Premier Inc
NASDAQ:PINC
Balance Sheet
Balance Sheet Decomposition
Premier Inc
Current Assets | 674.7m |
Cash & Short-Term Investments | 61.9m |
Receivables | 455.4m |
Other Current Assets | 157.4m |
Non-Current Assets | 2.7B |
Long-Term Investments | 228.5m |
PP&E | 228.1m |
Intangibles | 1.3B |
Other Non-Current Assets | 957.6m |
Current Liabilities | 725.7m |
Accounts Payable | 67.3m |
Accrued Liabilities | 159m |
Other Current Liabilities | 499.4m |
Non-Current Liabilities | 714.8m |
Long-Term Debt | 594.6m |
Other Non-Current Liabilities | 120.2m |
Balance Sheet
Premier Inc
Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
132
|
147
|
249
|
157
|
152
|
141
|
99
|
129
|
86
|
90
|
|
Cash Equivalents |
132
|
147
|
249
|
157
|
152
|
141
|
99
|
129
|
86
|
90
|
|
Short-Term Investments |
160
|
241
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
69
|
103
|
148
|
167
|
187
|
395
|
351
|
409
|
374
|
415
|
|
Accounts Receivables |
68
|
98
|
144
|
160
|
187
|
395
|
351
|
409
|
374
|
415
|
|
Other Receivables |
1
|
5
|
3
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
21
|
33
|
29
|
50
|
53
|
51
|
71
|
176
|
120
|
77
|
|
Other Current Assets |
41
|
22
|
20
|
35
|
37
|
27
|
97
|
68
|
66
|
60
|
|
Total Current Assets |
422
|
545
|
463
|
409
|
429
|
614
|
618
|
782
|
646
|
642
|
|
PP&E Net |
135
|
148
|
174
|
187
|
205
|
205
|
265
|
273
|
253
|
242
|
|
PP&E Gross |
135
|
148
|
174
|
187
|
205
|
205
|
265
|
273
|
253
|
242
|
|
Accumulated Depreciation |
187
|
221
|
266
|
237
|
294
|
359
|
453
|
518
|
579
|
663
|
|
Intangible Assets |
11
|
39
|
158
|
378
|
300
|
271
|
417
|
397
|
357
|
430
|
|
Goodwill |
95
|
216
|
538
|
907
|
843
|
881
|
942
|
1 000
|
1 000
|
1 012
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
61
|
|
Long-Term Investments |
257
|
189
|
47
|
93
|
94
|
100
|
133
|
153
|
216
|
232
|
|
Other Long-Term Assets |
328
|
394
|
475
|
534
|
441
|
499
|
573
|
918
|
887
|
753
|
|
Other Assets |
95
|
216
|
538
|
907
|
843
|
881
|
942
|
1 000
|
1 000
|
1 012
|
|
Total Assets |
1 247
N/A
|
1 530
+23%
|
1 855
+21%
|
2 508
+35%
|
2 312
-8%
|
2 570
+11%
|
2 949
+15%
|
3 523
+19%
|
3 357
-5%
|
3 372
+0%
|
|
Liabilities | |||||||||||
Accounts Payable |
28
|
38
|
46
|
43
|
48
|
55
|
55
|
85
|
45
|
54
|
|
Accrued Liabilities |
72
|
92
|
117
|
109
|
124
|
153
|
137
|
159
|
145
|
119
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
18
|
2
|
6
|
228
|
100
|
28
|
80
|
174
|
251
|
316
|
|
Other Current Liabilities |
106
|
137
|
157
|
191
|
177
|
223
|
225
|
298
|
312
|
326
|
|
Total Current Liabilities |
224
|
270
|
326
|
572
|
449
|
458
|
496
|
717
|
753
|
816
|
|
Long-Term Debt |
16
|
16
|
14
|
6
|
7
|
6
|
5
|
304
|
204
|
102
|
|
Deferred Income Tax |
0
|
0
|
0
|
48
|
18
|
5
|
18
|
0
|
0
|
0
|
|
Minority Interest |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
232
|
283
|
330
|
405
|
346
|
440
|
571
|
272
|
152
|
119
|
|
Total Liabilities |
472
N/A
|
569
+21%
|
670
+18%
|
1 032
+54%
|
819
-21%
|
909
+11%
|
1 089
+20%
|
1 293
+19%
|
1 108
-14%
|
1 037
-6%
|
|
Equity | |||||||||||
Common Stock |
3 245
|
4 080
|
3 138
|
3 139
|
2 921
|
2 524
|
1 721
|
1
|
1
|
1
|
|
Retained Earnings |
2 470
|
3 119
|
1 952
|
1 663
|
1 278
|
776
|
0
|
170
|
332
|
405
|
|
Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
139
|
2 059
|
2 166
|
2 178
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
150
|
87
|
0
|
0
|
250
|
250
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
775
N/A
|
962
+24%
|
1 186
+23%
|
1 476
+24%
|
1 493
+1%
|
1 661
+11%
|
1 860
+12%
|
2 230
+20%
|
2 249
+1%
|
2 334
+4%
|
|
Total Liabilities & Equity |
1 247
N/A
|
1 530
+23%
|
1 855
+21%
|
2 508
+35%
|
2 312
-8%
|
2 570
+11%
|
2 949
+15%
|
3 523
+19%
|
3 357
-5%
|
3 372
+0%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
145
|
144
|
142
|
139
|
133
|
127
|
122
|
123
|
118
|
119
|