Plug Power Inc
NASDAQ:PLUG
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
0.6994
4.13
|
| Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Plug Power Inc
Income Statement
Plug Power Inc
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
(3)
|
(2)
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
3
|
0
|
13
|
26
|
42
|
0
|
43
|
40
|
28
|
43
|
40
|
41
|
44
|
39
|
41
|
41
|
44
|
45
|
46
|
44
|
41
|
47
|
47
|
53
|
61
|
|
| Revenue |
6
N/A
|
8
+33%
|
9
+16%
|
11
+23%
|
12
+8%
|
12
+0%
|
12
+5%
|
13
+4%
|
13
-3%
|
13
+3%
|
13
+5%
|
15
+9%
|
16
+11%
|
16
0%
|
16
0%
|
15
-5%
|
13
-12%
|
13
-7%
|
12
-7%
|
10
-18%
|
8
-18%
|
8
+5%
|
9
+15%
|
12
+29%
|
16
+33%
|
17
+7%
|
18
+5%
|
18
-3%
|
18
+1%
|
17
-6%
|
15
-10%
|
14
-10%
|
12
-10%
|
14
+14%
|
14
-1%
|
17
+23%
|
19
+14%
|
21
+8%
|
22
+6%
|
22
-1%
|
28
+26%
|
29
+7%
|
33
+11%
|
32
-2%
|
26
-19%
|
25
-5%
|
25
-1%
|
24
-1%
|
27
+9%
|
26
-3%
|
36
+38%
|
51
+43%
|
64
+26%
|
68
+6%
|
75
+10%
|
86
+15%
|
103
+20%
|
109
+6%
|
106
-3%
|
92
-13%
|
86
-6%
|
86
0%
|
85
-1%
|
102
+20%
|
100
-1%
|
111
+11%
|
127
+14%
|
146
+15%
|
174
+19%
|
169
-3%
|
192
+13%
|
198
+3%
|
230
+16%
|
249
+8%
|
260
+4%
|
307
+18%
|
306
0%
|
338
+10%
|
394
+17%
|
431
+9%
|
502
+17%
|
571
+14%
|
598
+5%
|
643
+7%
|
701
+9%
|
771
+10%
|
880
+14%
|
890
+1%
|
891
+0%
|
801
-10%
|
684
-15%
|
660
-4%
|
629
-5%
|
642
+2%
|
673
+5%
|
676
+0%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(11)
|
(11)
|
(12)
|
(12)
|
(11)
|
(11)
|
(12)
|
(12)
|
(14)
|
(16)
|
(17)
|
(19)
|
(19)
|
(19)
|
(18)
|
(17)
|
(16)
|
(16)
|
(16)
|
(14)
|
(12)
|
(13)
|
(18)
|
(24)
|
(28)
|
(31)
|
(30)
|
(29)
|
(33)
|
(29)
|
(25)
|
(23)
|
(20)
|
(22)
|
(24)
|
(29)
|
(29)
|
(32)
|
(34)
|
(34)
|
(37)
|
(39)
|
(41)
|
(43)
|
(40)
|
(39)
|
(39)
|
(36)
|
(38)
|
(37)
|
(45)
|
(57)
|
(69)
|
(73)
|
(78)
|
(88)
|
(113)
|
(117)
|
(114)
|
(100)
|
(82)
|
(87)
|
(89)
|
(126)
|
(128)
|
(139)
|
(154)
|
(148)
|
(200)
|
(195)
|
(205)
|
(207)
|
(219)
|
(244)
|
(266)
|
(350)
|
(376)
|
(447)
|
(544)
|
(584)
|
(674)
|
(766)
|
(785)
|
(844)
|
(896)
|
(999)
|
(1 154)
|
(1 256)
|
(1 399)
