Income Statement

Revenue

-27%

-25%

10Y

Currency: USD

	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	14	4	9	13	17	0
Revenue	819 N/A	869 +6%	911 +5%	914 +0%	916 +0%	911 -1%	899 -1%	940 +5%	976 +4%	1 007 +3%	1 049 +4%	1 091 +4%	1 128 +3%	1 163 +3%	1 205 +4%	1 272 +6%	1 353 +6%	1 066 -21%	1 144 +7%	1 197 +5%	1 242 +4%	1 185 -5%	1 087 -8%	983 -10%	859 -13%	1 218 +42%	1 227 +1%	1 239 +1%	1 273 +3%	1 300 +2%	1 344 +3%	1 447 +8%	1 582 +9%	1 721 +9%	1 739 +1%	1 696 -3%	1 574 -7%	1 433 -9%	1 382 -4%	1 362 -1%	1 336 -2%	1 336 0%	1 341 +0%	1 316 -2%	1 337 +2%	1 136 -15%	1 276 +12%	1 181 -7%	1 100 -7%	1 013 -8%	1 005 -1%
Gross Profit
Cost of Revenue	(225)	(237)	(251)	(265)	(285)	(308)	(330)	(352)	(374)	(397)	(416)	(434)	(443)	(457)	(486)	(550)	(615)	(309)	(362)	(386)	(412)	(342)	(234)	(121)	(4)	(356)	(364)	(376)	(393)	(433)	(494)	(606)	(761)	(884)	(885)	(816)	(693)	(548)	(507)	(481)	(449)	(440)	(436)	(433)	(452)	(269)	(418)	(373)	(319)	(269)	(271)
Gross Profit	594 N/A	632 +6%	661 +5%	649 -2%	631 -3%	603 -4%	569 -6%	588 +3%	602 +2%	610 +1%	633 +4%	657 +4%	684 +4%	706 +3%	719 +2%	722 +0%	738 +2%	758 +3%	782 +3%	810 +4%	830 +2%	843 +2%	853 +1%	862 +1%	855 -1%	862 +1%	864 +0%	864 0%	880 +2%	867 -2%	850 -2%	842 -1%	822 -2%	837 +2%	855 +2%	880 +3%	881 +0%	885 +0%	875 -1%	881 +1%	888 +1%	896 +1%	905 +1%	883 -2%	885 +0%	867 -2%	858 -1%	808 -6%	781 -3%	743 -5%	734 -1%
Operating Income
Operating Expenses	(258)	(259)	(264)	(274)	(287)	(301)	(310)	(324)	(339)	(344)	(365)	(384)	(406)	(440)	(449)	(447)	(459)	(445)	(261)	(487)	(486)	(480)	(289)	(462)	(466)	(494)	(506)	(486)	(489)	(518)	(504)	(546)	(561)	(580)	(582)	(600)	(610)	(625)	(629)	(625)	(626)	(654)	(662)	(663)	(666)	(600)	(754)	(595)	(589)	(598)	(597)
Selling, General & Administrative	(246)	(248)	(255)	(267)	(280)	(294)	(303)	(315)	(329)	(332)	(348)	(362)	(377)	(404)	(409)	(406)	(412)	(396)	(418)	(431)	(431)	(425)	(412)	(409)	(413)	(439)	(451)	(432)	(434)	(460)	(470)	(514)	(533)	(532)	(536)	(553)	(562)	(577)	(581)	(575)	(575)	(602)	(608)	(609)	(612)	(550)	(566)	(551)	(548)	(557)	(555)
Research & Development	(11)	(9)	(7)	(5)	(4)	(3)	(4)	(3)	(3)	(3)	(2)	(2)	(3)	(3)	(3)	(4)	(3)	(3)	(3)	(2)	(2)	(1)	(1)	(1)	(1)	(1)	(1)	(2)	(2)	(2)	(3)	(3)	(3)	(3)	(4)	(4)	(4)	(4)	(4)	(4)	(5)	(5)	(5)	(4)	(4)	(3)	(3)	(3)	(3)	(3)	(3)
Depreciation & Amortization	(2)	(2)	(2)	(2)	(3)	(3)	(3)	(6)	(8)	(9)	(14)	(20)	(27)	(33)	(36)	(38)	(44)	(46)	(51)	(54)	(53)	(53)	(52)	(51)	(51)	(53)	(53)	(52)	(52)	(56)	(56)	(54)	(51)	(45)	(43)	(43)	(44)	(44)	(44)	(46)	(46)	(48)	(50)	(50)	(50)	(47)	(44)	(41)	(38)	(38)	(39)
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	211	0	0	0	177	0	0	0	0	0	0	0	25	25	25	0	0	0	0	0	0	0	0	0	0	0	0	0	(140)	0	0	0	0
Operating Income	336 N/A	373 +11%	397 +7%	374 -6%	344 -8%	302 -12%	259 -14%	264 +2%	263 0%	266 +1%	268 +1%	273 +2%	279 +2%	266 -5%	270 +2%	275 +2%	279 +2%	313 +12%	521 +67%	324 -38%	344 +6%	363 +6%	565 +55%	400 -29%	389 -3%	369 -5%	358 -3%	378 +6%	392 +4%	349 -11%	347 -1%	296 -15%	260 -12%	257 -1%	272 +6%	280 +3%	271 -3%	260 -4%	246 -5%	257 +4%	262 +2%	242 -8%	243 +0%	220 -9%	219 -1%	267 +22%	104 -61%	213 +104%	192 -10%	146 -24%	137 -6%
Pre-Tax Income
