Pieris Pharmaceuticals Inc
NASDAQ:PIRS
Cash Flow Statement
Cash Flow Statement
Pieris Pharmaceuticals Inc
| Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||
| Net Income |
(10)
|
(13)
|
(13)
|
(15)
|
(14)
|
(15)
|
(17)
|
(19)
|
(23)
|
(27)
|
(31)
|
(32)
|
(18)
|
(18)
|
(8)
|
(8)
|
(27)
|
(28)
|
(40)
|
(36)
|
(25)
|
(19)
|
(12)
|
(24)
|
(37)
|
(38)
|
(48)
|
(51)
|
(46)
|
(47)
|
(42)
|
(35)
|
(33)
|
(41)
|
(27)
|
(28)
|
(25)
|
(16)
|
(24)
|
(16)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
0
|
0
|
0
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
4
|
4
|
5
|
5
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
4
|
5
|
5
|
3
|
3
|
4
|
5
|
4
|
5
|
4
|
3
|
5
|
5
|
5
|
6
|
5
|
5
|
5
|
5
|
4
|
4
|
3
|
18
|
17
|
17
|
16
|
1
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
1
|
(0)
|
0
|
0
|
(1)
|
5
|
5
|
7
|
6
|
33
|
37
|
76
|
64
|
70
|
56
|
6
|
22
|
(23)
|
(14)
|
(17)
|
(32)
|
(40)
|
(45)
|
(28)
|
(16)
|
(13)
|
38
|
32
|
31
|
21
|
(30)
|
(31)
|
(33)
|
(13)
|
(25)
|
(40)
|
(48)
|
(52)
|
(31)
|
(13)
|
|
| Cash from Operating Activities |
(5)
N/A
|
(8)
-65%
|
(8)
+0%
|
(10)
-22%
|
(13)
-25%
|
(7)
+45%
|
(10)
-45%
|
(10)
0%
|
(14)
-42%
|
9
N/A
|
9
-4%
|
48
+433%
|
50
+4%
|
55
+11%
|
53
-4%
|
3
-94%
|
(1)
N/A
|
(48)
-4 357%
|
(49)
-4%
|
(48)
+3%
|
(52)
-10%
|
(52)
0%
|
(52)
+2%
|
(46)
+10%
|
(46)
+1%
|
(43)
+7%
|
(3)
+92%
|
(10)
-215%
|
(8)
+24%
|
(18)
-137%
|
(64)
-250%
|
(58)
+9%
|
(60)
-3%
|
(48)
+19%
|
(46)
+4%
|
(47)
-2%
|
(54)
-14%
|
(50)
+7%
|
(38)
+24%
|
(28)
+26%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(4)
|
(4)
|
(3)
|
(3)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(44)
|
(52)
|
(100)
|
(46)
|
(7)
|
(4)
|
58
|
8
|
12
|
20
|
13
|
26
|
42
|
40
|
33
|
15
|
0
|
(17)
|
(27)
|
(21)
|
(20)
|
8
|
17
|
10
|
12
|
9
|
13
|
15
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
-15%
|
(0)
-10%
|
(1)
-55%
|
(1)
-19%
|
(1)
-4%
|
(1)
-4%
|
(1)
0%
|
(1)
+17%
|
(1)
-20%
|
(1)
-90%
|
(1)
-7%
|
(46)
-3 253%
|
(54)
-18%
|
(102)
-89%
|
(48)
+53%
|
(9)
+82%
|
(6)
+34%
|
56
N/A
|
7
-88%
|
10
+51%
|
16
+58%
|
8
-47%
|
22
+172%
|
39
+74%
|
39
-1%
|
33
-15%
|
14
-57%
|
(1)
N/A
|
(18)
-1 783%
|
(29)
-60%
|
(23)
+20%
|
(21)
+6%
|
8
N/A
|
17
+125%
|
10
-44%
|
12
+24%
|
9
-24%
|
13
+39%
|
15
+17%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
19
|
0
|
0
|
45
|
26
|
0
|
41
|
15
|
15
|
0
|
1
|
3
|
4
|
52
|
51
|
49
|
49
|
0
|
0
|
0
|
32
|
0
|
32
|
41
|
10
|
20
|
42
|
54
|
59
|
56
|
33
|
12
|
7
|
0
|
20
|
20
|
20
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
1
|
0
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
20
N/A
|
19
-5%
|
18
-7%
|
42
+137%
|
25
-42%
|
26
+4%
|
41
+60%
|
15
-63%
|
15
0%
|
15
N/A
|
1
-91%
|
3
+149%
|
4
+17%
|
52
+1 177%
|
51
-3%
|
49
-3%
|
49
-1%
|
0
-99%
|
1
+60%
|
1
-10%
|
32
+6 232%
|
32
N/A
|
32
+0%
|
42
+29%
|
10
-76%
|
20
+96%
|
42
+112%
|
54
+29%
|
59
+9%
|
56
-5%
|
34
-40%
|
12
-64%
|
7
-40%
|
1
-91%
|
20
+2 973%
|
20
-1%
|
20
0%
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
1
|
4
|
1
|
1
|
(1)
|
(4)
|
(2)
|
(4)
|
(3)
|
(3)
|
(2)
|
0
|
0
|
3
|
5
|
4
|
3
|
(0)
|
(3)
|
(3)
|
(6)
|
(8)
|
(5)
|
(4)
|
(0)
|
2
|
1
|
0
|
0
|
(0)
|
|
| Net Change in Cash |
15
N/A
|
10
-33%
|
9
-14%
|
31
+267%
|
11
-65%
|
18
+66%
|
30
+68%
|
4
-86%
|
0
-100%
|
24
+400 783%
|
10
-59%
|
53
+436%
|
9
-84%
|
54
+537%
|
0
-100%
|
(0)
N/A
|
37
N/A
|
(57)
N/A
|
4
N/A
|
(43)
N/A
|
(13)
+71%
|
(5)
+63%
|
(11)
-127%
|
21
N/A
|
8
-61%
|
19
+137%
|
75
+285%
|
58
-22%
|
47
-19%
|
17
-64%
|
(65)
N/A
|
(77)
-18%
|
(79)
-3%
|
(44)
+44%
|
(9)
+79%
|
(16)
-67%
|
(21)
-37%
|
(21)
+3%
|
(25)
-22%
|
(14)
+46%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(5)
N/A
|
(9)
-63%
|
(9)
+0%
|
(11)
-24%
|
(13)
-24%
|
(8)
+43%
|
(11)
-42%
|
(11)
0%
|
(15)
-38%
|
9
N/A
|
8
-12%
|
46
+507%
|
48
+3%
|
53
+11%
|
51
-4%
|
1
-97%
|
(3)
N/A
|
(49)
-1 670%
|
(51)
-5%
|
(49)
+4%
|
(55)
-11%
|
(57)
-3%
|
(56)
+1%
|
(50)
+11%
|
(49)
+2%
|
(44)
+10%
|
(3)
+93%
|
(11)
-252%
|
(9)
+24%
|
(19)
-126%
|
(65)
-236%
|
(59)
+9%
|
(61)
-3%
|
(49)
+20%
|
(46)
+6%
|
(47)
-2%
|
(54)
-14%
|
(50)
+7%
|
(38)
+24%
|
(28)
+26%
|
|