Progyny Inc
NASDAQ:PGNY

Watchlist Manager
Progyny Inc Logo
Progyny Inc
NASDAQ:PGNY
Watchlist
Price: 24.57 USD 2.29% Market Closed
Market Cap: 2.1B USD

Relative Value

The Relative Value of one PGNY stock under the Base Case scenario is hidden USD. Compared to the current market price of 24.57 USD, Progyny Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PGNY Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
53
Median 3Y
2.3
Median 5Y
3.7
Industry
2.3
Forward
1.6
vs History
79
vs Industry
16
Median 3Y
42.3
Median 5Y
60.2
Industry
22.5
Forward
30.9
vs History
80
vs Industry
35
Median 3Y
14.4
Median 5Y
26.9
Industry
14.5
vs History
79
vs Industry
32
Median 3Y
14.7
Median 5Y
27.8
Industry
21.5
vs History
87
vs Industry
18
Median 3Y
5.4
Median 5Y
7.7
Industry
2.2
vs History
84
vs Industry
58
Median 3Y
2
Median 5Y
3.5
Industry
2.6
Forward
1.3
vs History
85
vs Industry
35
Median 3Y
9.2
Median 5Y
16.2
Industry
5.2
vs History
88
vs Industry
14
Median 3Y
32.5
Median 5Y
74.2
Industry
11.9
Forward
7.7
vs History
88
vs Industry
18
Median 3Y
33.8
Median 5Y
77.3
Industry
16.9
Forward
8.9
vs History
84
vs Industry
38
Median 3Y
12.7
Median 5Y
25
Industry
14.7
vs History
80
vs Industry
35
Median 3Y
13
Median 5Y
25.9
Industry
18.7
vs History
80
vs Industry
14
Median 3Y
8.1
Median 5Y
11.6
Industry
1.9

Multiples Across Competitors

PGNY Competitors Multiples
Progyny Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Progyny Inc
NASDAQ:PGNY
2.1B USD 1.7 37.2 19.5 20.5
US
UnitedHealth Group Inc
NYSE:UNH
294.4B USD 0.7 16.7 11.1 12.9
US
Anthem Inc
LSE:0HG8
85.2B USD 0.4 15.4 10.8 12.7
US
Elevance Health Inc
NYSE:ELV
73B USD 0.4 13.2 9.6 11.3
US
Humana Inc
NYSE:HUM
31B USD 0.2 24 8.9 11.2
US
Centene Corp
NYSE:CNC
18.6B USD 0.1 -3.5 7.1 15.2
US
Healthequity Inc
NASDAQ:HQY
7.9B USD 6.2 53.9 19.9 31.3
US
Molina Healthcare Inc
NYSE:MOH
7.8B USD 0.2 8.9 2.1 2.4
US
Magellan Health Inc
F:MAH1
2.2B EUR 0.5 8.5 12.9 38.4
BR
Hapvida Participacoes e Investimentos SA
BOVESPA:HAPV3
7.2B BRL 0.4 -15 3.2 5.8
US
Clover Health Investments Corp
NASDAQ:CLOV
1.3B USD 0.7 -22.4 -19.6 -19.2
P/E Multiple
Earnings Growth PEG
US
Progyny Inc
NASDAQ:PGNY
Average P/E: 22.2
37.2
27%
1.4
US
UnitedHealth Group Inc
NYSE:UNH
16.7
10%
1.7
US
A
Anthem Inc
LSE:0HG8
15.4
6%
2.6
US
Elevance Health Inc
NYSE:ELV
13.2
6%
2.2
US
Humana Inc
NYSE:HUM
24
25%
1
US
Centene Corp
NYSE:CNC
Negative Multiple: -3.5
-15%
N/A
US
Healthequity Inc
NASDAQ:HQY
53.9
67%
0.8
US
Molina Healthcare Inc
NYSE:MOH
8.9
-10%
N/A
US
M
Magellan Health Inc
F:MAH1
8.5
N/A N/A
BR
Hapvida Participacoes e Investimentos SA
BOVESPA:HAPV3
Negative Multiple: -15 N/A N/A
US
Clover Health Investments Corp
NASDAQ:CLOV
Negative Multiple: -22.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Progyny Inc
NASDAQ:PGNY
Average EV/EBITDA: 10.5
19.5
58%
0.3
US
UnitedHealth Group Inc
NYSE:UNH
11.1
-3%
N/A
US
A
Anthem Inc
LSE:0HG8
10.8
1%
10.8
US
Elevance Health Inc
NYSE:ELV
9.6
1%
9.6
US
Humana Inc
NYSE:HUM
8.9
4%
2.2
US
Centene Corp
NYSE:CNC
7.1
-18%
N/A
US
Healthequity Inc
NASDAQ:HQY
19.9
26%
0.8
US
Molina Healthcare Inc
NYSE:MOH
2.1
-10%
N/A
US
M
Magellan Health Inc
F:MAH1
12.9
N/A N/A
BR
Hapvida Participacoes e Investimentos SA
BOVESPA:HAPV3
3.2
8%
0.4
US
Clover Health Investments Corp
NASDAQ:CLOV
Negative Multiple: -19.6 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Progyny Inc
NASDAQ:PGNY
Average EV/EBIT: 16.2
20.5
51%
0.4
US
UnitedHealth Group Inc
NYSE:UNH
12.9
-5%
N/A
US
A
Anthem Inc
LSE:0HG8
12.7
2%
6.4
US
Elevance Health Inc
NYSE:ELV
11.3
2%
5.6
US
Humana Inc
NYSE:HUM
11.2
8%
1.4
US
Centene Corp
NYSE:CNC
15.2
-22%
N/A
US
Healthequity Inc
NASDAQ:HQY
31.3
37%
0.8
US
Molina Healthcare Inc
NYSE:MOH
2.4
-11%
N/A
US
M
Magellan Health Inc
F:MAH1
38.4
N/A N/A
BR
Hapvida Participacoes e Investimentos SA
BOVESPA:HAPV3
5.8
24%
0.2
US
Clover Health Investments Corp
NASDAQ:CLOV
Negative Multiple: -19.2 N/A N/A