Preformed Line Products Co
NASDAQ:PLPC
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
120.05
257.1
|
| Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Preformed Line Products Co
Income Statement
Preformed Line Products Co
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
2
|
2
|
2
|
1
|
|
| Revenue |
196
N/A
|
190
-3%
|
182
-4%
|
175
-4%
|
170
-3%
|
161
-5%
|
156
-3%
|
154
-1%
|
153
-1%
|
158
+3%
|
164
+4%
|
173
+6%
|
183
+6%
|
194
+6%
|
201
+3%
|
208
+3%
|
206
-1%
|
208
+1%
|
211
+2%
|
212
+0%
|
197
-7%
|
216
+10%
|
218
+1%
|
222
+2%
|
233
+5%
|
241
+3%
|
259
+7%
|
272
+5%
|
270
-1%
|
269
0%
|
253
-6%
|
248
-2%
|
257
+4%
|
267
+4%
|
290
+8%
|
315
+9%
|
338
+7%
|
364
+8%
|
397
+9%
|
412
+4%
|
424
+3%
|
438
+3%
|
436
-1%
|
441
+1%
|
439
0%
|
429
-2%
|
429
0%
|
415
-3%
|
410
-1%
|
401
-2%
|
389
-3%
|
391
+0%
|
388
-1%
|
384
-1%
|
372
-3%
|
359
-4%
|
355
-1%
|
348
-2%
|
343
-1%
|
342
0%
|
337
-2%
|
343
+2%
|
357
+4%
|
368
+3%
|
378
+3%
|
392
+4%
|
403
+3%
|
412
+2%
|
421
+2%
|
420
0%
|
426
+1%
|
437
+3%
|
445
+2%
|
451
+1%
|
453
+1%
|
462
+2%
|
466
+1%
|
481
+3%
|
497
+3%
|
505
+2%
|
517
+3%
|
538
+4%
|
569
+6%
|
599
+5%
|
637
+6%
|
681
+7%
|
699
+3%
|
694
-1%
|
670
-3%
|
629
-6%
|
586
-7%
|
572
-2%
|
594
+4%
|
601
+1%
|
632
+5%
|
663
+5%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(137)
|
(132)
|
(127)
|
(121)
|
(119)
|
(113)
|
(111)
|
(109)
|
(107)
|
(111)
|
(113)
|
(118)
|
(124)
|
(130)
|
(135)
|
(139)
|
(138)
|
(141)
|
(143)
|
(144)
|
(132)
|
(145)
|
(146)
|
(147)
|
(155)
|
(162)
|
(175)
|
(185)
|
(183)
|
(182)
|
(170)
|
(166)
|
(172)
|
(181)
|
(196)
|
(214)
|
(230)
|
(244)
|
(267)
|
(276)
|
(284)
|
(294)
|
(291)
|
(295)
|
(295)
|
(289)
|
(289)
|
(282)
|
(279)
|
(274)
|
(269)
|
(269)
|
(267)
|
(266)
|
(258)
|
(252)
|
(251)
|
(245)
|
(240)
|
(236)
|
(227)
|
(233)
|
(244)
|
(250)
|
(260)
|
(266)
|
(272)
|
(281)
|
(289)
|
(292)
|
(295)
|
(300)
|
(304)
|
(304)
|
(305)
|
(308)
|
(312)
|
(320)
|
(332)
|
(342)
|
(351)
|
(370)
|
(391)
|
(406)
|
(422)
|
(441)
|
(446)
|
(445)
|
(435)
|
(416)
|
(395)
|
(390)
|
(404)
|
(407)
|
(427)
|
(451)
|
|
| Gross Profit |
59
N/A
|
59
-1%
|
55
-5%
|
53
-4%
|
51
-5%
|
48
-6%
|
45
-6%
|
45
+0%
|
46
+2%
|
46
+1%
|
50
+8%
|
55
+9%
|
60
+8%
|
64
+8%
|
