PharmaCyte Biotech Inc
NASDAQ:PMCB
Cash Flow Statement
Cash Flow Statement
PharmaCyte Biotech Inc
| Apr-2005 | Jul-2005 | Oct-2005 | Jan-2006 | Apr-2006 | Jul-2006 | Oct-2006 | Jan-2007 | Apr-2007 | Jul-2007 | Oct-2007 | Jan-2008 | Apr-2008 | Jul-2008 | Oct-2008 | Jan-2009 | Apr-2009 | Jul-2009 | Oct-2009 | Jan-2010 | Apr-2010 | Jul-2010 | Oct-2010 | Jan-2011 | Apr-2011 | Jul-2011 | Oct-2011 | Jan-2012 | Apr-2012 | Jul-2012 | Oct-2012 | Jan-2013 | Apr-2013 | Jul-2013 | Oct-2013 | Jan-2014 | Apr-2014 | Jul-2014 | Oct-2014 | Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Oct-2018 | Jan-2019 | Apr-2019 | Jul-2019 | Oct-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | Apr-2024 | Jul-2024 | Oct-2024 | Jan-2025 | Apr-2025 | Jul-2025 | Oct-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(4)
|
(5)
|
(6)
|
(6)
|
(9)
|
(9)
|
(8)
|
(8)
|
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(7)
|
(7)
|
(7)
|
(8)
|
(6)
|
(5)
|
(5)
|
(3)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(6)
|
(11)
|
(11)
|
(27)
|
(24)
|
(23)
|
(24)
|
(10)
|
(10)
|
(7)
|
(8)
|
(6)
|
(6)
|
(5)
|
(4)
|
(4)
|
(5)
|
(6)
|
(7)
|
(7)
|
(6)
|
(6)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(6)
|
(4)
|
(6)
|
(1)
|
(1)
|
0
|
27
|
23
|
20
|
31
|
(1)
|
(7)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
14
|
13
|
17
|
18
|
6
|
0
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
|
| Other Non-Cash Items |
1
|
2
|
4
|
5
|
13
|
12
|
11
|
10
|
2
|
1
|
2
|
3
|
5
|
6
|
6
|
5
|
1
|
1
|
1
|
2
|
4
|
4
|
4
|
2
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
5
|
10
|
11
|
26
|
22
|
19
|
19
|
4
|
4
|
2
|
2
|
3
|
2
|
2
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
4
|
(1)
|
(1)
|
(3)
|
(30)
|
(25)
|
(23)
|
(35)
|
(3)
|
2
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
1
|
0
|
0
|
(4)
|
(4)
|
(3)
|
(2)
|
1
|
1
|
1
|
(1)
|
(3)
|
(3)
|
(4)
|
(3)
|
5
|
5
|
5
|
5
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(1)
|
(0)
|
(0)
|
(0)
|
1
|
2
|
1
|
1
|
1
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
1
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
1
|
1
|
0
|
(0)
|
(0)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
0
|
1
|
(0)
|
0
|
|
| Cash from Operating Activities |
(3)
N/A
|
(3)
+9%
|
(2)
+40%
|
(1)
+14%
|
(1)
+18%
|
(1)
+24%
|
(1)
-5%
|
(0)
+95%
|
(0)
-678%
|
(1)
-93%
|
(1)
-26%
