First Time Loading...

Photronics Inc
NASDAQ:PLAB

Watchlist Manager
Photronics Inc Logo
Photronics Inc
NASDAQ:PLAB
Watchlist
Price: 28.2366 USD -0.15% Market Closed
Updated: Apr 29, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Income Statement

897.3m
+0.6%
Revenue
Growth Rates:
1 Year
+6%
3 Years
+49%
5 Years
+67%
7 Years
+94%
10 Years
+112%
254.6m
+0.6%
Operating Income
Growth Rates:
1 Year
+11%
3 Years
+329%
5 Years
+312%
7 Years
+485%
10 Years
+719%
137.7m
+10%
Net Income
Growth Rates:
1 Year
+26%
3 Years
+336%
5 Years
+232%
7 Years
+406%
10 Years
+682%

Earnings Waterfall
Photronics Inc

Revenue
897.3m USD
Cost of Revenue
-558m USD
Gross Profit
339.3m USD
Operating Expenses
-84.8m USD
Operating Income
254.6m USD
Other Expenses
-116.9m USD
Net Income
137.7m USD

Income Statement
Photronics Inc

Rotate your device to view
Income Statement
Currency: USD
Feb-2014 May-2014 Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Jan-2016 May-2016 Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Jan-2018 Apr-2018 Jul-2018 Oct-2018 Jan-2019 Apr-2019 Jul-2019 Oct-2019 Feb-2020 May-2020 Aug-2020 Oct-2020 Jan-2021 May-2021 Aug-2021 Oct-2021 Jan-2022 May-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Jan-2024
Revenue
Revenue
424
N/A
422
0%
437
+4%
456
+4%
478
+5%
500
+5%
507
+1%
524
+3%
531
+1%
526
-1%
518
-2%
484
-7%
463
-4%
449
-3%
437
-3%
451
+3%
464
+3%
487
+5%
512
+5%
535
+5%
537
+0%
537
+0%
539
+0%
551
+2%
586
+6%
597
+2%
617
+3%
610
-1%
602
-1%
619
+3%
632
+2%
664
+5%
702
+6%
746
+6%
796
+7%
825
+4%
846
+3%
871
+3%
875
+0%
892
+2%
897
+1%
Gross Profit
Cost of Revenue
(323)
(323)
(337)
(355)
(372)
(383)
(382)
(381)
(380)
(378)
(375)
(365)
(357)
(354)
(352)
(359)
(368)
(378)
(389)
(404)
(407)
(414)
(421)
(430)
(456)
(463)
(476)
(475)
(471)
(480)
(485)
(497)
(505)
(519)
(530)
(530)
(535)
(542)
(543)
(556)
(558)
Gross Profit
102
N/A
99
-3%
101
+2%
100
0%
106
+5%
117
+10%
125
+7%
143
+14%
150
+5%
149
-1%
143
-4%
119
-17%
106
-10%
95
-10%
85
-10%
91
+7%
96
+5%
109
+13%
123
+13%
132
+7%
130
-1%
123
-5%
118
-4%
121
+2%
129
+7%
134
+3%
141
+5%
135
-4%
131
-3%
139
+7%
147
+5%
167
+14%
196
+18%
227
+16%
266
+17%
294
+11%
311
+6%
329
+6%
332
+1%
336
+1%
339
+1%
Operating Income
Operating Expenses
(70)
(73)
(74)
(72)
(55)
(70)
(71)
(71)
(72)
(70)
(68)
(66)
(63)
(61)
(61)
(59)
(61)
(64)
(62)
(66)
(68)
(68)
(70)
(69)
(69)
(70)
(71)
(71)
(71)
(72)
(71)
(73)
(76)
(78)
(81)
(82)
(81)
(81)
(83)
(83)
(85)
Selling, General & Administrative
(50)
(51)
(51)
(50)
(49)
(48)
(48)
(49)
(49)
(48)
(47)
(45)
(43)
(43)
(44)
(44)
(45)
(47)
(48)
(51)
(53)
(53)
(54)
(52)
(53)
(53)
(53)
(54)
(54)
(54)
(56)
(58)
(59)
(62)
(63)
(64)
(65)
(66)
(68)
(69)
(71)
Research & Development
(21)
(22)
(23)
(22)
(22)
(22)
(23)
(22)
(23)
(23)
(22)
(22)
(19)
(18)
(17)
(16)
(16)
(17)
(14)
(15)
(15)
(14)
(16)
(16)
(16)
(17)
(18)
