Children's Place Inc
NASDAQ:PLCE
Income Statement
Earnings Waterfall
Children's Place Inc
Income Statement
Children's Place Inc
| Feb-2002 | May-2002 | Aug-2002 | Nov-2002 | Feb-2003 | May-2003 | Aug-2003 | Nov-2003 | Jan-2004 | May-2004 | Jul-2004 | Oct-2004 | Jan-2005 | Apr-2005 | Jul-2005 | Oct-2005 | Jan-2006 | Apr-2006 | Jul-2006 | Oct-2006 | Feb-2007 | May-2007 | Aug-2007 | Nov-2007 | Feb-2008 | May-2008 | Aug-2008 | Nov-2008 | Jan-2009 | May-2009 | Aug-2009 | Oct-2009 | Jan-2010 | May-2010 | Jul-2010 | Oct-2010 | Jan-2011 | Apr-2011 | Jul-2011 | Oct-2011 | Jan-2012 | Apr-2012 | Jul-2012 | Oct-2012 | Feb-2013 | May-2013 | Aug-2013 | Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Jan-2015 | May-2015 | Aug-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Oct-2020 | Jan-2021 | May-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | Nov-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
3
|
(0)
|
(0)
|
0
|
0
|
2
|
3
|
2
|
0
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
4
|
5
|
6
|
7
|
8
|
8
|
9
|
10
|
12
|
14
|
16
|
17
|
15
|
12
|
10
|
10
|
13
|
18
|
23
|
27
|
30
|
32
|
33
|
36
|
36
|
36
|
34
|
32
|
|
| Revenue |
657
N/A
|
669
+2%
|
681
+2%
|
673
-1%
|
671
0%
|
679
+1%
|
710
+5%
|
760
+7%
|
798
+5%
|
843
+6%
|
873
+4%
|
930
+7%
|
1 158
+24%
|
1 301
+12%
|
1 431
+10%
|
1 591
+11%
|
1 669
+5%
|
1 726
+3%
|
1 803
+4%
|
1 912
+6%
|
1 405
-27%
|
1 947
+39%
|
1 842
-5%
|
1 722
-7%
|
1 520
-12%
|
1 565
+3%
|
1 612
+3%
|
1 632
+1%
|
1 630
0%
|
1 632
+0%
|
1 610
-1%
|
1 622
+1%
|
1 644
+1%
|
1 664
+1%
|
1 693
+2%
|
1 684
-1%
|
1 674
-1%
|
1 683
+1%
|
1 681
0%
|
1 712
+2%
|
1 716
+0%
|
1 724
+0%
|
1 741
+1%
|
1 758
+1%
|
1 810
+3%
|
1 794
-1%
|
1 816
+1%
|
1 808
0%
|
1 766
-2%
|
1 753
-1%
|
1 755
+0%
|
1 750
0%
|
1 761
+1%
|
1 756
0%
|
1 738
-1%
|
1 707
-2%
|
1 726
+1%
|
1 740
+1%
|
1 745
+0%
|
1 763
+1%
|
1 785
+1%
|
1 803
+1%
|
1 805
+0%
|
1 821
+1%
|
1 870
+3%
|
1 870
0%
|
1 945
+4%
|
1 978
+2%
|
1 938
-2%
|
1 914
-1%
|
1 886
-1%
|
1 888
+0%
|
1 871
-1%
|
1 714
-8%
|
1 662
-3%
|
1 563
-6%
|
1 523
-3%
|
1 703
+12%
|
1 748
+3%
|
1 881
+8%
|
1 915
+2%
|
1 842
-4%
|
1 809
-2%
|
1 760
-3%
|
1 709
-3%
|
1 668
-2%
|
1 632
-2%
|
1 604
-2%
|
1 603
0%
|
1 549
-3%
|
1 523
-2%
|
1 433
