Photronics Inc
NASDAQ:PLAB
Balance Sheet
Balance Sheet Decomposition
Photronics Inc
Photronics Inc
Balance Sheet
Photronics Inc
| Nov-2002 | Nov-2003 | Oct-2004 | Oct-2005 | Oct-2006 | Oct-2007 | Nov-2008 | Nov-2009 | Oct-2010 | Oct-2011 | Oct-2012 | Nov-2013 | Nov-2014 | Nov-2015 | Oct-2016 | Oct-2017 | Oct-2018 | Oct-2019 | Oct-2020 | Oct-2021 | Oct-2022 | Oct-2023 | Oct-2024 | Oct-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
114
|
215
|
142
|
196
|
129
|
146
|
84
|
89
|
99
|
190
|
218
|
216
|
193
|
206
|
314
|
308
|
329
|
207
|
279
|
277
|
320
|
499
|
598
|
492
|
|
| Cash Equivalents |
114
|
215
|
142
|
196
|
129
|
146
|
84
|
89
|
99
|
190
|
218
|
216
|
193
|
206
|
314
|
308
|
329
|
207
|
279
|
277
|
320
|
499
|
598
|
492
|
|
| Short-Term Investments |
15
|
17
|
85
|
91
|
70
|
6
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
39
|
13
|
42
|
96
|
|
| Total Receivables |
63
|
60
|
69
|
70
|
84
|
68
|
68
|
67
|
83
|
86
|
76
|
73
|
95
|
110
|
93
|
105
|
121
|
135
|
158
|
209
|
217
|
211
|
226
|
227
|
|
| Accounts Receivables |
63
|
60
|
69
|
70
|
84
|
68
|
68
|
67
|
83
|
86
|
76
|
73
|
95
|
110
|
93
|
105
|
121
|
135
|
141
|
184
|
214
|
206
|
212
|
209
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
25
|
4
|
5
|
14
|
19
|
|
| Inventory |
20
|
14
|
16
|
21
|
19
|
18
|
18
|
15
|
16
|
22
|
18
|
19
|
23
|
24
|
22
|
24
|
29
|
48
|
57
|
55
|
51
|
50
|
57
|
62
|
|
| Other Current Assets |
38
|
34
|
19
|
7
|
16
|
9
|
12
|
10
|
8
|
8
|
8
|
11
|
27
|
21
|
13
|
12
|
24
|
38
|
6
|
10
|
18
|
41
|
41
|
57
|
|
| Total Current Assets |
249
|
340
|
331
|
384
|
319
|
247
|
183
|
180
|
206
|
305
|
320
|
319
|
337
|
361
|
442
|
449
|
503
|
428
|
500
|
551
|
645
|
785
|
931
|
890
|
|
| PP&E Net |
444
|
388
|
397
|
412
|
444
|
532
|
437
|
348
|
370
|
369
|
381
|
423
|
550
|
547
|
506
|
535
|
572
|
632
|
632
|
702
|
647
|
715
|
750
|
860
|
|
| PP&E Gross |
444
|
388
|
397
|
412
|
444
|
532
|
437
|
348
|
370
|
369
|
381
|
423
|
550
|
547
|
506
|
535
|
572
|
632
|
632
|
702
|
647
|
715
|
750
|
860
|
|
| Accumulated Depreciation |
385
|
468
|
545
|
608
|
711
|
803
|
739
|
792
|
883
|
952
|
973
|
1 028
|
1 065
|
1 079
|
1 155
|
1 253
|
1 291
|
1 363
|
1 481
|
1 532
|
1 429
|
1 500
|
1 574
|
1 635
|
|
| Intangible Assets |
121
|
0
|
0
|
0
|
72
|
69
|
62
|
55
|
48
|
43
|
37
|
34
|
30
|
25
|
20
|
17
|
12
|
8
|
3
|
1
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
116
|
116
|
136
|
139
|
139
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
64
|
68
|
66
|
61
|
61
|
80
|
93
|
93
|
93
|
93
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
18
|
22
|
15
|
13
|
9
|
6
|
11
|
20
|
19
|
22
|
18
|
18
|
19
|
18
|
20
|
19
|
23
|
51
|
53
|
41
|
24
|
25
|
31
|
54
|
|
| Other Assets |
0
|
116
|
116
|
136
|
139
|
139
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
832
N/A
|
866
+4%
|
858
-1%
|
946
+10%
|
1 046
+11%
|
1 060
+1%
|
758
-28%
|
664
-12%
|
704
+6%
|
818
+16%
|
849
+4%
|
886
+4%
|
1 029
+16%
|
1 043
+1%
|
988
-5%
|
1 021
+3%
|
1 110
+9%
|
1 119
+1%
|
1 188
+6%
|
1 294
+9%
|
1 316
+2%
|