|
(1 398)
|
(1 335)
|
(1 272)
|
(1 254)
|
(1 182)
|
(1 135)
|
(1 158)
|
|
| Gross Profit |
(6)
N/A
|
(3)
+39%
|
(3)
+17%
|
(1)
+47%
|
0
N/A
|
0
-6%
|
1
+25%
|
1
+1%
|
(2)
N/A
|
(3)
-84%
|
(4)
-29%
|
(5)
-19%
|
(3)
+42%
|
(3)
-7%
|
(2)
+19%
|
(2)
+25%
|
(3)
-53%
|
(4)
-40%
|
(4)
-9%
|
(4)
-2%
|
(5)
-11%
|
(5)
-5%
|
(9)
-86%
|
(11)
-25%
|
(12)
-8%
|
(13)
-10%
|
(12)
+10%
|
(11)
+9%
|
(15)
-37%
|
(12)
+19%
|
(10)
+20%
|
(10)
0%
|
(7)
+25%
|
(8)
-10%
|
(10)
-23%
|
(12)
-17%
|
(10)
+14%
|
(11)
-13%
|
(11)
+1%
|
(12)
-4%
|
(9)
+21%
|
(9)
+0%
|
(8)
+13%
|
(11)
-38%
|
(14)
-29%
|
(14)
-1%
|
(15)
-1%
|
(12)
+20%
|
(11)
+4%
|
(11)
-1%
|
(9)
+19%
|
(6)
+31%
|
(5)
+23%
|
(5)
+4%
|
(3)
+29%
|
(2)
+35%
|
(10)
-364%
|
(8)
+23%
|
(9)
-15%
|
(8)
+3%
|
4
N/A
|
(1)
N/A
|
(5)
-559%
|
(24)
-427%
|
(28)
-15%
|
(28)
+2%
|
(26)
+4%
|
(3)
+90%
|
(26)
-923%
|
(26)
+1%
|
(13)
+50%
|
(9)
+31%
|
11
N/A
|
5
-56%
|
(6)
N/A
|
(43)
-625%
|
(70)
-63%
|
(110)
-57%
|
(150)
-37%
|
(153)
-2%
|
(171)
-12%
|
(194)
-14%
|
(187)
+4%
|
(202)
-8%
|
(194)
+4%
|
(228)
-18%
|
(274)
-20%
|
(366)
-34%
|
(508)
-39%
|
(597)
-18%
|
(651)
-9%
|
(613)
+6%
|
(625)
-2%
|
(540)
+14%
|
(462)
+14%
|
(482)
-4%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(68)
|
(62)
|
(57)
|
(50)
|
(47)
|
(46)
|
(50)
|
(51)
|
(47)
|
(47)
|
(45)
|
(44)
|
(44)
|
(44)
|
(44)
|
(45)
|
(45)
|
(45)
|
(48)
|
(51)
|
(54)
|
(56)
|
(57)
|
(57)
|
(60)
|
(64)
|
(68)
|
(65)
|
(66)
|
(57)
|
(48)
|
(43)
|
(33)
|
(35)
|
(36)
|
(33)
|
(33)
|
(33)
|
(23)
|
(24)
|
(22)
|
(22)
|
(23)
|
(22)
|
(22)
|
(21)
|
(20)
|
(19)
|
(18)
|
(19)
|
(21)
|
(24)
|
(31)
|
(36)
|
(41)
|
(46)
|
(49)
|
(52)
|
(54)
|
(55)
|
(55)
|
(57)
|
(68)
|
(72)
|
(74)
|
(76)
|
(72)
|
(72)
|
(50)
|
(50)
|
(52)
|
(53)
|
(58)
|
(58)
|
(61)
|
(69)
|
(108)
|
(506)
|
(140)
|
(182)
|
(256)
|
(334)
|
(399)
|
(445)
|
(480)
|
(515)
|
(547)
|
(568)
|
(566)
|
(522)
|
(484)
|
(460)
|
(437)
|
(429)
|
(422)
|
(436)
|
|
| Selling, General & Administrative |
(9)
|
(9)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(10)
|
(10)
|
(10)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(12)
