Photronics Inc
NASDAQ:PLAB
Balance Sheet
Balance Sheet Decomposition
Photronics Inc
Current Assets | 807.7m |
Cash & Short-Term Investments | 521.5m |
Receivables | 216m |
Other Current Assets | 70.2m |
Non-Current Assets | 775.2m |
PP&E | 742.7m |
Other Non-Current Assets | 32.5m |
Current Liabilities | 185.3m |
Accounts Payable | 251.4m |
Accrued Liabilities | 68.6m |
Other Current Liabilities | -134.8m |
Non-Current Liabilities | 374.6m |
Long-Term Debt | 2.7m |
Other Non-Current Liabilities | 371.9m |
Balance Sheet
Photronics Inc
Nov-2014 | Nov-2015 | Oct-2016 | Oct-2017 | Oct-2018 | Oct-2019 | Oct-2020 | Oct-2021 | Oct-2022 | Oct-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
193
|
206
|
314
|
308
|
329
|
207
|
279
|
277
|
320
|
499
|
|
Cash Equivalents |
193
|
206
|
314
|
308
|
329
|
207
|
279
|
277
|
320
|
499
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
39
|
13
|
|
Total Receivables |
95
|
110
|
93
|
105
|
121
|
135
|
158
|
209
|
217
|
211
|
|
Accounts Receivables |
95
|
110
|
93
|
105
|
121
|
135
|
141
|
184
|
214
|
206
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
17
|
25
|
4
|
5
|
|
Inventory |
23
|
24
|
22
|
24
|
29
|
48
|
57
|
55
|
51
|
50
|
|
Other Current Assets |
27
|
21
|
13
|
12
|
24
|
38
|
6
|
10
|
18
|
41
|
|
Total Current Assets |
337
|
361
|
442
|
449
|
503
|
428
|
500
|
551
|
645
|
785
|
|
PP&E Net |
550
|
547
|
506
|
535
|
572
|
632
|
632
|
702
|
647
|
715
|
|
PP&E Gross |
550
|
547
|
506
|
535
|
572
|
632
|
632
|
702
|
647
|
715
|
|
Accumulated Depreciation |
1 065
|
1 079
|
1 155
|
1 253
|
1 291
|
1 363
|
1 481
|
1 532
|
1 429
|
1 500
|
|
Intangible Assets |
30
|
25
|
20
|
17
|
12
|
8
|
3
|
1
|
0
|
0
|
|
Long-Term Investments |
93
|
93
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
19
|
18
|
20
|
19
|
23
|
51
|
53
|
41
|
24
|
25
|
|
Total Assets |
1 029
N/A
|
1 043
+1%
|
988
-5%
|
1 021
+3%
|
1 110
+9%
|
1 119
+1%
|
1 188
+6%
|
1 294
+9%
|
1 316
+2%
|
1 526
+16%
|
|
Liabilities | |||||||||||
Accounts Payable |
87
|
88
|
52
|
51
|
89
|
91
|
75
|
82
|
80
|
263
|
|
Accrued Liabilities |
42
|
32
|
18
|
21
|
26
|
25
|
34
|
42
|
48
|
61
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
9
|
5
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
10
|
66
|
5
|
5
|
58
|
2
|
9
|
22
|
10
|
7
|
|
Other Current Liabilities |
0
|
7
|
6
|
6
|
18
|
25
|
20
|
30
|
57
|
34
|
|
Total Current Liabilities |
139
|
193
|
81
|
82
|
191
|
152
|
143
|
176
|
194
|
185
|
|
Long-Term Debt |
132
|
67
|
62
|
57
|
0
|
42
|
55
|
89
|
32
|
18
|
|
Deferred Income Tax |
0
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
|
Minority Interest |
111
|
116
|
115
|
121
|
145
|
141
|
157
|
177
|
231
|
301
|
|
Other Liabilities |
19
|
19
|
18
|
14
|
14
|
14
|
28
|
28
|
28
|
47
|
|
Total Liabilities |
401
N/A
|
397
-1%
|
278
-30%
|
276
-1%
|
350
+27%
|
349
0%
|
383
+10%
|
471
+23%
|
484
+3%
|
551
+14%
|
|
Equity | |||||||||||
Common Stock |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Retained Earnings |
85
|
130
|
176
|
189
|
231
|
254
|
279
|
318
|
436
|
561
|
|
Additional Paid In Capital |
520
|
526
|
541
|
548
|
556
|
524
|
507
|
485
|
494
|
502
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
23
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
22
|
11
|
8
|
7
|
5
|
9
|
18
|
21
|
99
|
89
|
|
Total Equity |
628
N/A
|
647
+3%
|
710
+10%
|
745
+5%
|
760
+2%
|
770
+1%
|
805
+5%
|
824
+2%
|
832
+1%
|
975
+17%
|
|
Total Liabilities & Equity |
1 029
N/A
|
1 043
+1%
|
988
-5%
|
1 021
+3%
|
1 110
+9%
|
1 119
+1%
|
1 188
+6%
|
1 294
+9%
|
1 316
+2%
|
1 526
+16%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
66
|
68
|
68
|
69
|
67
|
66
|
63
|
60
|
61
|
61
|