|
(2)
-105%
|
(1)
+31%
|
(1)
+18%
|
(1)
+25%
|
(1)
+9%
|
(1)
-79%
|
(2)
-32%
|
(2)
-9%
|
(2)
+9%
|
(1)
+38%
|
(0)
+55%
|
(0)
+63%
|
(0)
+17%
|
(0)
-69%
|
(0)
-44%
|
(0)
-15%
|
(0)
+9%
|
(0)
+26%
|
(0)
+13%
|
(0)
-15%
|
(0)
-16%
|
(0)
-30%
|
(0)
-19%
|
(1)
-26%
|
(1)
-29%
|
(2)
-104%
|
(2)
-41%
|
(3)
-53%
|
(4)
-17%
|
(5)
-17%
|
(5)
-6%
|
(5)
+6%
|
(5)
-4%
|
(4)
+8%
|
(4)
+4%
|
(4)
+8%
|
(4)
+2%
|
(3)
+11%
|
(3)
-1%
|
(4)
-26%
|
(5)
-6%
|
(5)
-13%
|
(5)
+6%
|
(4)
+14%
|
(4)
+12%
|
(3)
+20%
|
(3)
-5%
|
(3)
+11%
|
(2)
+12%
|
(2)
+1%
|
(2)
+9%
|
(3)
-31%
|
(3)
-8%
|
(3)
-10%
|
(4)
-21%
|
(4)
-3%
|
(4)
+7%
|
(4)
-7%
|
(4)
+4%
|
(4)
-12%
|
(5)
-5%
|
(4)
+19%
|
(2)
+38%
|
(2)
-4%
|
(2)
+15%
|
(2)
-2%
|
(3)
-33%
|
(2)
+32%
|
(2)
-17%
|
(3)
-31%
|
(5)
-54%
|
(5)
+2%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
(0)
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(4)
|
(2)
|
(1)
|
(2)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(5)
|
(12)
|
(12)
|
(7)
|
(7)
|
0
|
(3)
|
|
| Cash from Investing Activities |
(0)
N/A
|
0
N/A
|
1
+12%
|
0
-38%
|
0
-50%
|
(0)
N/A
|
(0)
+43%
|
(1)
-29 350%
|
(1)
+41%
|
(1)
-1%
|
(1)
-17%
|
0
N/A
|
(0)
N/A
|
(0)
+60%
|
0
N/A
|
0
-79%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
+88%
|
0
+133%
|
0
-34%
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(1)
-75%
|
(1)
-21%
|
(1)
-28%
|
(1)
+14%
|
(1)
+15%
|
(1)
-6%
|
(1)
+3%
|
(2)
-211%
|
(3)
-42%
|
(3)
+6%
|
(4)
-31%
|
(2)
+44%
|
(1)
+37%
|
(2)
-20%
|
0
N/A
|
0
N/A
|
0
N/A
|
1
+100%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(5)
N/A
|
(5)
N/A
|
(12)
-140%
|
(12)
N/A
|
(7)
+42%
|
(7)
N/A
|
0
N/A
|
(3)
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
0
|
1
|
3
|
4
|
4
|
9
|
7
|
6
|
6
|
4
|
5
|
5
|
6
|
4
|
4
|
3
|
3
|
5
|
5
|
5
|
4
|
3
|
2
|
2
|
3
|
2
|
2
|
2
|
2
|
3
|
4
|
6
|
6
|
5
|
3
|
87
|
87
|
87
|
85
|
(5)
|
(9)
|
(14)
|
(3)
|
(1)
|
(4)
|
(11)
|
(29)
|
(39)
|
(36)
|
(25)
|
(15)
|
2
|
|
| Net Issuance of Debt |
3
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Cash from Financing Activities |
3
N/A
|
0
-84%
|
1
+54%
|
1
+64%
|
2
+59%
|
2
-9%
|
2
+4%
|
2
-9%
|
1
-36%
|
1
+35%
|
1
-20%
|
2
+35%
|
2
+2%
|
1
-23%
|
1
-3%
|
0
-61%
|
0
-39%
|
0
-10%
|
0
+88%
|
1
+18%
|
0
-48%
|
0
+12%
|
0
-68%
|
0
-14%
|
0
+201%
|
1
+162%
|
1
+30%
|
1
+11%
|
1
+2%
|
1
-16%
|
1
-2%
|
1
+8%
|
1
+26%
|
3
+119%