-6%
|
1 386
-3%
|
1 361
-2%
|
1 339
-2%
|
1 288
-4%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(377)
|
(379)
|
(395)
|
(410)
|
(416)
|
(440)
|
(457)
|
(477)
|
(477)
|
(497)
|
(517)
|
(549)
|
(705)
|
(801)
|
(893)
|
(985)
|
(1 009)
|
(1 041)
|
(1 079)
|
(1 132)
|
(795)
|
(1 134)
|
(1 073)
|
(1 023)
|
(924)
|
(949)
|
(962)
|
(958)
|
(954)
|
(965)
|
(966)
|
(973)
|
(991)
|
(991)
|
(1 012)
|
(1 022)
|
(1 014)
|
(1 016)
|
(1 012)
|
(1 027)
|
(1 056)
|
(1 069)
|
(1 087)
|
(1 092)
|
(1 118)
|
(1 118)
|
(1 128)
|
(1 128)
|
(1 110)
|
(1 112)
|
(1 122)
|
(1 128)
|
(1 139)
|
(1 130)
|
(1 116)
|
(1 094)
|
(1 101)
|
(1 102)
|
(1 098)
|
(1 102)
|
(1 114)
|
(1 126)
|
(1 124)
|
(1 132)
|
(1 159)
|
(1 169)
|
(1 218)
|
(1 248)
|
(1 255)
|
(1 239)
|
(1 227)
|
(1 235)
|
(1 215)
|
(1 205)
|
(1 199)
|
(1 146)
|
(1 132)
|
(1 128)
|
(1 099)
|
(1 138)
|
(1 119)
|
(1 092)
|
(1 112)
|
(1 131)
|
(1 194)
|
(1 199)
|
(1 191)
|
(1 178)
|
(1 157)
|
(1 107)
|
(1 057)
|
(991)
|
(927)
|
(923)
|
(912)
|
(887)
|
|
| Gross Profit |
280
N/A
|
291
+4%
|
286
-2%
|
264
-8%
|
256
-3%
|
239
-6%
|
254
+6%
|
283
+12%
|
321
+13%
|
345
+8%
|
356
+3%
|
381
+7%
|
452
+19%
|
500
+11%
|
538
+8%
|
607
+13%
|
660
+9%
|
685
+4%
|
724
+6%
|
780
+8%
|
610
-22%
|
813
+33%
|
770
-5%
|
700
-9%
|
596
-15%
|
615
+3%
|
650
+6%
|
674
+4%
|
676
+0%
|
667
-1%
|
644
-3%
|
649
+1%
|
652
+0%
|
673
+3%
|
681
+1%
|
661
-3%
|
660
0%
|
667
+1%
|
669
+0%
|
685
+2%
|
660
-4%
|
655
-1%
|
654
0%
|
665
+2%
|
691
+4%
|
676
-2%
|
688
+2%
|
680
-1%
|
656
-4%
|
641
-2%
|
634
-1%
|
622
-2%
|
622
+0%
|
626
+1%
|
622
-1%
|
612
-2%
|
625
+2%
|
638
+2%
|
647
+1%
|
661
+2%
|
672
+2%
|
677
+1%
|
681
+1%
|
689
+1%
|
711
+3%
|
701
-1%
|
727
+4%
|
729
+0%
|
684
-6%
|
675
-1%
|
659
-2%
|
653
-1%
|
655
+0%
|
508
-22%
|
463
-9%
|
417
-10%
|
391
-6%
|
575
+47%
|
649
+13%
|
742
+14%
|
796
+7%
|
750
-6%
|
697
-7%
|
629
-10%
|
514
-18%
|
469
-9%
|
441
-6%
|
426
-3%
|
445
+5%
|
442
-1%
|
465
+5%
|
442
-5%
|
459
+4%
|
438
-5%
|
427
-2%
|
401
-6%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(204)
|
(211)
|
(217)
|
(223)
|
(242)
|
(240)
|
(253)
|
(266)
|
(285)
|
(299)
|
(310)
|
(326)
|
(386)
|
(433)
|
(488)
|
(543)
|
(567)
|
(586)
|
(613)
|
(646)
|
(494)
|
(670)
|
(636)