|
(14)
|
(12)
|
(17)
|
(19)
|
(21)
|
(19)
|
(24)
|
(26)
|
(25)
|
(28)
|
(25)
|
(21)
|
(20)
|
(15)
|
(16)
|
(16)
|
(15)
|
(17)
|
(17)
|
(17)
|
(17)
|
(14)
|
(15)
|
(15)
|
(14)
|
(14)
|
(14)
|
(13)
|
(13)
|
(12)
|
(13)
|
(14)
|
(17)
|
(22)
|
(26)
|
(29)
|
(33)
|
(34)
|
(35)
|
(35)
|
(36)
|
(34)
|
(35)
|
(44)
|
(45)
|
(45)
|
(44)
|
(39)
|
(38)
|
(38)
|
(39)
|
(40)
|
(42)
|
(43)
|
(45)
|
(53)
|
(60)
|
(79)
|
(97)
|
(114)
|
(139)
|
(180)
|
(235)
|
(292)
|
(336)
|
(364)
|
(387)
|
(392)
|
(412)
|
(422)
|
(396)
|
(380)
|
(366)
|
(376)
|
(379)
|
(382)
|
(401)
|
|
| Research & Development |
(59)
|
(53)
|
(49)
|
(42)
|
(39)
|
(38)
|
(38)
|
(39)
|
(38)
|
(38)
|
(35)
|
(34)
|
(33)
|
(33)
|
(33)
|
(34)
|
(35)
|
(34)
|
(36)
|
(37)
|
(42)
|
(39)
|
(37)
|
(35)
|
(39)
|
(38)
|
(39)
|
(38)
|
(35)
|
(29)
|
(25)
|
(21)
|
(16)
|
(17)
|
(18)
|
(15)
|
(13)
|
(8)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(4)
|
(4)
|
(5)
|
(6)
|
(8)
|
(10)
|
(13)
|
(15)
|
(17)
|
(19)
|
(20)
|
(21)
|
(22)
|
(24)
|
(26)
|
(29)
|
(31)
|
(33)
|
(34)
|
(13)
|
(24)
|
(25)
|
(24)
|
(15)
|
(22)
|
(18)
|
(17)
|
(28)
|
(22)
|
(28)
|
(38)
|
(65)
|
(75)
|
(88)
|
(99)
|
(100)
|
(106)
|
(111)
|
(111)
|
(114)
|
(112)
|
(102)
|
(94)
|
(77)
|
(69)
|
(63)
|
(59)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
13
|
13
|
0
|
9
|
9
|
8
|
(1)
|
(387)
|
2
|
(6)
|
(11)
|
(23)
|
(19)
|
(10)
|
(16)
|
(23)
|
(43)
|
(45)
|
(30)
|
(12)
|
(1)
|
2
|
16
|
18
|
22
|
24
|
|
| Operating Income |
(74)
N/A
|
(66)
+11%
|
(60)
+9%
|
(52)
+13%
|
(47)
+10%
|
(46)
+2%
|
(49)
-7%
|
(51)
-3%
|
(49)
+3%
|
(50)
-3%
|
(49)
+2%
|
(48)
+1%
|
(46)
+4%
|
(47)
-1%
|
(46)
+1%
|
(47)
-1%
|
(48)
-3%
|
(49)
-1%
|
(52)
-7%
|
(55)
-6%
|
(58)
-6%
|
(61)
-4%
|
(66)
-9%
|
(68)
-4%
|
(72)
-6%
|
(77)
-7%
|
(79)
-3%
|
(76)
+4%
|
(81)
-6%
|
(69)
+15%
|
(57)
+17%
|
(53)
+7%
|
(41)
+23%
|
(43)
-7%
|
(46)
-5%
|
(44)
+2%
|
(43)
+4%
|
(44)
-3%
|
(34)
+23%
|
(36)
-5%
|
(31)
+13%
|
(32)
-1%
|
(31)
+3%
|
(34)
-10%
|
(36)
-8%
|
(35)
+3%
|
(34)
+3%
|
(31)
+11%
|
(29)
+5%
|
(30)
-3%
|
(30)
0%
|
(30)
-1%
|
(36)
-17%
|
(41)
-15%
|
(44)
-8%
|
(48)
-9%