66
+4%
|
69
+4%
|
67
-3%
|
67
0%
|
68
+1%
|
68
-1%
|
65
-5%
|
71
+10%
|
72
+2%
|
75
+4%
|
78
+4%
|
79
+2%
|
83
+5%
|
87
+5%
|
87
0%
|
87
0%
|
83
-4%
|
82
-1%
|
85
+3%
|
86
+2%
|
94
+9%
|
101
+8%
|
108
+7%
|
121
+12%
|
130
+8%
|
136
+5%
|
141
+4%
|
145
+3%
|
145
+0%
|
146
+1%
|
144
-1%
|
140
-3%
|
140
+0%
|
134
-5%
|
131
-2%
|
127
-3%
|
121
-5%
|
122
+1%
|
121
0%
|
118
-2%
|
114
-4%
|
107
-6%
|
104
-3%
|
103
0%
|
103
+0%
|
106
+3%
|
109
+3%
|
110
+0%
|
113
+3%
|
117
+4%
|
119
+1%
|
126
+6%
|
131
+4%
|
131
N/A
|
132
+1%
|
128
-3%
|
131
+2%
|
136
+4%
|
141
+3%
|
146
+4%
|
148
+1%
|
154
+4%
|
154
+0%
|
161
+5%
|
165
+2%
|
163
-1%
|
166
+2%
|
168
+1%
|
178
+6%
|
193
+8%
|
215
+12%
|
240
+11%
|
253
+6%
|
249
-2%
|
235
-6%
|
213
-9%
|
191
-10%
|
182
-4%
|
190
+4%
|
194
+2%
|
205
+6%
|
213
+3%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(52)
|
(51)
|
(50)
|
(50)
|
(50)
|
(50)
|
(47)
|
(43)
|
(40)
|
(40)
|
(41)
|
(42)
|
(44)
|
(45)
|
(46)
|
(48)
|
(49)
|
(51)
|
(52)
|
(53)
|
(48)
|
(52)
|
(53)
|
(53)
|
(57)
|
(59)
|
(61)
|
(64)
|
(63)
|
(63)
|
(62)
|
(62)
|
(65)
|
(60)
|
(66)
|
(68)
|
(80)
|
(83)
|
(86)
|
(95)
|
(96)
|
(97)
|
(101)
|
(99)
|
(100)
|
(101)
|
(101)
|
(99)
|
(99)
|
(98)
|
(95)
|
(99)
|
(100)
|
(102)
|
(99)
|
(96)
|
(91)
|
(87)
|
(88)
|
(87)
|
(88)
|
(90)
|
(90)
|
(92)
|
(93)
|
(94)
|
(96)
|
(98)
|
(99)
|
(101)
|
(102)
|
(104)
|
(108)
|
(111)
|
(109)
|
(109)
|
(114)
|
(115)
|
(121)
|
(123)
|
(119)
|
(122)
|
(126)
|
(131)
|
(139)
|
(151)
|
(154)
|
(147)
|
(151)
|
(146)
|
(141)
|
(142)
|
(139)
|
(142)
|
(147)
|
(152)
|
|
| Selling, General & Administrative |
(46)
|
(45)
|
(44)
|
(46)
|
(44)
|
(43)
|
(41)
|
(37)
|
(37)
|
(37)
|
(37)
|
(38)
|
(40)
|
(41)
|
(43)
|
(44)
|
(44)
|
(46)
|
(46)
|
(46)
|
(41)
|
(46)
|
(46)
|
(47)
|
(49)
|
(51)
|
(53)
|
(55)
|
(54)
|
(53)
|
(52)
|
(53)
|
(57)
|
(60)
|
(64)
|
(67)
|
(69)
|
(72)
|
(77)
|
(81)
|
(80)
|
(82)
|
(83)
|
(83)
|
(83)
|
(83)
|
(83)
|
(80)
|
(80)
|
(79)
|
(78)
|
(78)
|
(78)
|
(76)
|
(73)
|
(70)
|
(68)
|
(68)
|
(70)
|
(72)
|
(74)
|
(75)
|
(75)
|
(76)
|
(77)
|
(78)
|
(80)
|
(80)
|
(82)
|
(83)
|
(84)
|
(86)
|
(88)
|
(90)
|
(89)
|
(89)
|
(92)
|
(94)
|
(97)
|
(99)
|
(96)
|
(99)
|
(104)
|
(107)
|
(116)
|
(120)
|
(123)
|
(124)
|
(126)
|
(123)
|
(119)
