Phunware Inc
NASDAQ:PHUN
Cash Flow Statement
Cash Flow Statement
Phunware Inc
Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Feb-2018 | May-2018 | Aug-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||||||||||||||||||||
Net Income |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(10)
|
(13)
|
(16)
|
(18)
|
(13)
|
(13)
|
(14)
|
(20)
|
(22)
|
(31)
|
(35)
|
(28)
|
(54)
|
(56)
|
(65)
|
(72)
|
(51)
|
(40)
|
(30)
|
(41)
|
(42)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
3
|
4
|
4
|
5
|
5
|
5
|
5
|
4
|
4
|
3
|
3
|
4
|
5
|
5
|
0
|
|
Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
3
|
3
|
2
|
3
|
3
|
5
|
8
|
17
|
20
|
17
|
40
|
41
|
47
|
49
|
27
|
16
|
7
|
21
|
26
|
|
Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
(0)
|
0
|
2
|
4
|
7
|
5
|
8
|
3
|
(3)
|
(6)
|
(12)
|
(9)
|
(10)
|
(5)
|
(4)
|
(3)
|
1
|
(1)
|
0
|
(2)
|
|
Cash from Operating Activities |
(0)
N/A
|
(0)
-43%
|
(0)
-120%
|
(0)
-32%
|
0
N/A
|
0
+44%
|
0
-69%
|
(7)
N/A
|
(11)
-63%
|
(12)
-16%
|
(12)
+1%
|
(6)
+50%
|
(4)
+36%
|
(5)
-27%
|
(7)
-34%
|
(11)
-61%
|
(16)
-49%
|
(21)
-26%
|
(24)
-14%
|
(23)
+4%
|
(25)
-13%
|
(23)
+9%
|
(26)
-14%
|
(27)
-2%
|
(24)
+10%
|
(24)
-1%
|
(20)
+19%
|
(18)
+7%
|
|
Investing Cash Flow | |||||||||||||||||||||||||||||
Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
Other Items |
(70)
|
(71)
|
(70)
|
(4)
|
0
|
35
|
53
|
0
|
0
|
(34)
|
(52)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(2)
|
(46)
|
(46)
|
(47)
|
(47)
|
(2)
|
9
|
15
|
15
|
15
|
|
Cash from Investing Activities |
(70)
N/A
|
(71)
0%
|
(70)
+0%
|
(4)
+94%
|
0
N/A
|
35
+69 420%
|
53
+51%
|
0
-99%
|
0
+29%
|
(34)
N/A
|
(52)
-52%
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
(1)
N/A
|
(2)
-36%
|
(2)
N/A
|
(46)
-2 993%
|
(46)
+1%
|
(47)
-3%
|
(47)
0%
|
(2)
+95%
|
9
N/A
|
15
+69%
|
15
+1%
|
15
+0%
|
|
Financing Cash Flow | |||||||||||||||||||||||||||||
Net Issuance of Common Stock |
71
|
71
|
71
|
67
|
0
|
(35)
|
(53)
|
6
|
6
|
41
|
59
|
0
|
1
|
0
|
2
|
9
|
39
|
39
|
41
|
100
|
70
|
70
|
71
|
4
|
4
|
5
|
8
|
10
|
|
Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
4
|
6
|
7
|
6
|
1
|
(14)
|
(15)
|
(12)
|
(11)
|
0
|
11
|
4
|
1
|
3
|
(8)
|
(5)
|
|
Other |
0
|
63
|
63
|
0
|
0
|
0
|
0
|
1
|
(0)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
0
|
|
Cash from Financing Activities |
71
N/A
|
71
0%
|
71
0%
|
4
-94%
|
0
N/A
|
(35)
N/A
|
(52)
-51%
|
7
N/A
|
6
-19%
|
41
+645%
|
59
+43%
|
0
-100%
|
4
+3 820%
|
5
+31%
|
8
+55%
|
15
+84%
|
40
+174%
|
25
-39%
|
25
+1%
|
88
+256%
|
59
-33%
|
70
+20%
|
81
+16%
|
8
-90%
|
5
-39%
|
7
+52%
|
(1)
N/A
|
5
N/A
|
|
Change in Cash | |||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
Net Change in Cash |
1
N/A
|
0
-22%
|
0
-10%
|
(0)
N/A
|
0
N/A
|
0
-29%
|
0
+80%
|
1
+200%
|
(5)
N/A
|
(6)
-15%
|
(6)
-2%
|
(6)
-6%
|
(0)
+97%
|
(0)
+93%
|
1
N/A
|
4
+215%
|
23
+516%
|
3
-89%
|
(0)
N/A
|
19
N/A
|
(13)
N/A
|
(0)
+99%
|
8
N/A
|
(21)
N/A
|
(10)
+52%
|
(2)
+84%
|
(6)
-257%
|
2
N/A
|
|
Free Cash Flow | |||||||||||||||||||||||||||||
Free Cash Flow |
(0)
N/A
|
(0)
-43%
|
(0)
-120%
|
(0)
-32%
|
0
N/A
|
0
+44%
|
0
-69%
|
(7)
N/A
|
(11)
-63%
|
(12)
-16%
|
(12)
+1%
|
(6)
+50%
|
(4)
+36%
|
(5)
-27%
|
(7)
-34%
|
(11)
-61%
|
(16)
-49%
|
(21)
-26%
|
(24)
-14%
|
(23)
+4%
|
(25)
-13%
|
(23)
+9%
|
(27)
-14%
|
(27)
-2%
|
(24)
+11%
|
(25)
-1%
|
(20)
+19%
|
(18)
+7%
|