Children's Place Inc
NASDAQ:PLCE
Cash Flow Statement
Cash Flow Statement
Children's Place Inc
Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Jan-2015 | May-2015 | Aug-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Oct-2020 | Jan-2021 | May-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
60
|
53
|
47
|
60
|
56
|
57
|
59
|
56
|
57
|
58
|
68
|
80
|
86
|
102
|
113
|
129
|
129
|
85
|
80
|
73
|
79
|
101
|
74
|
68
|
61
|
73
|
(46)
|
(94)
|
(124)
|
(140)
|
20
|
90
|
156
|
187
|
162
|
124
|
88
|
(1)
|
(50)
|
(72)
|
(76)
|
|
Depreciation & Amortization |
69
|
65
|
62
|
62
|
61
|
61
|
61
|
60
|
61
|
63
|
65
|
66
|
66
|
66
|
65
|
65
|
65
|
68
|
70
|
71
|
71
|
69
|
70
|
72
|
73
|
75
|
74
|
72
|
69
|
66
|
64
|
62
|
60
|
58
|
56
|
55
|
54
|
52
|
50
|
48
|
48
|
|
Change in Deffered Taxes |
(6)
|
(4)
|
(5)
|
4
|
(1)
|
6
|
8
|
11
|
10
|
12
|
8
|
2
|
9
|
(9)
|
(7)
|
2
|
(5)
|
35
|
41
|
38
|
38
|
(6)
|
(5)
|
(8)
|
(5)
|
5
|
(54)
|
(76)
|
(76)
|
(33)
|
31
|
56
|
66
|
26
|
16
|
19
|
10
|
(14)
|
(12)
|
(16)
|
(15)
|
|
Stock-Based Compensation |
20
|
21
|
19
|
19
|
18
|
18
|
19
|
18
|
17
|
21
|
24
|
26
|
30
|
28
|
29
|
30
|
30
|
31
|
32
|
33
|
29
|
27
|
26
|
22
|
20
|
16
|
9
|
9
|
10
|
14
|
22
|
29
|
32
|
31
|
31
|
26
|
25
|
29
|
25
|
14
|
8
|
|
Other Non-Cash Items |
33
|
46
|
41
|
21
|
25
|
22
|
22
|
19
|
16
|
14
|
16
|
18
|
21
|
20
|
22
|
22
|
33
|
36
|
41
|
47
|
36
|
34
|
71
|
91
|
135
|
172
|
192
|
192
|
171
|
167
|
135
|
139
|
143
|
138
|
130
|
122
|
120
|
122
|
118
|
106
|
93
|
|
Cash Taxes Paid |
18
|
25
|
32
|
32
|
37
|
24
|
17
|
18
|
16
|
14
|
14
|
11
|
10
|
32
|
34
|
54
|
56
|
38
|
39
|
25
|
22
|
20
|
13
|
8
|
5
|
1
|
7
|
5
|
6
|
4
|
(1)
|
4
|
30
|
50
|
28
|
29
|
2
|
(15)
|
9
|
7
|
7
|
|
Cash Interest Paid |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
4
|
4
|
7
|
8
|
8
|
9
|
8
|
11
|
13
|
11
|
17
|
15
|
12
|
15
|
10
|
12
|
17
|
21
|
25
|
|
Change in Working Capital |
6
|
14
|
(7)
|
(24)
|
3
|
16
|
22
|
42
|
33
|
36
|
41
|
52
|
42
|
21
|
7
|
(22)
|
(18)
|
(10)
|
(59)
|
(75)
|
(56)
|
(59)
|
(36)
|
(72)
|
(108)
|
(147)
|
(50)
|
(23)
|
(14)
|
(96)
|
(262)
|
(303)
|
(343)
|
(276)
|
(234)
|
(237)
|
(223)
|
(167)
|
(90)
|
(55)
|
(83)
|
|
Cash from Operating Activities |
161
N/A
|
174
+8%
|
140
-19%
|
123
-12%
|
143
+16%
|
161
+13%
|
171
+6%
|
188
+10%
|
178
-5%
|
183
+3%
|
198
+8%
|
218
+10%
|
223
+2%
|
199
-11%
|
200
+0%
|
196
-2%
|
204
+4%
|
214
+5%
|
173
-20%
|
154
-11%
|
168
+9%
|
140
-17%
|
174
+24%
|
152
-13%
|
157
+3%
|
178
+13%
|
116
-35%
|
71
-39%
|
27
-63%
|
(36)
N/A
|
(12)
+67%
|
44
N/A
|
82
+86%
|
133
+62%
|
131
-2%
|
84
-36%
|
49
-42%
|
(8)
N/A
|
16
N/A
|
12
-24%
|
(34)
N/A
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(76)
|
(73)
|
(66)
|
(65)
|
(60)
|
(72)
|
(66)
|
(62)
|
(62)
|
(42)
|
(39)
|
(38)
|
(35)
|
(35)
|
(41)
|
(42)
|
(46)
|
(59)
|
(57)
|
(63)
|
(76)
|
(71)
|
(147)
|
(141)
|
(135)
|
(135)
|
(53)
|
(51)
|
(39)
|
(31)
|
(32)
|
(30)
|
(29)
|
(29)
|
(33)
|
(35)
|
(39)
|
(46)
|
(46)
|
(45)
|
(39)
|
|
Other Items |
(53)
|
(47)
|
(49)
|
6
|
14
|
11
|
5
|
(31)
|
4
|
12
|
0
|
(16)
|
(41)
|
(10)
|
2
|
19
|
59
|
34
|
55
|
55
|
14
|
14
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Cash from Investing Activities |
(129)
