Preformed Line Products Co
NASDAQ:PLPC
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
120.05
250.43
|
| Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Preformed Line Products Co
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
5
|
6
|
4
|
2
|
(1)
|
(2)
|
(2)
|
(1)
|
4
|
5
|
6
|
12
|
13
|
15
|
16
|
15
|
12
|
11
|
11
|
11
|
12
|
13
|
13
|
14
|
14
|
13
|
16
|
17
|
18
|
18
|
16
|
15
|
23
|
21
|
24
|
27
|
23
|
29
|
31
|
28
|
31
|
32
|
30
|
33
|
29
|
26
|
26
|
23
|
21
|
18
|
17
|
14
|
13
|
10
|
8
|
6
|
7
|
10
|
9
|
13
|
15
|
14
|
16
|
17
|
13
|
17
|
19
|
22
|
27
|
23
|
24
|
23
|
23
|
25
|
28
|
33
|
30
|
33
|
32
|
29
|
36
|
41
|
46
|
47
|
54
|
64
|
70
|
74
|
63
|
52
|
40
|
33
|
37
|
39
|
42
|
37
|
|
| Depreciation & Amortization |
10
|
10
|
10
|
10
|
9
|
9
|
9
|
9
|
8
|
8
|
8
|
8
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
8
|
8
|
8
|
9
|
8
|
8
|
8
|
7
|
8
|
8
|
9
|
9
|
10
|
10
|
11
|
11
|
11
|
11
|
11
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
13
|
13
|
13
|
13
|
12
|
12
|
11
|
11
|
11
|
12
|
12
|
12
|
13
|
13
|
13
|
13
|
13
|
12
|
12
|
12
|
13
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
16
|
15
|
16
|
15
|
16
|
18
|
19
|
20
|
19
|
20
|
21
|
21
|
21
|
21
|
21
|
22
|
|
| Change in Deffered Taxes |
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
0
|
2
|
2
|
2
|
1
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
2
|
1
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(3)
|
(1)
|
1
|
(1)
|
1
|
(3)
|
(5)
|
(3)
|
(5)
|
(1)
|
(0)
|
(0)
|
0
|
(2)
|
(3)
|
(3)
|
(3)
|
(1)
|
0
|
(1)
|
(0)
|
2
|
2
|
2
|
3
|
2
|
3
|
3
|
2
|
0
|
1
|
0
|
(1)
|
(1)
|
(0)
|
0
|
1
|
(3)
|
0
|
(2)
|
(4)
|
7
|
1
|
2
|
5
|
(3)
|
(4)
|
(2)
|
(4)
|
(2)
|
(1)
|
(2)
|
(2)
|
1
|
1
|
2
|
5
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
2
|
1
|
2
|
2
|
3
|
3
|
3
|
4
|
3
|
4
|
4
|
4
|
5
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
4
|
3
|
3
|
3
|
4
|
5
|
5
|
|
| Other Non-Cash Items |
2
|
2
|
3
|
4
|
7
|
7
|
7
|
4
|
(3)
|
(3)
|
(2)
|
(4)
|
(0)
|
(0)
|
(1)
|
0
|
1
|
1
|
1
|
1
|
4
|
4
|
6
|
5
|
1
|
0
|
(1)
|
0
|
2
|
4
|
4
|
3
|
(5)
|
(5)
|
(6)
|
(5)
|
4
|
4
|
5
|
5
|
6
|
6
|
6
|
5
|
6
|
5
|
5
|
7
|
7
|
4
|
4
|
2
|
5
|
5
|
5
|
4
|
4
|
4
|
4
|
6
|
7
|
8
|
8
|
8
|
6
|
6
|
7
|
6
|
8
|
7
|
8
|
9
|
8
|
8
|