1 526
+16%
|
1 712
+12%
|
1 805
+5%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
57
|
44
|
58
|
43
|
54
|
114
|
70
|
59
|
78
|
55
|
53
|
68
|
87
|
88
|
52
|
51
|
89
|
91
|
75
|
82
|
80
|
263
|
245
|
250
|
|
| Accrued Liabilities |
37
|
24
|
18
|
17
|
30
|
26
|
16
|
15
|
26
|
25
|
25
|
20
|
42
|
32
|
18
|
21
|
26
|
25
|
34
|
42
|
48
|
61
|
51
|
51
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
5
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
11
|
6
|
3
|
5
|
87
|
5
|
21
|
10
|
12
|
6
|
8
|
12
|
10
|
66
|
5
|
5
|
58
|
2
|
9
|
22
|
10
|
7
|
18
|
0
|
|
| Other Current Liabilities |
2
|
8
|
12
|
20
|
20
|
6
|
10
|
6
|
4
|
10
|
0
|
5
|
0
|
7
|
6
|
6
|
18
|
25
|
20
|
30
|
57
|
34
|
37
|
31
|
|
| Total Current Liabilities |
107
|
81
|
91
|
84
|
191
|
150
|
116
|
91
|
119
|
96
|
86
|
105
|
139
|
193
|
81
|
82
|
191
|
152
|
143
|
176
|
194
|
185
|
184
|
166
|
|
| Long-Term Debt |
297
|
368
|
316
|
239
|
170
|
191
|
203
|
112
|
79
|
153
|
169
|
182
|
132
|
67
|
62
|
57
|
0
|
42
|
55
|
89
|
32
|
18
|
0
|
0
|
|
| Deferred Income Tax |
45
|
42
|
38
|
8
|
10
|
8
|
2
|
2
|
1
|
1
|
0
|
1
|
0
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
45
|
53
|
65
|
46
|
46
|
50
|
50
|
50
|
54
|
49
|
35
|
3
|
111
|
116
|
115
|
121
|
145
|
141
|
157
|
177
|
231
|
301
|
360
|
424
|
|
| Other Liabilities |
0
|
12
|
0
|
7
|
14
|
6
|
5
|
10
|
9
|
9
|
9
|
10
|
19
|
19
|
18
|
14
|
14
|
14
|
28
|
28
|
28
|
47
|
47
|
41
|
|
| Total Liabilities |
493
N/A
|
557
+13%
|
509
-9%
|
384
-25%
|
431
+12%
|
406
-6%
|
375
-7%
|
264
-30%
|
262
-1%
|
307
+17%
|
298
-3%
|
301
+1%
|
401
+33%
|
397
-1%
|
278
-30%
|
276
-1%
|
350
+27%
|
349
0%
|
383
+10%
|
471
+23%
|
484
+3%
|
551
+14%
|
591
+7%
|
631
+7%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
158
|
110
|
135
|
173
|
203
|
227
|
15
|
27
|
3
|
14
|
42
|
59
|
85
|
130
|
176
|
189
|
231
|
254
|
279
|
318
|
436
|
561
|
692
|
772
|
|
| Additional Paid In Capital |
196
|
200
|
202
|
374
|
378
|
382
|
385
|
432
|
437
|
487
|
493
|
499
|
520
|
526
|
541
|
548
|
556
|
524
|
507
|
485
|
494
|
502
|
515
|
487
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
23
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
15
|
2
|
12
|
14
|
33
|
45
|
18
|
6
|
7
|
10
|
16
|
26
|
22
|
11
|
8
|
7
|
5
|
9
|
18
|
21
|
99
|
89
|
86
|
86
|
|
| Total Equity |
339
N/A
|
308
-9%
|
350
+13%
|
562
+61%
|
614
+9%
|
654
+7%
|
383
-41%
|
400
+4%
|
442
+11%
|
511
+16%
|
551
+8%
|
585
+6%
|
628
+7%
|
647
+3%
|
710
+10%
|
745
+5%
|
760
+2%
|
770
+1%
|
805
+5%
|
824
+2%
|
832
+1%
|
975
+17%
|
1 121
+15%
|
1 174
+5%
|
|
| Total Liabilities & Equity |
832
N/A
|
866
+4%
|
858
-1%
|
946
+10%
|
1 046
+11%
|
1 060
+1%
|
758
-28%
|
664
-12%
|
704
+6%
|
818
+16%
|
849
+4%
|
886
+4%
|
1 029
+16%
|
1 043
+1%
|
988
-5%
|
1 021
+3%
|
1 110
+9%
|
1 119
+1%
|
1 188
+6%
|
1 294
+9%
|
1 316
+2%
|
1 526
+16%
|
1 712
+12%
|
1 805
+5%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
32
|
33
|
33
|
41
|
42
|
42
|
42
|
53
|
54
|
60
|
60
|
61
|
66
|
68
|
68
|
69
|
67
|
66
|
63
|
60
|
61
|
61
|
62
|
58
|
|