N/A
|
(120)
+7%
|
(115)
+4%
|
(58)
+49%
|
(46)
+21%
|
(62)
-34%
|
(62)
+0%
|
(92)
-50%
|
(58)
+38%
|
(31)
+47%
|
(39)
-28%
|
(54)
-38%
|
(76)
-40%
|
(44)
+41%
|
(39)
+13%
|
(23)
+40%
|
13
N/A
|
(25)
N/A
|
(1)
+95%
|
(8)
-531%
|
(62)
-656%
|
(57)
+8%
|
(147)
-158%
|
(141)
+4%
|
(135)
+4%
|
(134)
+0%
|
(54)
+60%
|
(51)
+5%
|
(39)
+24%
|
(30)
+22%
|
(32)
-4%
|
(30)
+5%
|
(29)
+3%
|
(29)
-2%
|
(34)
-15%
|
(35)
-4%
|
(39)
-11%
|
(46)
-18%
|
(46)
N/A
|
(45)
+2%
|
(39)
+14%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
(95)
|
(64)
|
(69)
|
(60)
|
(71)
|
(76)
|
(89)
|
(97)
|
(98)
|
(121)
|
(126)
|
(142)
|
(156)
|
(157)
|
(144)
|
(131)
|
(125)
|
(119)
|
(248)
|
(249)
|
(246)
|
(254)
|
(125)
|
(126)
|
(134)
|
(131)
|
(113)
|
(86)
|
(53)
|
(16)
|
(3)
|
(14)
|
(45)
|
(84)
|
(122)
|
(133)
|
(115)
|
(95)
|
(60)
|
(39)
|
(26)
|
|
Net Issuance of Debt |
0
|
0
|
0
|
27
|
19
|
0
|
11
|
3
|
15
|
0
|
14
|
14
|
31
|
15
|
2
|
11
|
(9)
|
6
|
19
|
35
|
9
|
27
|
106
|
107
|
119
|
122
|
81
|
54
|
74
|
78
|
41
|
28
|
(6)
|
(26)
|
21
|
52
|
60
|
112
|
51
|
64
|
94
|
|
Cash Paid for Dividends |
0
|
0
|
(3)
|
(6)
|
(9)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(13)
|
(14)
|
(14)
|
(15)
|
(18)
|
(21)
|
(25)
|
(28)
|
(30)
|
(31)
|
(32)
|
(33)
|
(34)
|
(34)
|
(35)
|
(35)
|
(26)
|
(17)
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other |
5
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(0)
|
(3)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
(1)
|
(1)
|
|
Cash from Financing Activities |
(90)
N/A
|
(64)
+29%
|
(72)
-12%
|
(39)
+45%
|
(60)
-54%
|
(88)
-46%
|
(89)
-2%
|
(105)
-18%
|
(94)
+10%
|
(131)
-39%
|
(123)
+6%
|
(139)
-13%
|
(137)
+2%
|
(155)
-13%
|
(159)
-3%
|
(141)
+11%
|
(158)
-12%
|
(141)
+11%
|
(258)
-84%
|
(245)
+5%
|
(270)
-10%
|
(259)
+4%
|
(52)
+80%
|
(54)
-3%
|
(50)
+7%
|
(44)
+10%
|
(57)
-29%
|
(49)
+14%
|
11
N/A
|
61
+444%
|
36
-41%
|
13
-65%
|
(52)
N/A
|
(113)
-118%
|
(103)
+8%
|
(83)
+19%
|
(57)
+32%
|
17
N/A
|
(9)
N/A
|
24
N/A
|
67
+175%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(3)
|
(10)
|
(8)
|
(5)
|
(7)
|
(13)
|
(10)
|
(16)
|
(13)
|
(6)
|
(2)
|
1
|
(2)
|
6
|
(2)
|
0
|
7
|
2
|
2
|
3
|
(1)
|
1
|
1
|
2
|
1
|
0
|
0
|
(1)
|
(1)
|
0
|
1
|
1
|
1
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
|
Net Change in Cash |
(61)
N/A
|
(20)
+67%
|
(55)
-173%
|
21
N/A
|
29
+38%
|
(1)
N/A
|
10
N/A
|
(25)
N/A
|
13
N/A
|
14
+9%
|
34
+135%
|
25
-25%
|
8
-67%
|
6
-25%
|
1
-89%
|
31
+4 386%
|
66
+109%
|
51
-22%
|
(85)
N/A
|
(96)
-12%
|
(165)
-72%
|
(176)
-7%
|
(24)
+86%
|
(41)
-70%
|
(27)
+35%
|
(1)
+97%
|
6
N/A
|
(29)
N/A
|
(2)
+94%
|
(5)
-194%
|
(6)
-28%
|
28
N/A
|
3
-91%
|
(9)
N/A
|
(7)
+23%
|
(36)
-433%
|
(48)
-34%
|
(38)
+21%
|
(40)
-6%
|
(9)
+77%
|
(6)
+39%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
85
N/A
|
101
+19%
|
73
-27%
|
59
-20%
|
83
+42%
|
89
+8%
|
104
+17%
|
126
+21%
|
116
-8%
|
141
+21%
|
159
+13%
|
180
+13%
|
189
+5%
|
165
-13%
|
159
-3%
|
154
-4%
|
158
+3%
|
156
-1%
|
116
-25%
|
91
-22%
|
92
+1%
|
69
-25%
|
27
-61%
|
11
-60%
|
22
+105%
|
43
+96%
|
63
+45%
|
20
-68%
|
(12)
N/A
|
(66)
-435%
|
(43)
+35%
|
14
N/A
|
54
+272%
|
104
+94%
|
98
-6%
|
49
-50%
|
10
-79%
|
(54)
N/A
|
(30)
+44%
|
(33)
-10%
|
(73)
-119%
|