|
(117)
|
(116)
|
(117)
|
(122)
|
(126)
|
|
| Research & Development |
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(8)
|
(8)
|
(7)
|
(8)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(11)
|
(11)
|
(12)
|
(13)
|
(13)
|
(13)
|
(13)
|
(14)
|
(14)
|
(15)
|
(15)
|
(16)
|
(16)
|
(15)
|
(15)
|
(15)
|
(15)
|
(16)
|
(16)
|
(16)
|
(16)
|
(15)
|
(15)
|
(15)
|
(15)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(15)
|
(15)
|
(16)
|
(16)
|
(17)
|
(17)
|
(17)
|
(17)
|
(17)
|
(18)
|
(18)
|
(19)
|
(19)
|
(19)
|
(20)
|
(20)
|
(20)
|
(20)
|
(20)
|
(21)
|
(22)
|
(22)
|
(23)
|
(22)
|
(22)
|
(22)
|
(22)
|
(22)
|
(23)
|
|
| Other Operating Expenses |
0
|
1
|
1
|
2
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
2
|
1
|
1
|
(0)
|
1
|
0
|
0
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
1
|
10
|
9
|
10
|
2
|
2
|
3
|
(1)
|
(2)
|
(1)
|
(4)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(1)
|
(4)
|
(5)
|
(9)
|
(10)
|
(11)
|
(9)
|
(4)
|
(4)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(3)
|
(1)
|
(1)
|
(2)
|
(4)
|
(3)
|
(3)
|
(4)
|
(3)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
(10)
|
(11)
|
(1)
|
(2)
|
(0)
|
1
|
(3)
|
(1)
|
(3)
|
(3)
|
(3)
|
|
| Operating Income |
8
N/A
|
8
+8%
|
6
-28%
|
3
-46%
|
1
-63%
|
(2)
N/A
|
(2)
-26%
|
2
N/A
|
6
+189%
|
6
+9%
|
9
+47%
|
13
+47%
|
16
+22%
|
19
+20%
|
20
+7%
|
21
+3%
|
18
-14%
|
16
-11%
|
16
-1%
|
15
-5%
|
16
+9%
|
18
+12%
|
19
+3%
|
21
+12%
|
21
N/A
|
21
-3%
|
22
+7%
|
23
+5%
|
24
+4%
|
24
-2%
|
22
-9%
|
21
-5%
|
19
-5%
|
26
+34%
|
28
+7%
|
33
+17%
|
29
-13%
|
37
+31%
|
44
+17%
|
41
-7%
|
45
+12%
|
47
+4%
|
44
-7%
|
47
+7%
|
44
-6%
|
39
-12%
|
40
+2%
|
35
-12%
|
32
-8%
|
29
-11%
|
26
-10%
|
22
-13%
|
21
-5%
|
17
-20%
|
15
-14%
|
12
-21%
|
12
+7%
|
16
+32%
|
15
-7%
|
20
+30%
|
22
+10%
|
20
-7%
|
22
+11%
|
26
+14%
|
26
+2%
|
32
+21%
|
35
+10%
|
33
-5%
|
33
+1%
|
27
-18%
|
29
+7%
|
33
+12%
|
33
+0%
|
35
+8%
|
39
+11%
|
44
+14%
|
40
-9%
|
46
+15%
|
44
-5%
|
41
-9%
|
48
+17%
|
46
-3%
|
52
+11%
|
62
+21%
|
76
+22%
|
89
+17%
|
99
+11%
|
102
+3%
|
84
-17%
|
67
-21%
|
50
-25%
|
40
-19%
|
51
+26%
|
52
+3%
|
58
+11%
|
61
+5%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
1
|
1
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(12)