|
(607)
|
(550)
|
(565)
|
(564)
|
(561)
|
(550)
|
(535)
|
(535)
|
(528)
|
(529)
|
(529)
|
(531)
|
(526)
|
(529)
|
(527)
|
(532)
|
(547)
|
(551)
|
(558)
|
(569)
|
(578)
|
(586)
|
(594)
|
(593)
|
(577)
|
(550)
|
(573)
|
(536)
|
(526)
|
(531)
|
(543)
|
(543)
|
(525)
|
(533)
|
(532)
|
(520)
|
(530)
|
(520)
|
(522)
|
(522)
|
(526)
|
(545)
|
(553)
|
(569)
|
(574)
|
(566)
|
(577)
|
(571)
|
(571)
|
(553)
|
(514)
|
(501)
|
(481)
|
(474)
|
(485)
|
(493)
|
(502)
|
(511)
|
(512)
|
(510)
|
(499)
|
(507)
|
(507)
|
(493)
|
(490)
|
(468)
|
(468)
|
(454)
|
(444)
|
(434)
|
(406)
|
(402)
|
(405)
|
|
| Selling, General & Administrative |
(176)
|
(181)
|
(185)
|
(189)
|
(201)
|
(200)
|
(211)
|
(224)
|
(238)
|
(247)
|
(255)
|
(270)
|
(337)
|
(384)
|
(439)
|
(493)
|
(514)
|
(531)
|
(554)
|
(584)
|
(436)
|
(603)
|
(569)
|
(540)
|
(479)
|
(491)
|
(487)
|
(483)
|
(479)
|
(464)
|
(464)
|
(456)
|
(457)
|
(457)
|
(459)
|
(454)
|
(457)
|
(456)
|
(460)
|
(474)
|
(477)
|
(483)
|
(492)
|
(496)
|
(507)
|
(508)
|
(511)
|
(503)
|
(486)
|
(480)
|
(473)
|
(466)
|
(471)
|
(471)
|
(473)
|
(462)
|
(470)
|
(465)
|
(454)
|
(464)
|
(454)
|
(457)
|
(457)
|
(460)
|
(477)
|
(483)
|
(499)
|
(504)
|
(498)
|
(508)
|
(500)
|
(497)
|
(478)
|
(440)
|
(428)
|
(412)
|
(407)
|
(421)
|
(431)
|
(442)
|
(452)
|
(456)
|
(455)
|
(446)
|
(456)
|
(457)
|
(445)
|
(443)
|
(421)
|
(421)
|
(409)
|
(402)
|
(395)
|
(370)
|
(368)
|
(373)
|
|
| Depreciation & Amortization |
(28)
|
(30)
|
(32)
|
(34)
|
(41)
|
(37)
|
(38)
|
(39)
|
(46)
|
(52)
|
(55)
|
(56)
|
(49)
|
(49)
|
(48)
|
(50)
|
(53)
|
(55)
|
(58)
|
(62)
|
(58)
|
(66)
|
(65)
|
(66)
|
(65)
|
(69)
|
(71)
|
(72)
|
(71)
|
(71)
|
(71)
|
(72)
|
(71)
|
(72)
|
(72)
|
(72)
|
(72)
|
(72)
|
(72)
|
(73)
|
(74)
|
(74)
|
(73)
|
(78)
|
(68)
|
(77)
|
(75)
|
(69)
|
(65)
|
(62)
|
(62)
|
(61)
|
(61)
|
(61)
|
(60)
|
(61)
|
(63)
|
(65)
|
(65)
|
(66)
|
(66)
|
(65)
|
(65)
|
(65)
|
(68)
|
(70)
|
(71)
|
(71)
|
(69)
|
(70)
|
(72)
|
(73)
|
(75)
|
(74)
|
(72)
|
(69)
|
(66)
|
(64)
|
(62)
|
(60)
|
(58)
|
(57)
|
(55)
|
(54)
|
(52)
|
(50)
|
(48)
|
(48)
|
(47)
|
(47)
|
(45)
|
(42)
|
(40)
|
(36)
|
(34)
|
(32)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
(6)
|
(6)
|
(6)
|
(6)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(4)