|
(59)
-23%
|
(59)
-1%
|
(63)
-6%
|
(64)
-1%
|
(52)
+19%
|
(58)
-13%
|
(73)
-25%
|
(96)
-32%
|
(102)
-6%
|
(103)
-1%
|
(98)
+5%
|
(74)
+24%
|
(76)
-3%
|
(76)
+1%
|
(65)
+15%
|
(62)
+4%
|
(48)
+24%
|
(53)
-12%
|
(67)
-26%
|
(112)
-66%
|
(178)
-60%
|
(616)
-246%
|
(291)
+53%
|
(335)
-15%
|
(427)
-28%
|
(528)
-24%
|
(585)
-11%
|
(647)
-10%
|
(674)
-4%
|
(744)
-10%
|
(821)
-10%
|
(934)
-14%
|
(1 074)
-15%
|
(1 118)
-4%
|
(1 134)
-1%
|
(1 072)
+5%
|
(1 062)
+1%
|
(970)
+9%
|
(884)
+9%
|
(918)
-4%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
4
|
3
|
3
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
3
|
6
|
8
|
11
|
13
|
12
|
12
|
10
|
8
|
7
|
15
|
13
|
12
|
11
|
1
|
1
|
1
|
0
|
1
|
0
|
2
|
5
|
4
|
5
|
4
|
3
|
5
|
1
|
(2)
|
(12)
|
(34)
|
(100)
|
(88)
|
(79)
|
(52)
|
18
|
9
|
11
|
3
|
3
|
2
|
(0)
|
(6)
|
(12)
|
(26)
|
(31)
|
(25)
|
(23)
|
(14)
|
(14)
|
(18)
|
(27)
|
(27)
|
(30)
|
(36)
|
(37)
|
(44)
|
(54)
|
(60)
|
(61)
|
(58)
|
(49)
|
(38)
|
(42)
|
(56)
|
(52)
|
(41)
|
(18)
|
7
|
2
|
(33)
|
(54)
|
(65)
|
(67)
|
(52)
|
(52)
|
(94)
|
(101)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(4)
|
(5)
|
(56)
|
(53)
|
(52)
|
(51)
|
(1)
|
(0)
|
(7)
|
(7)
|
(5)
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
(1)
|
(1)
|
(1)
|
(2)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
13
|
13
|
(388)
|
0
|
(402)
|
(402)
|
(10)
|
0
|
0
|
0
|
(6)
|
(7)
|
(17)
|
(29)
|
(269)
|
(288)
|
(284)
|
(277)
|
(974)
|
(975)
|
(999)
|
(1 097)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
(1)
|
(2)
|
(4)
|
(9)
|
(1)
|
(5)
|
(7)
|
3
|
(0)
|
(2)
|
(6)
|
4
|
(20)
|
(12)
|
1
|
(11)
|
|
| Pre-Tax Income |
(70)
N/A
|
(62)
+11%
|
(57)
+9%
|
(50)
+13%
|
(45)
+9%
|
(47)
-5%
|
(48)
-1%
|
(50)
-4%
|
(51)
-3%
|
(49)
+4%
|
(48)
+3%
|
(47)
+1%
|
(45)
+5%
|
(46)
-1%
|
(45)
+1%
|
(45)
0%
|
(46)
-1%
|
(46)
0%
|
(49)
-6%
|
(49)
-1%
|
(50)
-3%
|
(49)
+2%
|
(53)
-8%
|
(56)
-6%
|
(61)
-7%
|
(70)
-16%
|
(76)
-9%
|
(75)
+2%
|
(122)
-63%
|
(109)
+10%
|
(97)
+12%
|
(93)
+4%
|
(41)
+56%
|
(43)
-6%
|
(52)
-19%
|
(51)
+2%
|
(47)
+7%
|
(44)
+7%
|
(32)
+27%
|
(29)
+9%
|
(27)
+5%
|
(27)