|
|
| Total Other Income |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
2
|
3
|
2
|
2
|
3
|
3
|
8
|
8
|
8
|
7
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
1
|
|
| Pre-Tax Income |
7
N/A
|
7
+12%
|
5
-34%
|
2
-51%
|
(1)
N/A
|
(2)
-140%
|
(3)
-13%
|
2
N/A
|
5
+212%
|
6
+11%
|
9
+46%
|
13
+51%
|
16
+22%
|
19
+20%
|
21
+9%
|
21
+2%
|
19
-13%
|
17
-9%
|
17
-1%
|
16
-4%
|
17
+7%
|
19
+10%
|
20
+3%
|
22
+11%
|
21
-2%
|
21
-3%
|
22
+7%
|
23
+5%
|
25
+7%
|
25
N/A
|
23
-8%
|
22
-4%
|
30
+36%
|
27
-9%
|
29
+7%
|
34
+19%
|
30
-12%
|
39
+28%
|
45
+15%
|
41
-8%
|
46
+12%
|
48
+4%
|
45
-7%
|
48
+7%
|
45
-7%
|
40
-12%
|
40
+2%
|
35
-12%
|
32
-10%
|
29
-9%
|
26
-11%
|
23
-12%
|
21
-6%
|
17
-20%
|
14
-18%
|
11
-23%
|
12
+7%
|
16
+32%
|
15
-5%
|
19
+30%
|
21
+9%
|
19
-8%
|
22
+13%
|
25
+15%
|
26
+3%
|
31
+21%
|
34
+9%
|
32
-5%
|
33
+1%
|
27
-17%
|
29
+6%
|
32
+12%
|
32
-2%
|
35
+10%
|
38
+9%
|
44
+16%
|
41
-7%
|
46
+14%
|
45
-3%
|
41
-8%
|
49
+19%
|
53
+7%
|
58
+10%
|
62
+7%
|
74
+20%
|
88
+19%
|
98
+11%
|
100
+2%
|
82
-17%
|
66
-20%
|
50
-25%
|
40
-18%
|
51
+26%
|
53
+4%
|
59
+12%
|
51
-14%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(3)
|
(5)
|
(5)
|
(6)
|
(7)
|
(5)
|
(6)
|
(7)
|
(6)
|
(7)
|
(6)
|
(6)
|
(5)
|
(5)
|
(6)
|
(7)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(6)
|
(5)
|
(7)
|
(7)
|
(10)
|
(13)
|
(13)
|
(15)
|
(16)
|
(15)
|
(15)
|
(16)
|
(13)
|
(14)
|
(13)
|
(11)
|
(11)
|
(9)
|
(9)
|
(9)
|
(7)
|
(6)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(6)
|
(8)
|
(7)
|
(9)
|
(9)
|
(5)
|
(9)
|
(7)
|
(7)
|
(11)
|
(8)
|
(10)
|
(10)
|
(11)
|
(11)
|
(13)
|
(13)
|
(12)
|
(13)
|
(12)
|
(12)
|
(15)
|
(19)
|
(24)
|
(27)
|
(26)
|
(19)
|
(14)
|
(9)
|
(7)
|
(14)
|
(14)
|
(16)
|
(13)
|
|
| Income from Continuing Operations |
4
|
5
|
3
|
1
|
(2)
|
(3)
|
(3)
|
(1)
|
1
|
1
|
3
|
6
|
11
|
13
|
14
|
15
|
12
|
11
|
11
|
11
|
12
|
13
|
13
|
14
|
14
|
13
|
15
|
16
|
17
|
17
|
15
|
15
|
23
|
21
|
24
|
27
|
23
|
29
|
31
|
28
|
31
|
32
|
30
|
33
|
29
|
26
|
26
|
23
|
21
|
18
|
17
|
14
|
13
|
10
|
9
|
6
|
7
|
10
|
9
|
13
|
15
|
14
|
16
|
17
|
18
|
23
|
25
|
28
|
24
|
20
|
22
|
21
|
23
|
25
|
28
|
33
|
30
|
33
|
32
|
30
|
36
|
41
|
46
|
47
|
54
|
64
|
70
|
74
|
63
|
52
|
40
|
33
|
37
|
39
|
42
|
