Pilgrims Pride Corp
NASDAQ:PPC
Balance Sheet
Balance Sheet Decomposition
Pilgrims Pride Corp
Pilgrims Pride Corp
Balance Sheet
Pilgrims Pride Corp
| Sep-2002 | Sep-2003 | Oct-2004 | Oct-2005 | Sep-2006 | Sep-2007 | Sep-2008 | Sep-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
15
|
17
|
38
|
133
|
156
|
66
|
62
|
220
|
106
|
42
|
68
|
508
|
576
|
440
|
293
|
582
|
338
|
261
|
548
|
428
|
401
|
698
|
2 041
|
640
|
|
| Cash Equivalents |
15
|
17
|
38
|
133
|
156
|
66
|
62
|
220
|
106
|
42
|
68
|
508
|
576
|
440
|
293
|
582
|
338
|
261
|
548
|
428
|
401
|
698
|
2 041
|
640
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
21
|
8
|
10
|
5
|
2
|
0
|
0
|
97
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
0
|
|
| Total Receivables |
85
|
127
|
324
|
289
|
302
|
177
|
166
|
332
|
380
|
430
|
441
|
444
|
394
|
423
|
450
|
568
|
601
|
802
|
813
|
1 043
|
1 256
|
1 292
|
1 079
|
1 282
|
|
| Accounts Receivables |
85
|
127
|
324
|
289
|
263
|
85
|
130
|
303
|
312
|
332
|
378
|
366
|
369
|
338
|
429
|
540
|
526
|
689
|
684
|
938
|
975
|
1 019
|
965
|
1 102
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
39
|
92
|
36
|
29
|
68
|
97
|
63
|
78
|
26
|
86
|
20
|
28
|
76
|
114
|
128
|
105
|
281
|
273
|
114
|
180
|
|
| Inventory |
327
|
341
|
610
|
527
|
586
|
925
|
1 036
|
764
|
1 029
|
879
|
950
|
809
|
790
|
801
|
976
|
1 255
|
1 160
|
1 384
|
1 359
|
1 576
|
1 990
|
1 985
|
1 783
|
2 031
|
|
| Other Current Assets |
17
|
6
|
45
|
51
|
40
|
125
|
177
|
45
|
193
|
114
|
83
|
71
|
97
|
82
|
92
|
111
|
135
|
152
|
184
|
260
|
245
|
229
|
206
|
284
|
|
| Total Current Assets |
444
|
491
|
1 017
|
999
|
1 106
|
1 301
|
1 451
|
1 366
|
1 711
|
1 464
|
1 543
|
1 929
|
1 858
|
1 746
|
1 810
|
2 516
|
2 235
|
2 598
|
2 903
|
3 306
|
3 892
|
4 204
|
5 120
|
4 237
|
|
| PP&E Net |
762
|
736
|
1 179
|
1 154
|
1 155
|
1 783
|
1 673
|
1 500
|
1 358
|
1 242
|
1 190
|
1 152
|
1 183
|
1 353
|
1 834
|
2 095
|
2 162
|
2 894
|
2 946
|
3 269
|
3 247
|
3 425
|
3 394
|
3 791
|
|
| PP&E Gross |
762
|
736
|
1 179
|
1 154
|
1 155
|
1 783
|
1 673
|
1 500
|
1 358
|
1 242
|
1 190
|
1 152
|
1 183
|
1 353
|
1 834
|
2 095
|
2 162
|
2 894
|
2 946
|
3 269
|
3 247
|
3 425
|
3 394
|
3 791
|
|
| Accumulated Depreciation |
401
|
465
|
518
|
625
|
722
|
880
|
1 043
|
1 211
|
1 383
|
1 488
|
1 560
|
1 618
|
1 690
|
1 748
|
2 386
|
2 570
|
2 679
|
2 819
|
3 087
|
3 292
|
3 482
|
3 797
|
3 957
|
4 361
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
78
|
67
|
57
|
49
|
44
|
38
|
33
|
27
|
48
|
472
|
617
|
564
|
596
|
590
|
963
|
846
|
854
|
806
|
832
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
505
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
157
|
887
|
1 002
|
950
|
974
|
1 005
|
1 337
|
1 228
|
1 286
|
1 239
|
1 339
|
|
| Long-Term Investments |
0
|
0
|
0
|
305
|
115
|
46
|
56
|
57
|
12
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
22
|
31
|
50
|
54
|
51
|
60
|
52
|
80
|
90
|
129
|
143
|
59
|
24
|
16
|
19
|
18
|
21
|
41
|
30
|
38
|
44
|
41
|
92
|
144
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
505
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
157
|
887
|
1 002
|
950
|
974
|
1 005
|
1 337
|
1 228
|
1 286
|
1 239
|
1 339
|
|
| Total Assets |
1 228
N/A
|
1 258
+2%
|
2 246
+79%
|
2 512
+12%
|
2 427
-3%
|
3 774
+56%
|
3 299
-13%
|
3 061
-7%
|
3 219
+5%
|
2 880
-11%
|
2 914
+1%
|
3 172
+9%
|
3 092
-3%
|
3 318
+7%
|
5 022
+51%
|
6 249
+24%
|
5 931
-5%
|
7 102
+20%
|
7 475
+5%
|
8 913
+19%
|
9 256
+4%
|
9 810
+6%
|
10 651
+9%
|
10 344