(17)
(18)
(18)
(19)
(19)
(20)
(20)
(18)
(18)
(16)
(15)
(14)
(14)
(14)
Other Operating Expenses
0
0
0
0
16
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4
4
3
3
0
0
0
0
0
0
0
Operating Income
31
N/A
26
-17%
27
+4%
29
+7%
51
+78%
47
-8%
54
+16%
72
+33%
78
+8%
78
0%
74
-5%
53
-29%
44
-17%
34
-21%
25
-28%
32
+29%
35
+10%
45
+28%
60
+34%
66
+9%
62
-6%
56
-10%
49
-13%
52
+7%
60
+16%
64
+6%
70
+10%
64
-9%
59
-7%
68
+14%
76
+13%
95
+24%
121
+28%
150
+24%
185
+24%
212
+15%
230
+8%
247
+8%
249
+1%
253
+2%
255
+1%
Pre-Tax Income
Interest Income Expense
(4)
(5)
(5)
(4)
(4)
(5)
(3)
(2)
(0)
(2)
(1)
(1)
(4)
(5)
(6)
(5)
(7)
(0)
1
3
8
9
7
(1)
1
(4)
(6)
(2)
(5)
(5)
1
8
11
20
20
27
8
14
9
17
28
Non-Reccuring Items
0
16
16
16
0
0
0
0
9
9
9
9
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
27
N/A
38
+40%
39
+2%
41
+7%
47
+14%
42
-10%
51
+21%
70
+37%
87
+24%
85
-2%
83
-3%
61
-27%
40
-34%
30
-25%
19
-37%
27
+41%
28
+4%
45
+61%
61
+38%
69
+12%
70
+2%
65
-8%
56
-14%
51
-9%
62
+21%
60
-2%
65
+8%
62
-5%
54
-12%
62
+15%
77
+23%
102
+33%
132
+30%
170
+28%
205
+21%
239
+17%
238
-1%
261
+10%
258
-1%
270
+5%
282
+5%
Net Income
Tax Provision
(8)
(9)
(8)
(9)
(10)
(9)
(10)
(13)
(14)
(10)
(12)
(5)
(3)
(6)
(2)
(5)
(1)
(5)
(6)
(11)
(14)
(14)
(15)
(10)
(18)
(18)
(20)
(21)
(15)
(15)
(18)
(23)
(31)
(42)
(52)
(60)
(61)
(68)
(66)
(70)
(72)
Income from Continuing Operations
19
29
30
32
37
33
41
57
73
75
71
56
37
24
17
21
26
40
55
58
56
51
41
41
44
42
45
40
39
47
59
79
101
128
153
179
177
193
192
200
210
Income to Minority Interest
(1)
(1)
(4)
(6)
(9)
(11)
(11)
(12)
(11)
(12)
(12)
(10)
(10)
(7)
(4)
(8)
(9)
(14)
(20)
(19)
(18)
(15)
(12)
(11)
(9)
(9)
(8)
(7)
(7)
(12)
(17)
(23)
(31)
(40)
(51)
(61)
(67)
(71)
(74)
(74)
(72)
Net Income (Common)
18
N/A
28
+60%
27
-6%
26
-2%
28
+7%
22
-19%
30
+35%
45
+47%
62
+39%
64
+3%
60
-6%
46
-22%
27
-41%
17
-37%
13
-24%
13
+1%
17
+31%
26
+52%
35
+35%
42
+20%
42
-1%
39
-5%
33
-17%
30
-9%
35
+17%
33
-6%
37
+14%
34
-9%
32
-7%
36
+13%
42
+18%
55
+32%
71
+27%
87
+24%
102
+16%
119
+17%
110
-8%
122
+11%
118
-3%
125
+6%
138
+10%
EPS (Diluted)
0.22
N/A
0.36
+64%
0.42
+17%
0.38
-10%
0.42
+11%
0.28
-33%
0.38
+36%
0.56
+47%
0.78
+39%
0.82
+5%
0.81
-1%
0.6
-26%
0.39
-35%
0.26
-33%
0.2
-23%
0.19
-5%
0.26
+37%
0.34
+31%
0.48
+41%
0.56
+17%
0.61
+9%
0.55
-10%
0.48
-13%
0.43
-10%
0.53
+23%
0.51
-4%
0.58
+14%
0.52
-10%
0.5
-4%
0.57
+14%
0.68
+19%
0.89
+31%
1.16
+30%
1.44
+24%
1.67
+16%
1.94
+16%
1.79
-8%
1.99
+11%
1.92
-4%
2.03
+6%
2.23
+10%

See Also

Summary
PLAB intrinsic value, competitors valuation, and company profile.
DCF Valuation
PLAB stock valuation using Discount Cash Flow valuation method.
Relative Valuation
PLAB stock valuation using valuation multiples.
Wall Street Estimates
PLAB price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
PLAB stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.