|
(5)
|
(11)
|
(9)
|
(6)
|
(6)
|
1
|
(30)
|
(0)
|
0
|
0
|
(11)
|
(10)
|
(0)
|
(0)
|
(3)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
76
N/A
|
79
+4%
|
69
-13%
|
41
-41%
|
14
-67%
|
(1)
N/A
|
1
N/A
|
17
+2 767%
|
37
+113%
|
46
+27%
|
46
-2%
|
55
+21%
|
67
+20%
|
67
+0%
|
50
-25%
|
63
+26%
|
93
+47%
|
100
+7%
|
111
+11%
|
134
+21%
|
117
-13%
|
143
+23%
|
134
-6%
|
93
-31%
|
46
-51%
|
50
+9%
|
86
+72%
|
114
+32%
|
126
+11%
|
132
+5%
|
109
-18%
|
122
+12%
|
124
+2%
|
144
+16%
|
150
+5%
|
136
-10%
|
131
-3%
|
140
+6%
|
137
-2%
|
138
+1%
|
109
-21%
|
97
-11%
|
85
-12%
|
88
+3%
|
105
+20%
|
82
-22%
|
95
+15%
|
102
+8%
|
106
+3%
|
68
-36%
|
98
+44%
|
96
-3%
|
91
-5%
|
83
-9%
|
80
-4%
|
87
+9%
|
93
+6%
|
106
+15%
|
127
+20%
|
131
+3%
|
151
+15%
|
155
+2%
|
159
+3%
|
164
+3%
|
167
+2%
|
148
-11%
|
158
+7%
|
156
-1%
|
117
-25%
|
98
-16%
|
88
-10%
|
82
-7%
|
102
+25%
|
(6)
N/A
|
(37)
-520%
|
(64)
-73%
|
(83)
-30%
|
89
N/A
|
156
+75%
|
240
+54%
|
286
+19%
|
238
-17%
|
187
-21%
|
130
-30%
|
7
-95%
|
(38)
N/A
|
(52)
-38%
|
(64)
-22%
|
(23)
+64%
|
(27)
-15%
|
12
N/A
|
(2)
N/A
|
25
N/A
|
31
+24%
|
25
-20%
|
(4)
N/A
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
3
|
4
|
3
|
5
|
5
|
3
|
1
|
(1)
|
(2)
|
(3)
|
(5)
|
(7)
|
(8)
|
(6)
|
(6)
|
(3)
|
(2)
|
(1)
|
(0)
|
(0)
|
0
|
(1)
|
0
|
(1)
|
(0)
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
(0)
|
(1)
|
(0)
|
0
|
0
|
1
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(6)
|
(7)
|
(8)
|
(8)
|
(8)
|
(10)
|
(12)
|
(14)
|
(17)
|
(17)
|
(15)
|
(12)
|
(10)
|
(10)
|
(13)
|
(18)
|
(23)
|
(27)
|
(30)
|
(32)
|
(33)
|
(36)
|
(36)
|
(36)
|
(34)
|
(32)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(17)
|
(18)
|
(18)
|
(17)
|
(17)
|
(16)
|
(16)
|
4
|
(8)
|
(8)
|
(7)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(16)
|
(1)
|
(23)
|
(22)
|
(30)
|
0
|
(11)
|
(14)
|
(11)
|
0
|
0
|
(6)
|
(2)
|
0
|
(4)
|
(3)
|
(4)
|
(5)
|
(3)
|
(6)
|
(5)
|
(6)
|
(9)
|
(6)
|
(6)
|
(5)
|
(1)
|
(2)
|
(6)
|
(76)
|
(113)
|
(121)
|
(117)
|
(50)
|
(15)
|
(8)
|
(14)
|
(13)
|
(13)
|
(13)
|
(9)
|
(13)
|
(22)
|
(23)
|
(61)
|
(55)
|
(78)
|
(80)
|
(39)
|
(42)
|
(10)
|
(6)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(2)
|
(1)
|
0
|
(0)
|
0
|
(1)
|
(1)
|
(2)