7
|
8
|
9
|
10
|
11
|
9
|
11
|
6
|
5
|
10
|
12
|
17
|
20
|
14
|
14
|
11
|
7
|
8
|
6
|
7
|
10
|
24
|
|
| Cash Taxes Paid |
5
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
20
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
|
| Change in Working Capital |
(0)
|
5
|
4
|
8
|
6
|
6
|
11
|
7
|
9
|
5
|
0
|
(1)
|
(7)
|
(5)
|
(4)
|
(3)
|
3
|
(4)
|
(2)
|
(2)
|
(7)
|
(9)
|
(9)
|
(11)
|
(7)
|
1
|
(4)
|
(3)
|
(10)
|
(11)
|
(4)
|
(3)
|
3
|
3
|
(1)
|
(6)
|
(7)
|
(17)
|
(22)
|
(15)
|
(29)
|
(22)
|
(9)
|
(13)
|
6
|
2
|
(0)
|
(7)
|
(17)
|
(13)
|
(13)
|
(0)
|
(4)
|
3
|
(0)
|
(7)
|
(1)
|
(4)
|
(1)
|
3
|
(10)
|
(13)
|
(20)
|
(14)
|
0
|
(4)
|
(3)
|
(24)
|
(24)
|
(18)
|
(23)
|
(8)
|
(17)
|
(24)
|
(19)
|
(16)
|
(8)
|
0
|
(7)
|
(17)
|
(35)
|
(48)
|
(55)
|
(59)
|
(54)
|
(38)
|
(29)
|
3
|
13
|
6
|
30
|
3
|
2
|
(0)
|
(10)
|
(13)
|
|
| Cash from Operating Activities |
17
N/A
|
23
+33%
|
20
-12%
|
23
+13%
|
19
-18%
|
19
+3%
|
23
+20%
|
19
-19%
|
21
+12%
|
17
-19%
|
14
-18%
|
16
+18%
|
13
-22%
|
16
+27%
|
18
+8%
|
17
-2%
|
22
+25%
|
14
-35%
|
16
+16%
|
16
-3%
|
15
-6%
|
15
+2%
|
16
+6%
|
15
-6%
|
15
-2%
|
22
+47%
|
19
-14%
|
22
+17%
|
18
-16%
|
18
-3%
|
22
+26%
|
25
+13%
|
29
+15%
|
26
-10%
|
25
-6%
|
25
0%
|
29
+17%
|
25
-13%
|
24
-3%
|
26
+8%
|
17
-34%
|
28
+65%
|
37
+33%
|
38
+0%
|
50
+34%
|
41
-19%
|
40
-1%
|
30
-27%
|
22
-27%
|
22
+1%
|
20
-10%
|
28
+43%
|
25
-10%
|
27
+7%
|
22
-17%
|
12
-46%
|
20
+68%
|
21
+3%
|
23
+9%
|
33
+48%
|
26
-22%
|
23
-11%
|
18
-23%
|
27
+48%
|
34
+27%
|
34
+2%
|
39
+15%
|
19
-51%
|
23
+20%
|
25
+7%
|
21
-14%
|
37
+73%
|
27
-26%
|
24
-13%
|
31
+29%
|
40
+31%
|
42
+4%
|
58
+39%
|
47
-20%
|
32
-31%
|
34
+4%
|
15
-55%
|
13
-12%
|
19
+39%
|
26
+40%
|
57
+117%
|
78
+38%
|
105
+35%
|
108
+2%
|
88
-18%
|
96
+9%
|
63
-35%
|
67
+8%
|
67
0%
|
66
-2%
|
76
+15%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(6)
|
(5)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(7)
|
(7)
|
(7)
|
(8)
|
(9)
|
(12)
|
(11)
|
(10)
|
(9)
|
(7)
|
(8)
|
(9)
|
(11)
|
(11)
|
(12)
|
(10)
|
(9)
|
(8)
|
(8)
|
(11)
|
(12)
|
(13)
|
(13)
|
(12)
|
(11)
|
(12)
|
(16)
|
(19)
|
(26)
|
(25)
|
(22)
|
(21)
|
(17)
|
(19)
|
(21)
|
(21)
|
(22)
|
(22)
|
(20)
|
(18)
|
(13)
|
(11)
|
(10)
|
(11)
|
(14)
|
(26)
|
(26)
|
(25)
|
(21)
|
(10)
|
(11)
|
(11)
|
(12)