|
4
+44%
|
4
+12%
|
9
+98%
|
7
-20%
|
5
-22%
|
6
+3%
|
4
-34%
|
5
+33%
|
5
+12%
|
6
+13%
|
4
-42%
|
4
+1%
|
3
-15%
|
3
+9%
|
5
+45%
|
5
+9%
|
5
+2%
|
4
-34%
|
3
-25%
|
2
-13%
|
2
N/A
|
3
+20%
|
2
-16%
|
2
-35%
|
2
+20%
|
2
-1%
|
3
+50%
|
4
+45%
|
6
+63%
|
6
-8%
|
5
-22%
|
3
-39%
|
87
+3 002%
|
87
+0%
|
87
0%
|
85
-2%
|
(6)
N/A
|
(9)
-68%
|
(14)
-46%
|
(5)
+62%
|
(1)
+80%
|
(4)
-309%
|
(11)
-148%
|
(27)
-154%
|
(39)
-42%
|
(36)
+8%
|
(25)
+30%
|
(15)
+41%
|
2
N/A
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Net Change in Cash |
(0)
N/A
|
(2)
-3 084%
|
(0)
+83%
|
0
N/A
|
1
+341%
|
1
-8%
|
1
+4%
|
0
-53%
|
0
-89%
|
0
+96%
|
(0)
N/A
|
0
N/A
|
0
+43%
|
0
-37%
|
1
+130%
|
(0)
N/A
|
(1)
-435%
|
(1)
-42%
|
(1)
+7%
|
(1)
+21%
|
(1)
+37%
|
(0)
+91%
|
(0)
+83%
|
0
N/A
|
0
+1 624%
|
0
+65%
|
0
-82%
|
0
+143%
|
(0)
N/A
|
(0)
-47%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+1%
|
0
+106%
|
1
+122%
|
3
+311%
|
3
-21%
|
1
-72%
|
0
-88%
|
(1)
N/A
|
0
N/A
|
1
+8 602%
|
2
+65%
|
(1)
N/A
|
(1)
+27%
|
(1)
-33%
|
(0)
+47%
|
2
N/A
|
2
+26%
|
1
-42%
|
(1)
N/A
|
(2)
-152%
|
(2)
-2%
|
(2)
+27%
|
(1)
+54%
|
(1)
+32%
|
(2)
-173%
|
(1)
+43%
|
(1)
+35%
|
0
N/A
|
2
+384%
|
4
+100%
|
3
-20%
|
1
-56%
|
(1)
N/A
|
83
N/A
|
84
+0%
|
83
0%
|
81
-2%
|
(10)
N/A
|
(14)
-40%
|
(17)
-24%
|
(8)
+56%
|
(4)
+53%
|
(11)
-223%
|
(18)
-56%
|
(42)
-135%
|
(53)
-25%
|
(45)
+15%
|
(35)
+22%
|
(19)
+44%
|
(5)
+72%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(3)
N/A
|
(3)
+9%
|
(2)
+39%
|
(1)
+14%
|
(1)
+18%
|
(1)
+24%
|
(1)
-4%
|
(1)
-43%
|
(1)
+14%
|
(1)
-31%
|
(2)
-15%
|
(1)
+19%
|
(1)
+5%
|
(1)
+18%
|
(1)
+28%
|
(1)
+8%
|
(1)
-80%
|
(2)
-35%
|
(2)
-9%
|
(2)
+8%
|
(1)
+40%
|
(0)
+60%
|
(0)
+70%
|
(0)
+23%
|
(0)
-155%
|
(0)
-44%
|
(0)
-15%
|
(0)
+9%
|
(0)
+26%
|
(0)
+13%
|
(0)
-15%
|
(0)
-16%
|
(0)
-30%
|
(0)
-19%
|
(1)
-26%
|
(1)
-29%
|
(2)
-104%
|
(2)
-41%
|
(3)
-53%
|
(4)
-17%
|
(5)
-17%
|
(5)
-6%
|
(5)
+6%
|
(5)
-4%
|
(4)
+8%
|
(4)
+4%
|
(4)
+8%
|
(4)
+2%
|
(3)
+11%
|
(3)
-1%
|
(4)
-26%
|
(5)
-6%
|
(5)
-13%
|
(5)
+6%
|
(4)
+14%
|
(4)
+12%
|
(3)
+20%
|
(3)
-5%
|
(3)
+11%
|
(2)
+12%
|
(2)
+1%
|
(2)
+9%
|
(3)
-31%
|
(3)
-8%
|
(3)
-10%
|
(4)
-21%
|
(4)
-3%
|
(4)
+7%
|
(4)
-7%
|
(4)
+4%
|
(4)
-12%
|
(5)
-5%
|
(4)
+19%
|
(2)
+38%
|
(2)
-4%
|
(2)
+15%
|
(2)
-2%
|
(3)
-33%
|
(2)
+32%
|
(2)
-17%
|
(3)
-31%
|
(5)
-54%
|
(5)
+2%
|
|