+2%
|
(27)
+1%
|
(31)
-15%
|
(32)
-4%
|
(34)
-6%
|
(37)
-8%
|
(43)
-16%
|
(63)
-48%
|
(130)
-107%
|
(117)
+10%
|
(111)
+6%
|
(89)
+20%
|
(24)
+73%
|
(37)
-55%
|
(38)
-1%
|
(56)
-48%
|
(57)
-2%
|
(61)
-7%
|
(64)
-5%
|
(58)
+9%
|
(70)
-21%
|
(99)
-42%
|
(127)
-28%
|
(127)
0%
|
(126)
+1%
|
(112)
+11%
|
(88)
+21%
|
(95)
-7%
|
(103)
-9%
|
(92)
+10%
|
(93)
-1%
|
(84)
+10%
|
(90)
-8%
|
(99)
-10%
|
(153)
-54%
|
(627)
-311%
|
(677)
-8%
|
(750)
-11%
|
(784)
-5%
|
(476)
+39%
|
(572)
-20%
|
(646)
-13%
|
(708)
-10%
|
(723)
-2%
|
(774)
-7%
|
(839)
-8%
|
(958)
-14%
|
(1 376)
-44%
|
(1 464)
-6%
|
(1 490)
-2%
|
(1 413)
+5%
|
(2 108)
-49%
|
(2 009)
+5%
|
(1 975)
+2%
|
(2 127)
-8%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
6
|
8
|
9
|
6
|
3
|
2
|
0
|
0
|
17
|
24
|
31
|
31
|
13
|
7
|
16
|
17
|
16
|
15
|
(1)
|
0
|
1
|
8
|
7
|
6
|
5
|
1
|
3
|
3
|
2
|
2
|
|
| Income from Continuing Operations |
(70)
|
(62)
|
(57)
|
(50)
|
(45)
|
(47)
|
(48)
|
(50)
|
(51)
|
(49)
|
(48)
|
(47)
|
(45)
|
(46)
|
(45)
|
(45)
|
(46)
|
(46)
|
(49)
|
(49)
|
(50)
|
(49)
|
(53)
|
(56)
|
(61)
|
(70)
|
(76)
|
(75)
|
(122)
|
(109)
|
(97)
|
(93)
|
(41)
|
(43)
|
(52)
|
(51)
|
(47)
|
(44)
|
(32)
|
(29)
|
(27)
|
(27)
|
(27)
|
(31)
|
(32)
|
(34)
|
(37)
|
(42)
|
(63)
|
(130)
|
(117)
|
(110)
|
(88)
|
(24)
|
(37)
|
(38)
|
(56)
|
(56)
|
(60)
|
(63)
|
(57)
|
(70)
|
(99)
|
(127)
|
(127)
|
(123)
|
(106)
|
(81)
|
(86)
|
(97)
|
(89)
|
(92)
|
(84)
|
(90)
|
(82)
|
(129)
|
(596)
|
(646)
|
(736)
|
(778)
|
(460)
|
(556)
|
(629)
|
(693)
|
(724)
|
(774)
|
(837)
|
(950)
|
(1 369)
|
(1 458)
|
(1 484)
|
(1 412)
|
(2 105)
|
(2 006)
|
(1 972)
|
(2 125)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
4
|
|
| Equity Earnings Affiliates |
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(6)
|
(5)
|
(5)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(73)
N/A
|
(66)
+10%
|
(60)
+9%
|
(52)
+13%
|
(47)
+8%
|
(49)
-5%
|
(50)
-1%
|
(52)
-3%
|
(53)
-3%
|
(51)
+3%
|
(50)
+3%
|
(49)
+1%
|
(47)
+5%
|
(47)
-1%
|
(47)
+1%
|
(47)
0%
|
(52)
-10%
|
(51)
+1%
|
(53)
-4%
|
(53)
0%
|
(50)
+6%
|
(49)
+2%
|
(53)
-8%
|
(56)
-6%
