Premier Inc
NASDAQ:PINC
Income Statement
Earnings Waterfall
Premier Inc
Revenue
|
1.3B
USD
|
Cost of Revenue
|
-432.7m
USD
|
Gross Profit
|
883.5m
USD
|
Operating Expenses
|
-663.3m
USD
|
Operating Income
|
220.2m
USD
|
Other Expenses
|
-52.8m
USD
|
Net Income
|
167.4m
USD
|
Income Statement
Premier Inc
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
914
N/A
|
916
+0%
|
911
-1%
|
899
-1%
|
940
+5%
|
976
+4%
|
1 007
+3%
|
1 049
+4%
|
1 091
+4%
|
1 128
+3%
|
1 163
+3%
|
1 205
+4%
|
1 272
+6%
|
1 353
+6%
|
1 066
-21%
|
1 144
+7%
|
1 197
+5%
|
1 242
+4%
|
1 185
-5%
|
1 087
-8%
|
983
-10%
|
859
-13%
|
1 218
+42%
|
1 227
+1%
|
1 239
+1%
|
1 273
+3%
|
1 300
+2%
|
1 344
+3%
|
1 447
+8%
|
1 582
+9%
|
1 721
+9%
|
1 739
+1%
|
1 696
-3%
|
1 574
-7%
|
1 433
-9%
|
1 382
-4%
|
1 362
-1%
|
1 336
-2%
|
1 336
0%
|
1 341
+0%
|
1 316
-2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(265)
|
(285)
|
(308)
|
(330)
|
(352)
|
(374)
|
(397)
|
(416)
|
(434)
|
(443)
|
(457)
|
(486)
|
(550)
|
(615)
|
(309)
|
(362)
|
(386)
|
(412)
|
(342)
|
(234)
|
(121)
|
(4)
|
(356)
|
(364)
|
(376)
|
(393)
|
(433)
|
(494)
|
(606)
|
(761)
|
(884)
|
(885)
|
(816)
|
(693)
|
(548)
|
(507)
|
(481)
|
(449)
|
(440)
|
(436)
|
(433)
|
|
Gross Profit |
649
N/A
|
631
-3%
|
603
-4%
|
569
-6%
|
588
+3%
|
602
+2%
|
610
+1%
|
633
+4%
|
657
+4%
|
684
+4%
|
706
+3%
|
719
+2%
|
722
+0%
|
738
+2%
|
758
+3%
|
782
+3%
|
810
+4%
|
830
+2%
|
843
+2%
|
853
+1%
|
862
+1%
|
855
-1%
|
862
+1%
|
864
+0%
|
864
0%
|
880
+2%
|
867
-2%
|
850
-2%
|
842
-1%
|
822
-2%
|
837
+2%
|
855
+2%
|
880
+3%
|
881
+0%
|
885
+0%
|
875
-1%
|
881
+1%
|
888
+1%
|
896
+1%
|
905
+1%
|
883
-2%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(274)
|
(287)
|
(301)
|
(310)
|
(324)
|
(339)
|
(344)
|
(365)
|
(384)
|
(406)
|
(440)
|
(449)
|
(447)
|
(459)
|
(445)
|
(261)
|
(487)
|
(486)
|
(480)
|
(289)
|
(462)
|
(466)
|
(494)
|
(506)
|
(486)
|
(489)
|
(518)
|
(504)
|
(546)
|
(561)
|
(580)
|
(582)
|
(600)
|
(610)
|
(625)
|
(629)
|
(625)
|
(626)
|
(654)
|
(662)
|
(663)
|
|
Selling, General & Administrative |
(267)
|
(280)
|
(294)
|
(303)
|
(315)
|
(329)
|
(332)
|
(348)
|
(362)
|
(377)
|
(404)
|
(409)
|
(406)
|
(412)
|
(396)
|
(418)
|
(431)
|
(431)
|
(425)
|
(412)
|
(409)
|
(413)
|
(439)
|
(451)
|
(432)
|
(434)
|
(460)
|
(470)
|
(514)
|
(533)
|
(532)
|
(536)
|
(553)
|
(562)
|
(577)
|
(581)
|
(575)
|
(575)
|
(602)
|
(608)
|
(609)
|
|
Research & Development |
(5)
|
(4)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
|
Depreciation & Amortization |
(2)
|
(3)
|
(3)
|
(3)
|
(6)
|
(8)
|
(9)
|
(14)
|
(20)
|
(27)
|
(33)
|
(36)
|
(38)
|
(44)
|
(46)
|
(51)
|
(54)
|
(53)
|
(53)
|
(52)
|
(51)
|
(51)
|
(53)
|
(53)
|
(52)
|
(52)
|
(56)
|
(56)
|
(54)
|
(51)
|
(45)
|
(43)
|
(43)
|
(44)
|
(44)
|
(44)
|
(46)
|
(46)
|
(48)
|
(50)
|
(50)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
211
|
0
|
0
|
0
|
177
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
25
|
25
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
374
N/A
|
344
-8%
|
302
-12%
|
259
-14%
|
264
+2%
|
263
0%
|
266
+1%
|
268
+1%
|
273
+2%
|
279
+2%
|
266
-5%
|
270
+2%
|
275
+2%
|
279
+2%
|
313
+12%
|
521
+67%
|
324
-38%
|
344
+6%
|
363
+6%
|
565
+55%
|
400
-29%
|
389
-3%
|
369
-5%
|
358
-3%
|
378
+6%
|
392
+4%
|
349
-11%
|
347
-1%
|
296
-15%
|