|
(12)
|
(11)
|
(10)
|
(9)
|
(16)
|
(24)
|
(29)
|
(33)
|
(29)
|
(32)
|
(25)
|
(22)
|
(20)
|
(13)
|
(18)
|
(23)
|
(25)
|
(31)
|
(41)
|
(41)
|
(44)
|
(43)
|
(35)
|
(31)
|
(26)
|
(19)
|
(15)
|
(22)
|
(26)
|
(33)
|
|
| Other Items |
(0)
|
1
|
2
|
1
|
1
|
1
|
(1)
|
(0)
|
6
|
6
|
7
|
9
|
2
|
2
|
3
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(3)
|
(3)
|
(9)
|
(8)
|
(6)
|
4
|
9
|
6
|
7
|
(4)
|
(2)
|
(12)
|
(13)
|
(12)
|
(26)
|
(14)
|
(14)
|
(14)
|
0
|
0
|
(6)
|
(3)
|
(3)
|
(3)
|
3
|
0
|
1
|
(3)
|
(17)
|
(19)
|
(19)
|
(16)
|
1
|
(1)
|
(1)
|
(0)
|
0
|
(1)
|
0
|
(4)
|
(4)
|
4
|
5
|
9
|
2
|
(3)
|
(4)
|
(5)
|
(11)
|
(19)
|
(19)
|
(19)
|
(9)
|
0
|
0
|
11
|
11
|
11
|
11
|
0
|
(3)
|
(3)
|
(3)
|
(6)
|
(17)
|
(15)
|
(13)
|
(9)
|
8
|
6
|
4
|
2
|
0
|
(4)
|
(4)
|
|
| Cash from Investing Activities |
(7)
N/A
|
(4)
+34%
|
(3)
+39%
|
(4)
-52%
|
(4)
+10%
|
(4)
-15%
|
(5)
-26%
|
(5)
+10%
|
2
N/A
|
3
+21%
|
3
+3%
|
5
+62%
|
(4)
N/A
|
(4)
-12%
|
(5)
-9%
|
(7)
-60%
|
(8)
-7%
|
(9)
-20%
|
(12)
-25%
|
(11)
+5%
|
(10)
+11%
|
(12)
-17%
|
(10)
+13%
|
(17)
-70%
|
(18)
-4%
|
(17)
+5%
|
(7)
+58%
|
(3)
+57%
|
(4)
-40%
|
(2)
+53%
|
(12)
-502%
|
(10)
+17%
|
(23)
-131%
|
(25)
-10%
|
(25)
-1%
|
(39)
-55%
|
(26)
+34%
|
(25)
+5%
|
(26)
-6%
|
(16)
+40%
|
(19)
-20%
|
(32)
-70%
|
(28)
+12%
|
(25)
+12%
|
(24)
+3%
|
(14)
+40%
|
(19)
-30%
|
(21)
-11%
|
(24)
-16%
|
(39)
-60%
|
(40)
-4%
|
(39)
+4%
|
(33)
+14%
|
(12)
+63%
|
(12)
+5%
|
(11)
+3%
|
(11)
+4%
|
(14)
-26%
|
(26)
-94%
|
(26)
+3%
|
(28)
-11%
|
(26)
+9%
|
(5)
+80%
|
(5)
-6%
|
(3)
+53%
|
(10)
-288%
|
(15)
-53%
|
(15)
+4%
|
(14)
+4%
|
(20)
-43%
|
(35)
-75%
|
(43)
-23%
|
(49)
-13%
|
(42)
+14%
|
(29)
+30%
|
(32)
-9%
|
(14)
+56%
|
(12)
+18%
|
(10)
+17%
|
(2)
+75%
|
(18)
-663%
|
(26)
-41%
|
(28)
-8%
|
(34)
-22%
|
(47)
-38%
|
(58)
-24%
|
(59)
-2%
|
(55)
+6%
|
(45)
+19%
|
(23)
+48%
|
(20)
+14%
|
(16)
+21%
|
(12)
+22%
|
(21)
-73%
|
(30)
-42%
|
(38)
-25%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
(2)
|
(2)
|
(2)
|
(3)
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
(0)
|
(12)
|
(12)
|
(11)
|
(11)
|
0
|
0
|
0
|
(7)
|
(7)
|
(7)
|
(7)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(1)
|
(2)
|
(2)
|
(2)
|
(4)
|
(3)
|
(5)
|
(5)
|
(4)
|
(5)
|
(2)
|
(2)
|
(2)
|
(4)
|
(7)
|
(8)
|
(9)
|
(8)
|
(5)
|
(4)
|
(3)