Interest Income Expense	13	13	14	15	55	56	57	58	20	21	21	20	22	21	25	26	17	10	4	(1)	(5)	(4)	(5)	7	8	3	5	27	12	6	12	(35)	(18)	(18)	48	65	69	77	14	7	7	2	(5)	(1)	(2)	(1)	3	7	3	(5)	(14)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	205	205	211	0	183	183	177	0	0	0	0	0	0	0	25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(140)	(140)	0	(267)	(134)	(144)	(146)
Gain/Loss on Disposition of Assets	0	0	0	0	0	2	0	0	0	(1)	0	0	0	(2)	(3)	(3)	(4)	(2)	(2)	(3)	(2)	(2)	0	0	0	(7)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	(0)	(1)	(1)	(1)	(1)	0	2	(1)	2	(15)	(17)	(16)	(17)	0	3	3	5	1	1	(12)	(17)	(16)	(20)	(10)	(4)	3	(9)	(3)	(12)	4	8	10	16	12	8	6	(0)	(10)	(12)	(11)	(4)	6	7	9	21	21	82	101	98	102	43
Pre-Tax Income	349 N/A	385 +10%	411 +7%	389 -5%	398 +2%	360 -9%	318 -12%	322 +1%	285 -12%	271 -5%	272 +0%	275 +1%	282 +3%	285 +1%	295 +4%	505 +71%	503 0%	532 +6%	524 -2%	491 -6%	502 +2%	518 +3%	539 +4%	396 -27%	393 -1%	368 -6%	354 -4%	402 +13%	392 -2%	384 -2%	366 -5%	271 -26%	259 -5%	251 -3%	328 +31%	350 +7%	339 -3%	327 -4%	248 -24%	253 +2%	265 +5%	250 -6%	245 -2%	229 -7%	98 -57%	147 +50%	189 +29%	53 -72%	159 +199%	98 -38%	19 -80%
Net Income
Tax Provision	(7)	(10)	(8)	(20)	(28)	(28)	(33)	(23)	(15)	(36)	(50)	(58)	(65)	(50)	(54)	(79)	(77)	(82)	(71)	(44)	(47)	(49)	(48)	(40)	(42)	176	178	116	121	(93)	9	57	51	54	(83)	(73)	(74)	(59)	(58)	(76)	(78)	(75)	(70)	(66)	(33)	(42)	(52)	(15)	(44)	(25)	(4)
Income from Continuing Operations	342	375	403	369	370	333	285	299	269	235	222	217	217	235	241	426	426	450	452	447	456	468	491	356	351	545	532	518	513	291	375	328	309	305	245	278	265	268	190	177	187	175	174	163	65	104	137	39	115	73	15
Income to Minority Interest	(332)	(368)	(398)	(359)	(351)	(304)	(247)	(258)	(230)	(196)	(188)	(182)	(178)	(194)	(195)	(327)	(322)	(336)	(331)	(206)	(208)	(225)	(236)	(243)	(234)	(201)	(187)	(179)	(170)	(161)	(131)	(77)	(45)	(17)	(5)	(5)	(3)	(3)	(3)	(2)	(3)	0	3	5	15	13	10	(2)	(11)	(11)	(8)
Net Income (Common)	10 N/A	7 -25%	5 -34%	(3 711) N/A	(3 206) +14%	(2 713) +15%	(3 086) -14%	594 N/A	(290) N/A	(865) -198%	(21) +98%	(42) -103%	633 N/A	818 +29%	417 -49%	872 +109%	492 -44%	76 -84%	342 +349%	223 -35%	200 -10%	191 -5%	(827) N/A	(414) +50%	(45) +89%	(9) +80%	1 396 N/A	259 -81%	333 +29%	599 +80%	(6) N/A	482 N/A	189 -61%	261 +38%	241 -8%	272 +13%	262 -4%	266 +1%	187 -30%	175 -6%	183 +5%	175 -5%	177 +1%	167 -5%	80 -52%	120 +49%	146 +22%	(5) N/A	63 N/A	20 -68%	(33) N/A
EPS (Diluted)	1.7 N/A	1.26 -26%	0.19 -85%	-114.52 N/A	-98.32 +14%	-105.98 -8%	-95.25 +10%	16.69 N/A	-7.77 N/A	-24.25 -212%	-0.14 +99%	-1.01 -621%	4.36 N/A	5.63 +29%	2.91 -48%	6.17 +112%	9.73 +58%	1.51 -84%	2.44 +62%	1.6 -34%	3.74 +134%	1.39 -63%	-15.54 N/A	-3.09 +80%	-0.34 +89%	-0.15 +56%	11.02 N/A	4 -64%	2.72 -32%	4.84 +78%	-0.06 N/A	3.87 N/A	1.52 -61%	2.22 +46%	1.93 -13%	2.22 +15%	2.18 -2%	2.19 +0%	1.55 -29%	1.47 -5%	1.54 +5%	1.46 -5%	1.48 +1%	1.39 -6%	0.72 -48%	1.04 +44%	1.44 +38%	-0.05 N/A	0.71 N/A	0.22 -69%	-0.39 N/A

Income Statement Balance Sheet Cash Flow Statement

Premier Inc
NASDAQ:PINC

Income Statement

Earnings Waterfall
Premier Inc

Income Statement
Premier Inc

See Also

Company

Help

Tools

Stocks

Premier Inc NASDAQ:PINC

Income Statement

Earnings Waterfall Premier Inc

Income Statement Premier Inc

See Also

Company

Help

Tools

Stocks

Premier Inc
NASDAQ:PINC

Earnings Waterfall
Premier Inc

Income Statement
Premier Inc