260
-12%
|
257
-1%
|
272
+6%
|
280
+3%
|
271
-3%
|
260
-4%
|
246
-5%
|
257
+4%
|
262
+2%
|
242
-8%
|
243
+0%
|
220
-9%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
15
|
55
|
56
|
57
|
58
|
20
|
21
|
21
|
20
|
22
|
21
|
25
|
26
|
17
|
10
|
4
|
(1)
|
(5)
|
(4)
|
(5)
|
7
|
8
|
3
|
5
|
27
|
12
|
6
|
12
|
(35)
|
(18)
|
(18)
|
48
|
65
|
69
|
77
|
14
|
7
|
7
|
2
|
(5)
|
(1)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
205
|
205
|
211
|
0
|
183
|
183
|
177
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
2
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
(3)
|
(3)
|
(4)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
(1)
|
(1)
|
0
|
2
|
(1)
|
2
|
(15)
|
(17)
|
(16)
|
(17)
|
0
|
3
|
3
|
5
|
1
|
1
|
(12)
|
(17)
|
(16)
|
(20)
|
(10)
|
(4)
|
3
|
(9)
|
(3)
|
(12)
|
4
|
8
|
10
|
16
|
12
|
8
|
6
|
(0)
|
(10)
|
(12)
|
(11)
|
(4)
|
6
|
7
|
9
|
|
Pre-Tax Income |
389
N/A
|
398
+2%
|
360
-9%
|
318
-12%
|
322
+1%
|
285
-12%
|
271
-5%
|
272
+0%
|
275
+1%
|
282
+3%
|
285
+1%
|
295
+4%
|
505
+71%
|
503
0%
|
532
+6%
|
524
-2%
|
491
-6%
|
502
+2%
|
518
+3%
|
539
+4%
|
396
-27%
|
393
-1%
|
368
-6%
|
354
-4%
|
402
+13%
|
392
-2%
|
384
-2%
|
366
-5%
|
271
-26%
|
259
-5%
|
251
-3%
|
328
+31%
|
350
+7%
|
339
-3%
|
327
-4%
|
248
-24%
|
253
+2%
|
265
+5%
|
250
-6%
|
245
-2%
|
229
-7%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(20)
|
(28)
|
(28)
|
(33)
|
(23)
|
(15)
|
(36)
|
(50)
|
(58)
|
(65)
|
(50)
|
(54)
|
(79)
|
(77)
|
(82)
|
(71)
|
(44)
|
(47)
|
(49)
|
(48)
|
(40)
|
(42)
|
176
|
178
|
116
|
121
|
(93)
|
9
|
57
|
51
|
54
|
(83)
|
(73)
|
(74)
|
(59)
|
(58)
|
(76)
|
(78)
|
(75)
|
(70)
|
(66)
|
|
Income from Continuing Operations |
369
|
370
|
333
|
285
|
299
|
269
|
235
|
222
|
217
|
217
|
235
|
241
|
426
|
426
|
450
|
452
|
447
|
456
|
468
|
491
|
356
|
351
|
545
|
532
|
518
|
513
|
291
|
375
|
328
|
309
|
305
|
245
|
278
|
265
|
268
|
190
|
177
|
187
|
175
|
174
|
163
|
|
Income to Minority Interest |
(359)
|
(351)
|
(304)
|
(247)
|
(258)
|
(230)
|
(196)
|
(188)
|
(182)
|
(178)
|
(194)
|
(195)
|
(327)
|
(322)
|
(336)
|
(331)
|
(206)
|
(208)
|
(225)
|
(236)
|
(243)
|
(234)
|
(201)
|
(187)
|
(179)
|
(170)
|
(161)
|
(131)
|
(77)
|
(45)
|
(17)
|
(5)
|
(5)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
0
|
3
|
5
|
|
Net Income (Common) |
(3 711)
N/A
|
(3 206)
+14%
|
(2 713)
+15%
|
(3 086)
-14%
|
594
N/A
|
(290)
N/A
|
(865)
-198%
|
(21)
+98%
|
(42)
-103%
|
633
N/A
|
818
+29%
|
417
-49%
|
872
+109%
|
492
-44%
|
76
-84%
|
342
+349%
|
223
-35%
|
200
-10%
|
191
-5%
|
(827)
N/A
|
(414)
+50%
|
(45)
+89%
|
(9)
+80%
|
1 396
N/A
|
259
-81%
|
333
+29%
|
599
+80%
|
(6)
N/A
|
482
N/A
|
189
-61%
|
261
+38%
|
241
-8%
|
272
+13%
|
262
-4%
|
266
+1%
|
187
-30%
|
175
-6%
|
183
+5%
|
175
-5%
|
177
+1%
|
167
-5%
|
|
EPS (Diluted) |
-114.52
N/A
|
-98.32
+14%
|
-105.98
-8%
|
-95.25
+10%
|
16.69
N/A
|
-7.77
N/A
|
-24.25
-212%
|
-0.14
+99%
|
-1.01
-621%
|
4.36
N/A
|
5.63
+29%
|
2.91
-48%
|
6.17
+112%
|
9.73
+58%
|
1.51
-84%
|
2.44
+62%
|
1.6
-34%
|
3.74
+134%
|
1.39
-63%
|
-15.54
N/A
|
-3.09
+80%
|
-0.34
+89%
|
-0.15
+56%
|
11.02
N/A
|
4
-64%
|
2.72
-32%
|
4.84
+78%
|
-0.06
N/A
|
3.87
N/A
|
1.52
-61%
|
2.22
+46%
|
1.93
-13%
|
2.22
+15%
|
2.18
-2%
|
2.19
+0%
|
1.55
-29%
|
1.47
-5%
|
1.54
+5%
|
1.46
-5%
|
1.48
+1%
|
1.39
-6%
|