
Plug Power Inc
NASDAQ:PLUG

Intrinsic Value
The intrinsic value of one
PLUG
stock under the Base Case scenario is
3.7901
USD.
Compared to the current market price of 0.7663 USD,
Plug Power Inc
is
Undervalued by 80%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Plug Power Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Plug Power Inc
Balance Sheet Decomposition
Plug Power Inc
Current Assets | 1.5B |
Cash & Short-Term Investments | 295.8m |
Receivables | 236m |
Other Current Assets | 1B |
Non-Current Assets | 2.1B |
Long-Term Investments | 85m |
PP&E | 1.3B |
Intangibles | 83m |
Other Non-Current Assets | 633m |
Free Cash Flow Analysis
Plug Power Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Plug Power Inc
Revenue
|
642.2m
USD
|
Cost of Revenue
|
-1.2B
USD
|
Gross Profit
|
-539.7m
USD
|
Operating Expenses
|
-430.1m
USD
|
Operating Income
|
-969.7m
USD
|
Other Expenses
|
-1B
USD
|
Net Income
|
-2B
USD
|
PLUG Profitability Score
Profitability Due Diligence
Plug Power Inc's profitability score is 14/100. The higher the profitability score, the more profitable the company is.

Score
Plug Power Inc's profitability score is 14/100. The higher the profitability score, the more profitable the company is.
PLUG Solvency Score
Solvency Due Diligence
Plug Power Inc's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Score
Plug Power Inc's solvency score is 38/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PLUG Price Targets Summary
Plug Power Inc
According to Wall Street analysts, the average 1-year price target for
PLUG
is 2.5361 USD
with a low forecast of 0.7575 USD and a high forecast of 7.35 USD.
Dividends
Current shareholder yield for PLUG is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
PLUG
stock under the Base Case scenario is
3.7901
USD.
Compared to the current market price of 0.7663 USD,
Plug Power Inc
is
Undervalued by 80%.