|
(2)
|
(7)
|
(7)
|
(8)
|
(8)
|
(4)
|
(5)
|
(6)
|
(5)
|
(7)
|
(8)
|
(10)
|
(10)
|
(9)
|
(9)
|
(7)
|
(6)
|
(5)
|
(3)
|
(2)
|
(3)
|
(5)
|
(6)
|
(12)
|
(18)
|
(17)
|
(19)
|
(14)
|
(8)
|
(8)
|
(4)
|
(6)
|
(8)
|
|
| Net Issuance of Debt |
(5)
|
(12)
|
(12)
|
(10)
|
(8)
|
(7)
|
(10)
|
(8)
|
(4)
|
(4)
|
(2)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
2
|
2
|
3
|
3
|
1
|
1
|
(2)
|
(0)
|
(1)
|
(1)
|
(1)
|
(3)
|
(2)
|
(1)
|
1
|
1
|
1
|
6
|
0
|
8
|
2
|
5
|
11
|
(1)
|
19
|
16
|
6
|
(1)
|
(21)
|
(19)
|
(13)
|
(0)
|
5
|
19
|
22
|
18
|
20
|
(2)
|
(1)
|
0
|
(1)
|
4
|
14
|
13
|
13
|
11
|
(8)
|
(11)
|
(9)
|
(0)
|
2
|
3
|
(1)
|
3
|
25
|
25
|
29
|
25
|
8
|
6
|
(10)
|
(36)
|
(32)
|
(26)
|
(14)
|
19
|
17
|
18
|
31
|
9
|
12
|
(16)
|
(28)
|
(28)
|
(51)
|
(29)
|
(33)
|
(22)
|
(4)
|
3
|
|
| Cash Paid for Dividends |
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(6)
|
(5)
|
(4)
|
(4)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(6)
|
(5)
|
(5)
|
|
| Cash from Financing Activities |
(10)
N/A
|
(16)
-66%
|
(16)
+0%
|
(14)
+11%
|
(12)
+14%
|
(11)
+9%
|
(14)
-26%
|
(12)
+14%
|
(8)
+30%
|
(10)
-21%
|
(8)
+19%
|
(7)
+16%
|
(9)
-25%
|
(6)
+33%
|
(6)
+5%
|
(5)
+6%
|
(3)
+44%
|
(3)
-16%
|
(2)
+44%
|
(14)
-641%
|
(15)
-8%
|
(15)
+1%
|
(17)
-15%
|
(4)
+75%
|
(5)
-8%
|
(5)
-17%
|
(13)
-136%
|
(14)
-10%
|
(13)
+6%
|
(12)
+9%
|
(3)
+78%
|
(3)
-14%
|
(3)
-6%
|
2
N/A
|
(4)
N/A
|
3
N/A
|
(3)
N/A
|
(0)
+96%
|
4
N/A
|
(7)
N/A
|
12
N/A
|
10
-23%
|
(1)
N/A
|
(8)
-767%
|
(30)
-290%
|
(28)
+8%
|
(22)
+21%
|
(7)
+66%
|
(3)
+57%
|
10
N/A
|
15
+47%
|
8
-42%
|
13
+57%
|
(8)
N/A
|
(8)
+6%
|
(8)
+2%
|
(13)
-66%
|
(8)
+37%
|
1
N/A
|
1
+20%
|
4
+510%
|
2
-50%
|
(15)
N/A
|
(18)
-19%
|
(20)
-10%
|
(12)
+40%
|
(10)
+19%
|
(9)
+9%
|
(9)
-4%
|
(6)
+31%
|
14
N/A
|
16
+10%
|
18
+13%
|
12
-31%
|
(6)
N/A
|
(9)
-40%
|
(23)
-164%
|
(49)
-113%
|
(43)
+14%
|
(36)
+16%
|
(23)
+35%
|
12
N/A
|
11
-11%
|
11
-5%
|
23
+114%
|
(2)
N/A
|
(5)
-149%
|
(38)
-710%
|
(49)
-30%
|
(51)
-5%
|
(71)
-38%
|
(44)
+38%
|
(48)
-8%
|
(36)
+24%
|
(19)
+47%
|
(14)
+25%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(2)
|
(1)
|
(1)
|
(2)
|
0
|
0
|
1
|
3
|
2
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
(1)
|
(0)
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
(1)
|
(5)
|
(5)
|