37
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Equity Earnings Affiliates |
1
|
1
|
1
|
1
|
0
|
1
|
0
|
0
|
4
|
4
|
4
|
6
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
5
N/A
|
6
+17%
|
4
-31%
|
2
-55%
|
(1)
N/A
|
(2)
-91%
|
(2)
-10%
|
(1)
+70%
|
4
N/A
|
5
+7%
|
6
+34%
|
12
+95%
|
13
+6%
|
15
+15%
|
16
+9%
|
15
-8%
|
12
-19%
|
11
-6%
|
11
-1%
|
11
-2%
|
12
+10%
|
13
+6%
|
13
N/A
|
14
+13%
|
14
-1%
|
14
-1%
|
16
+13%
|
17
+5%
|
18
+5%
|
17
-1%
|
16
-11%
|
15
-1%
|
23
+52%
|
22
-7%
|
24
+12%
|
28
+15%
|
23
-17%
|
29
+26%
|
31
+8%
|
28
-10%
|
31
+10%
|
32
+4%
|
30
-6%
|
33
+9%
|
29
-11%
|
26
-11%
|
26
-1%
|
23
-12%
|
21
-10%
|
18
-11%
|
17
-7%
|
14
-21%
|
13
-4%
|
10
-23%
|
9
-14%
|
6
-28%
|
7
+10%
|
10
+43%
|
9
-9%
|
13
+52%
|
15
+16%
|
14
-8%
|
16
+10%
|
17
+10%
|
13
-26%
|
17
+31%
|
19
+15%
|
22
+15%
|
27
+21%
|
23
-14%
|
24
+5%
|
23
-5%
|
23
+1%
|
25
+8%
|
28
+10%
|
33
+18%
|
30
-9%
|
33
+12%
|
32
-5%
|
30
-7%
|
36
+21%
|
41
+15%
|
46
+12%
|
47
+3%
|
54
+16%
|
64
+17%
|
70
+11%
|
74
+5%
|
63
-14%
|
52
-19%
|
40
-22%
|
33
-18%
|
37
+12%
|
39
+5%
|
42
+9%
|
37
-12%
|
|
| EPS (Diluted) |
0.9
N/A
|
1.06
+18%
|
0.74
-30%
|
0.32
-57%
|
-0.2
N/A
|
-0.35
-75%
|
-0.39
-11%
|
-0.12
+69%
|
0.76
N/A
|
0.8
+5%
|
1.07
+34%
|
2.11
+97%
|
2.25
+7%
|
2.58
+15%
|
2.81
+9%
|
2.58
-8%
|
2.08
-19%
|
1.94
-7%
|
1.92
-1%
|
1.92
N/A
|
2.12
+10%
|
2.37
+12%
|
2.37
N/A
|
2.66
+12%
|
2.62
-2%
|
2.61
0%
|
3.01
+15%
|
3.16
+5%
|
3.32
+5%
|
3.28
-1%
|
2.91
-11%
|
2.9
0%
|
4.35
+50%
|
4.01
-8%
|
4.48
+12%
|
5.16
+15%
|
4.35
-16%
|
5.39
+24%
|
5.81
+8%
|
5.22
-10%
|
5.74
+10%
|
5.96
+4%
|
5.62
-6%
|
6.09
+8%
|
5.42
-11%
|
4.76
-12%
|
4.72
-1%
|
4.22
-11%
|
3.74
-11%
|
3.38
-10%
|
3.13
-7%
|
2.49
-20%
|
2.39
-4%
|
1.83
-23%
|
1.57
-14%
|
1.13
-28%
|
1.24
+10%
|
1.84
+48%
|
1.66
-10%
|
2.54
+53%
|
2.95
+16%
|
2.75
-7%
|
3.03
+10%
|
3.34
+10%
|
2.49
-25%
|
3.27
+31%
|
3.76
+15%
|
4.31
+15%
|
5.21
+21%
|
4.49
-14%
|
4.72
+5%
|
4.5
-5%
|
4.58
+2%
|
5.04
+10%
|
5.56
+10%
|
6.56
+18%
|
5.96
-9%
|
6.81
+14%
|
6.48
-5%
|
5.9
-9%
|
7.14
+21%
|
8.34
+17%
|
9.14
+10%
|
9.4
+3%
|
10.88
+16%
|
12.68
+17%
|
14.05
+11%
|
14.7
+5%
|
12.67
-14%
|
10.42
-18%
|
8.13
-22%
|
6.64
-18%
|
7.5
+13%
|
7.88
+5%
|
8.56
+9%
|
7.55
-12%
|
|