23 -12%	16 -30%	6 -64%	(5) N/A	(10) -94%	(17) -71%	(49) -197%	(73) -48%	(68) +6%	(65) +5%	(59) +8%	(43) +28%	(45) -4%	(40) +11%	(3) +92%	12 N/A	33 +174%	26 -22%	22 -12%	24 +5%	(11) N/A	(1) +91%	1 N/A	19 +1 470%	20 +6%	22 +10%	23 +6%	24 +4%	26 +6%	27 +5%	29 +5%	29 +2%	30 +4%	31 +3%	33 +6%	36 +7%	38 +7%	41 +8%	45 +9%	43 -5%	49 +14%	55 +11%	59 +8%	70 +18%	72 +3%	75 +4%	77 +2%	78 +1%	75 -3%	71 -6%	68 -4%	69 +2%	74 +7%	81 +8%	90 +11%	95 +6%	100 +5%	107 +7%	116 +8%	129 +11%	141 +9%	151 +7%	154 +2%	150 -2%	145 -3%	141 -3%	136 -4%	131 -4%	127 -3%	126 -1%	129 +2%	134 +4%
EPS (Diluted)		6.58 N/A	6.33 -4%	6.62 +5%	7.2 +9%	8.4 +17%	8.76 +4%	9.49 +8%	10.21 +8%	11.14 +9%	11.55 +4%	12.23 +6%	12.79 +5%	12.61 -1%	11.79 -7%	8.28 -30%	2.99 -64%	-2.5 N/A	-4.97 -99%	-8.4 -69%	-22.64 -170%	-31.52 -39%	-21.41 +32%	-20.6 +4%	-7.48 +64%	-30.71 -311%	-3.45 +89%	-3.06 +11%	-0.23 +92%	0.93 N/A	2.47 +166%	1.94 -21%	1.69 -13%	1.78 +5%	-0.81 N/A	-0.07 +91%	0.09 N/A	1.42 +1 478%	1.5 +6%	1.64 +9%	1.73 +5%	1.78 +3%	1.88 +6%	1.98 +5%	2.09 +6%	2.14 +2%	2.18 +2%	2.24 +3%	2.37 +6%	2.56 +8%	2.65 +4%	2.87 +8%	3.13 +9%	2.95 -6%	3.26 +11%	3.62 +11%	3.92 +8%	4.64 +18%	4.75 +2%	4.9 +3%	5.08 +4%	5.16 +2%	5.05 -2%	4.69 -7%	4.57 -3%	4.65 +2%	4.99 +7%	5.38 +8%	6.02 +12%	6.38 +6%	6.68 +5%	7.1 +6%	7.9 +11%	8.7 +10%	9.64 +11%	10.35 +7%	10.9 +5%	10.52 -3%	10.58 +1%	10.1 -5%	9.73 -4%	9.64 -1%	9.45 -2%	9.87 +4%	10.21 +3%	10.41 +2%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 315,900+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.