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
76
N/A
|
79
+5%
|
69
-13%
|
41
-41%
|
10
-77%
|
(0)
N/A
|
1
N/A
|
17
+1 640%
|
36
+109%
|
47
+28%
|
46
-2%
|
55
+21%
|
66
+20%
|
67
+1%
|
50
-25%
|
63
+26%
|
94
+48%
|
101
+8%
|
113
+12%
|
136
+21%
|
119
-13%
|
130
+9%
|
120
-8%
|
77
-36%
|
29
-62%
|
32
+10%
|
67
+112%
|
94
+39%
|
125
+33%
|
117
-7%
|
92
-21%
|
107
+17%
|
117
+9%
|
139
+19%
|
146
+5%
|
131
-10%
|
128
-2%
|
136
+7%
|
134
-2%
|
135
+1%
|
105
-22%
|
93
-11%
|
83
-11%
|
85
+3%
|
90
+6%
|
81
-9%
|
72
-11%
|
81
+11%
|
77
-5%
|
68
-11%
|
87
+28%
|
81
-7%
|
80
-2%
|
83
+4%
|
79
-4%
|
81
+2%
|
89
+11%
|
106
+18%
|
123
+16%
|
128
+4%
|
147
+15%
|
150
+2%
|
156
+4%
|
158
+1%
|
161
+2%
|
142
-12%
|
148
+4%
|
148
0%
|
109
-27%
|
89
-18%
|
82
-8%
|
74
-10%
|
88
+20%
|
(90)
N/A
|
(159)
-76%
|
(194)
-23%
|
(212)
-9%
|
25
N/A
|
125
+404%
|
215
+72%
|
257
+20%
|
213
-17%
|
164
-23%
|
108
-34%
|
(15)
N/A
|
(68)
-361%
|
(96)
-41%
|
(113)
-18%
|
(114)
0%
|
(114)
+0%
|
(100)
+12%
|
(118)
-18%
|
(49)
+58%
|
(46)
+6%
|
(19)
+58%
|
(43)
-122%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(29)
|
(31)
|
(27)
|
(16)
|
(4)
|
(0)
|
(1)
|
(7)
|
(14)
|
(18)
|
(17)
|
(22)
|
(26)
|
(26)
|
(19)
|
(23)
|
(35)
|
(38)
|
(43)
|
(52)
|
(35)
|
(38)
|
(35)
|
(18)
|
(19)
|
(22)
|
(35)
|
(48)
|
(46)
|
(39)
|
(24)
|
(29)
|
(33)
|
(46)
|
(53)
|
(46)
|
(48)
|
(51)
|
(50)
|
(51)
|
(30)
|
(23)
|
(21)
|
(18)
|
(27)
|
(23)
|
(20)
|
(24)
|
(24)
|
(21)
|
(27)
|
(26)
|
(23)
|
(24)
|
(23)
|
(23)
|
(32)
|
(38)
|
(43)
|
(42)
|
(45)
|
(37)
|
(27)
|
(29)
|
(25)
|
(10)
|
(23)
|
(17)
|
(8)
|
(15)
|
(14)
|
(13)
|
(15)
|
44
|
65
|
71
|
71
|
(5)
|
(35)
|
(59)
|
(70)
|
(51)
|
(39)
|
(19)
|
14
|
18
|
25
|
37
|
(41)
|
(50)
|
(60)
|
(61)
|
(8)
|
(8)
|
(8)
|
(9)
|
|
| Income from Continuing Operations |
47
|
49
|
43
|
26
|
6
|
(1)
|
0
|
10
|
23
|
29
|
28
|
34
|
40
|
41
|
31
|
41
|
58
|
63
|
70
|
84
|
84
|
92
|
86
|
59
|
10
|
10
|
33
|
46
|
79
|
78
|
68
|
78
|
84
|
93
|
92
|
85
|
80
|
85
|
83
|
84
|
74
|
70
|
62
|
67
|
63
|
58
|
52
|
57
|
53
|
47
|
60
|
56
|
57
|
59
|
56
|
57
|
58
|
68
|
80
|
86
|
102
|
113
|
129
|
129
|
137
|
132
|
125
|
131
|
101
|
74
|
68
|
61
|
73
|
(46)
|
(94)
|
(124)
|
(140)
|
20
|
90
|
156
|
187
|
162
|
124
|
88
|
(1)