(4)
|
(2)
|
1
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
(1)
|
1
|
2
|
2
|
1
|
(0)
|
(0)
|
0
|
3
|
3
|
5
|
4
|
2
|
1
|
(2)
|
(2)
|
0
|
2
|
3
|
1
|
1
|
(3)
|
(3)
|
(2)
|
(1)
|
(0)
|
(2)
|
(1)
|
(4)
|
(0)
|
0
|
1
|
4
|
3
|
3
|
(1)
|
(2)
|
(0)
|
(3)
|
(1)
|
0
|
(1)
|
0
|
2
|
1
|
(1)
|
1
|
(4)
|
(1)
|
3
|
2
|
|
| Net Change in Cash |
(1)
N/A
|
1
N/A
|
1
-46%
|
3
+404%
|
3
+14%
|
4
+35%
|
5
+8%
|
5
0%
|
17
+254%
|
11
-32%
|
10
-16%
|
15
+59%
|
2
-90%
|
7
+352%
|
8
+11%
|
5
-37%
|
10
+101%
|
1
-91%
|
3
+256%
|
(9)
N/A
|
(10)
-9%
|
(11)
-15%
|
(11)
+1%
|
(5)
+50%
|
(7)
-20%
|
0
N/A
|
(0)
N/A
|
4
N/A
|
(4)
N/A
|
(1)
+70%
|
4
N/A
|
11
+146%
|
4
-61%
|
4
-6%
|
(6)
N/A
|
(13)
-136%
|
(1)
+89%
|
(1)
+58%
|
2
N/A
|
1
-7%
|
9
+571%
|
5
-47%
|
7
+35%
|
4
-36%
|
(4)
N/A
|
(2)
+46%
|
1
N/A
|
3
+275%
|
(4)
N/A
|
(6)
-53%
|
(7)
-13%
|
(2)
+63%
|
5
N/A
|
9
+75%
|
6
-34%
|
(2)
N/A
|
1
N/A
|
1
+11%
|
(3)
N/A
|
6
N/A
|
0
-94%
|
(0)
N/A
|
(0)
+56%
|
6
N/A
|
13
+110%
|
14
+7%
|
12
-15%
|
(7)
N/A
|
(2)
+74%
|
(3)
-80%
|
(0)
+96%
|
7
N/A
|
(5)
N/A
|
(10)
-108%
|
(5)
+47%
|
(0)
+95%
|
6
N/A
|
1
-90%
|
(3)
N/A
|
(3)
+5%
|
(9)
-201%
|
(0)
+99%
|
(3)
-6 580%
|
(7)
-121%
|
1
N/A
|
(3)
N/A
|
13
N/A
|
13
-2%
|
16
+28%
|
14
-14%
|
4
-70%
|
4
-12%
|
4
-4%
|
9
+147%
|
19
+117%
|
25
+31%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
11
N/A
|
18
+65%
|
16
-13%
|
17
+10%
|
14
-20%
|
14
+1%
|
18
+30%
|
14
-22%
|
17
+19%
|
13
-21%
|
10
-23%
|
12
+15%
|
7
-44%
|
10
+45%
|
10
+6%
|
10
-2%
|
14
+38%
|
5
-66%
|
4
-5%
|
4
0%
|
5
+19%
|
6
+23%
|
9
+44%
|
7
-21%
|
5
-26%
|
11
+96%
|
7
-33%
|
10
+39%
|
8
-17%
|
9
+12%
|
14
+56%
|
18
+22%
|
18
+4%
|
14
-24%
|
11
-18%
|
11
N/A
|
16
+44%
|
14
-14%
|
12
-15%
|
10
-14%
|
(2)
N/A
|
2
N/A
|
12
+451%
|
16
+29%
|
29
+89%
|
23
-21%
|
21
-8%
|
8
-61%
|
1
-94%
|
0
-90%
|
(2)
N/A
|
8
N/A
|
8
-10%
|
14
+80%
|
12
-15%
|
2
-81%
|
9
+337%
|
7
-28%
|
(3)
N/A
|
8
N/A
|
1
-84%
|
2
+43%
|
8
+372%
|
16
+89%
|
23
+43%
|
23
+0%
|
27
+20%
|
9
-69%
|
13
+58%
|
15
+14%
|
5
-66%
|
12
+138%
|
(2)
N/A
|
(9)
-318%
|
1
N/A
|
8
+570%
|
17
+104%
|
36
+110%
|
26
-26%
|
19
-27%
|
15
-21%
|
(8)
N/A
|
(11)
-48%
|
(12)
-7%
|
(14)
-17%
|
16
N/A
|
34
+116%
|
63
+84%
|
72
+15%
|
57
-21%
|
70
+23%
|
43
-38%
|
53
+22%
|
46
-14%
|
40
-13%
|
42
+6%
|
|