-3%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
164
|
159
|
315
|
282
|
294
|
399
|
379
|
182
|
248
|
295
|
253
|
313
|
347
|
436
|
723
|
662
|
744
|
875
|
905
|
1 273
|
1 477
|
1 295
|
1 269
|
1 400
|
|
| Accrued Liabilities |
85
|
108
|
256
|
288
|
273
|
497
|
449
|
309
|
281
|
278
|
282
|
282
|
289
|
310
|
340
|
406
|
376
|
565
|
808
|
860
|
832
|
909
|
1 011
|
935
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
29
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
4
|
3
|
8
|
9
|
10
|
3
|
1 875
|
0
|
58
|
16
|
16
|
410
|
0
|
0
|
16
|
48
|
30
|
26
|
26
|
26
|
26
|
1
|
1
|
1
|
|
| Other Current Liabilities |
13
|
10
|
54
|
16
|
0
|
7
|
11
|
17
|
152
|
129
|
180
|
78
|
83
|
72
|
107
|
337
|
146
|
182
|
200
|
231
|
235
|
291
|
271
|
554
|
|
| Total Current Liabilities |
265
|
280
|
634
|
595
|
577
|
905
|
2 713
|
508
|
739
|
717
|
730
|
1 083
|
720
|
847
|
1 185
|
1 453
|
1 296
|
1 648
|
1 938
|
2 391
|
2 570
|
2 496
|
2 552
|
2 890
|
|
| Long-Term Debt |
450
|
416
|
536
|
519
|
555
|
1 319
|
68
|
41
|
1 281
|
1 458
|
1 149
|
502
|
4
|
986
|
1 396
|
2 636
|
2 295
|
2 276
|
2 256
|
3 191
|
3 166
|
3 341
|
3 206
|
3 093
|
|
| Deferred Income Tax |
117
|
114
|
153
|
173
|
176
|
327
|
81
|
22
|
4
|
0
|
0
|
14
|
74
|
132
|
252
|
209
|
237
|
302
|
340
|
369
|
364
|
386
|
423
|
452
|
|
| Minority Interest |
2
|
1
|
1
|
1
|
2
|
0
|
0
|
6
|
6
|
3
|
3
|
3
|
3
|
3
|
8
|
10
|
10
|
10
|
12
|
12
|
12
|
13
|
14
|
14
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
52
|
86
|
2 332
|
117
|
146
|
126
|
81
|
97
|
92
|
103
|
96
|
83
|
340
|
366
|
373
|
302
|
244
|
216
|
214
|
|
| Total Liabilities |
834
N/A
|
811
-3%
|
1 323
+63%
|
1 288
-3%
|
1 310
+2%
|
2 602
+99%
|
2 947
+13%
|
2 910
-1%
|
2 146
-26%
|
2 324
+8%
|
2 008
-14%
|
1 683
-16%
|
898
-47%
|
2 060
+129%
|
2 944
+43%
|
4 403
+50%
|
3 921
-11%
|
4 577
+17%
|
4 911
+7%
|
6 336
+29%
|
6 415
+1%
|
6 479
+1%
|
6 411
-1%
|
6 663
+4%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
3
|
307
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
| Retained Earnings |
315
|
368
|
493
|
754
|
647
|
688
|
317
|
469
|
349
|
844
|
670
|
120
|
592
|
261
|
783
|
174
|
422
|
878
|
973
|
1 004
|
1 749
|
2 071
|
3 158
|
2 246
|
|
| Additional Paid In Capital |
80
|
80
|
432
|
471
|
470
|
470
|
647
|
647
|
1 443
|
1 444
|
1 642
|
1 653
|
1 662
|
1 676
|
3 100
|
1 933
|
1 945
|
1 955
|
1 954
|
1 964
|
1 970
|
1 979
|
1 994
|
2 024
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
99
|
217
|
232
|
232
|
235
|
345
|
345
|
545
|
545
|
545
|
545
|
|
| Other Equity |
1
|
0
|
0
|
0
|
0
|
14
|
21
|
27
|
24
|
46
|
69
|
46
|
63
|
59
|
330
|
31
|
128
|
75
|
21
|
48
|
336
|
176
|
370
|
47
|
|
| Total Equity |
394
N/A
|
447
+13%
|
923
+107%
|
1 224
+33%
|
1 117
-9%
|
1 172
+5%
|
352
-70%
|
151
-57%
|
1 073
+611%
|
556
-48%
|
906
+63%
|
1 490
+64%
|
2 194
+47%
|
1 259
-43%
|
2 078
+65%
|
1 846
-11%
|
2 010
+9%
|
2 526
+26%
|
2 564
+2%
|
2 577
+1%
|
2 841
+10%
|
3 331
+17%
|
4 239
+27%
|
3 680
-13%
|
|
| Total Liabilities & Equity |
1 228
N/A
|
1 258
+2%
|
2 246
+79%
|
2 512
+12%
|
2 427
-3%
|
3 774
+56%
|
3 299
-13%
|
3 061
-7%
|
3 219
+5%
|
2 880
-11%
|
2 914
+1%
|
3 172
+9%
|
3 092
-3%
|
3 318
+7%
|
5 022
+51%
|
6 249
+24%
|
5 931
-5%
|
7 102
+20%
|
7 475
+5%
|
8 913
+19%
|
9 256
+4%
|
9 810
+6%
|
10 651
+9%
|
10 344
-3%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
41
|
41
|
67
|
67
|
67
|
67
|
74
|
77
|
214
|
214
|
259
|
259
|
259
|
255
|
262
|
249
|
249
|
250
|
244
|
244
|
236
|
237
|
237
|
238
|
|