|
(61)
-7%
|
(70)
-16%
|
(76)
-9%
|
(75)
+2%
|
(122)
-63%
|
(109)
+10%
|
(97)
+12%
|
(93)
+4%
|
(41)
+56%
|
(43)
-6%
|
(52)
-19%
|
(51)
+2%
|
(47)
+7%
|
(44)
+7%
|
(32)
+27%
|
(29)
+9%
|
(27)
+5%
|
(27)
+2%
|
(27)
+1%
|
(31)
-15%
|
(32)
-4%
|
(34)
-6%
|
(37)
-8%
|
(42)
-15%
|
(63)
-48%
|
(130)
-107%
|
(117)
+10%
|
(110)
+6%
|
(89)
+20%
|
(24)
+73%
|
(37)
-55%
|
(38)
-2%
|
(56)
-48%
|
(56)
-1%
|
(60)
-7%
|
(64)
-5%
|
(58)
+9%
|
(73)
-27%
|
(102)
-40%
|
(130)
-27%
|
(130)
0%
|
(123)
+6%
|
(106)
+14%
|
(81)
+24%
|
(86)
-6%
|
(97)
-13%
|
(89)
+8%
|
(92)
-3%
|
(86)
+7%
|
(92)
-8%
|
(83)
+9%
|
(130)
-56%
|
(596)
-357%
|
(646)
-8%
|
(736)
-14%
|
(778)
-6%
|
(460)
+41%
|
(556)
-21%
|
(629)
-13%
|
(693)
-10%
|
(724)
-4%
|
(774)
-7%
|
(837)
-8%
|
(950)
-13%
|
(1 369)
-44%
|
(1 458)
-7%
|
(1 484)
-2%
|
(1 412)
+5%
|
(2 105)
-49%
|
(2 005)
+5%
|
(1 970)
+2%
|
(2 121)
-8%
|
|
| EPS (Diluted) |
-15.61
N/A
|
-13.04
+16%
|
-11.8
+10%
|
-10.14
+14%
|
-9.32
+8%
|
-9.56
-3%
|
-8.28
+13%
|
-8.49
-3%
|
-8.82
-4%
|
-7.02
+20%
|
-6.8
+3%
|
-6.69
+2%
|
-6.39
+4%
|
-6.44
-1%
|
-6.4
+1%
|
-5.87
+8%
|
-6.59
-12%
|
-5.97
+9%
|
-6.21
-4%
|
-6.22
0%
|
-5.84
+6%
|
-5.72
+2%
|
-6.14
-7%
|
-6.48
-6%
|
-6.93
-7%
|
-7.96
-15%
|
-8.65
-9%
|
-8.5
+2%
|
-13.62
-60%
|
-8.49
+38%
|
-7.47
+12%
|
-7.17
+4%
|
-3.15
+56%
|
-3.34
-6%
|
-3.93
-18%
|
-3.85
+2%
|
-3.58
+7%
|
-3.29
+8%
|
-1.95
+41%
|
-1.27
+35%
|
-1.46
-15%
|
-1.14
+22%
|
-0.7
+39%
|
-0.8
-14%
|
-0.93
-16%
|
-0.69
+26%
|
-0.53
+23%
|
-0.5
+6%
|
-0.82
-64%
|
-0.97
-18%
|
-0.66
+32%
|
-0.65
+2%
|
-0.56
+14%
|
-0.14
+75%
|
-0.21
-50%
|
-0.21
N/A
|
-0.32
-52%
|
-0.32
N/A
|
-0.34
-6%
|
-0.35
-3%
|
-0.32
+9%
|
-0.34
-6%
|
-0.44
-29%
|
-0.57
-30%
|
-0.6
-5%
|
-0.55
+8%
|
-0.48
+13%
|
-0.37
+23%
|
-0.39
-5%
|
-0.44
-13%
|
-0.4
+9%
|
-0.38
+5%
|
-0.36
+5%
|
-0.3
+17%
|
-0.26
+13%
|
-0.35
-35%
|
-1.68
-380%
|
-1.25
+26%
|
-1.29
-3%
|
-1.35
-5%
|
-0.82
+39%
|
-0.97
-18%
|
-1.09
-12%
|
-1.2
-10%
|
-1.25
-4%
|
-1.33
-6%
|
-1.39
-5%
|
-1.6
-15%
|
-2.3
-44%
|
-2.27
+1%
|
-2.01
+11%
|
-1.64
+18%
|
-2.68
-63%
|
-2.12
+21%
|
-1.74
+18%
|
-1.83
-5%
|
|