|
(50)
|
(72)
|
(76)
|
(155)
|
(164)
|
(160)
|
(179)
|
(58)
|
(54)
|
(27)
|
(52)
|
|
| Net Income (Common) |
47
N/A
|
49
+5%
|
43
-13%
|
26
-40%
|
6
-78%
|
(1)
N/A
|
0
N/A
|
10
N/A
|
23
+126%
|
29
+27%
|
28
-2%
|
34
+20%
|
41
+19%
|
41
+2%
|
31
-25%
|
43
+37%
|
60
+41%
|
65
+8%
|
71
+10%
|
84
+18%
|
87
+4%
|
87
N/A
|
73
-17%
|
44
-40%
|
(60)
N/A
|
(55)
+8%
|
(27)
+51%
|
(15)
+44%
|
79
N/A
|
86
+9%
|
79
-8%
|
93
+17%
|
84
-10%
|
93
+11%
|
92
-1%
|
85
-7%
|
79
-7%
|
84
+6%
|
83
-2%
|
83
+0%
|
74
-11%
|
70
-6%
|
62
-12%
|
67
+9%
|
63
-6%
|
58
-9%
|
52
-10%
|
57
+8%
|
53
-6%
|
47
-11%
|
60
+27%
|
56
-8%
|
57
+3%
|
59
+3%
|
56
-5%
|
57
+3%
|
58
+1%
|
68
+18%
|
80
+17%
|
86
+7%
|
102
+19%
|
113
+10%
|
129
+14%
|
129
0%
|
85
-34%
|
80
-6%
|
73
-9%
|
79
+8%
|
101
+28%
|
74
-27%
|
68
-8%
|
61
-10%
|
73
+20%
|
(46)
N/A
|
(94)
-104%
|
(124)
-32%
|
(140)
-13%
|
20
N/A
|
90
+359%
|
156
+73%
|
187
+20%
|
162
-14%
|
124
-23%
|
88
-29%
|
(1)
N/A
|
(50)
-4 418%
|
(72)
-44%
|
(76)
-6%
|
(155)
-103%
|
(164)
-6%
|
(160)
+2%
|
(179)
-11%
|
(58)
+68%
|
(54)
+7%
|
(27)
+49%
|
(52)
-89%
|
|
| EPS (Diluted) |
1.73
N/A
|
1.81
+5%
|
1.6
-12%
|
0.94
-41%
|
0.2
-79%
|
-0.02
N/A
|
0.01
N/A
|
0.38
+3 700%
|
0.84
+121%
|
1.03
+23%
|
1.04
+1%
|
1.26
+21%
|
1.47
+17%
|
1.49
+1%
|
1.13
-24%
|
1.48
+31%
|
2.09
+41%
|
2.18
+4%
|
2.46
+13%
|
2.79
+13%
|
2.92
+5%
|
2.91
0%
|
2.5
-14%
|
1.48
-41%
|
-2.01
N/A
|
-1.87
+7%
|
-0.9
+52%
|
-0.5
+44%
|
2.68
N/A
|
2.91
+9%
|
2.67
-8%
|
3.36
+26%
|
2.92
-13%
|
3.32
+14%
|
3.3
-1%
|
3.12
-5%
|
2.91
-7%
|
3.18
+9%
|
3.21
+1%
|
3.19
-1%
|
2.9
-9%
|
2.82
-3%
|
2.55
-10%
|
2.66
+4%
|
2.61
-2%
|
2.48
-5%
|
2.31
-7%
|
2.5
+8%
|
2.32
-7%
|
2.11
-9%
|
2.76
+31%
|
2.54
-8%
|
2.59
+2%
|
2.73
+5%
|
2.79
+2%
|
2.8
+0%
|
2.8
N/A
|
3.48
+24%
|
4.25
+22%
|
4.58
+8%
|
5.4
+18%
|
6.11
+13%
|
7.08
+16%
|
7.11
+0%
|
4.65
-35%
|
4.51
-3%
|
4.38
-3%
|
4.78
+9%
|
6
+26%
|
4.59
-24%
|
4.27
-7%
|
3.93
-8%
|
4.68
+19%
|
-3.15
N/A
|
-6.45
-105%
|
-8.48
-31%
|
-9.61
-13%
|
1.31
N/A
|
5.98
+356%
|
10.46
+75%
|
12.56
+20%
|
11.72
-7%
|
9.49
-19%
|
6.69
-30%
|
-0.09
N/A
|
-4
-4 344%
|
-5.74
-44%
|
-6.03
-5%
|
-12.36
-105%
|
-12.93
-5%
|
-12.54
+3%
|
-13.95
-11%
|
-4.53
+68%
|
-2.49
+45%
|
-1.23
+51%
|
-2.33
-89%
|
|