Pilgrims Pride Corp
NASDAQ:PPC
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Pilgrims Pride Corp
Income Statement
Pilgrims Pride Corp
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Jan-2004 | Apr-2004 | Jul-2004 | Oct-2004 | Jan-2005 | Apr-2005 | Jul-2005 | Oct-2005 | Dec-2005 | Apr-2006 | Jul-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Apr-2018 | Jul-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
39
|
0
|
0
|
0
|
54
|
13
|
24
|
37
|
50
|
37
|
39
|
38
|
49
|
52
|
77
|
105
|
123
|
139
|
135
|
130
|
134
|
144
|
157
|
160
|
162
|
0
|
104
|
92
|
81
|
106
|
105
|
106
|
107
|
112
|
112
|
110
|
107
|
105
|
102
|
100
|
95
|
87
|
82
|
73
|
64
|
82
|
67
|
64
|
64
|
38
|
45
|
61
|
69
|
76
|
76
|
71
|
77
|
107
|
138
|
156
|
167
|
163
|
146
|
139
|
136
|
133
|
132
|
130
|
129
|
126
|
124
|
118
|
117
|
121
|
127
|
139
|
146
|
153
|
159
|
168
|
177
|
202
|
201
|
185
|
181
|
161
|
162
|
173
|
170
|
|
| Revenue |
2 485
N/A
|
2 544
+2%
|
2 535
0%
|
2 534
0%
|
2 505
-1%
|
2 535
+1%
|
2 550
+1%
|
2 619
+3%
|
3 036
+16%
|
3 791
+25%
|
4 587
+21%
|
5 364
+17%
|
5 688
+6%
|
5 678
0%
|
5 670
0%
|
5 666
0%
|
5 642
0%
|
5 532
-2%
|
5 380
-3%
|
5 153
-4%
|
5 184
+1%
|
5 905
+14%
|
6 722
+14%
|
7 499
+12%
|
8 254
+10%
|
8 368
+1%
|
8 471
+1%
|
8 519
+1%
|
8 348
-2%
|
7 946
-5%
|
7 515
-5%
|
7 088
-6%
|
6 814
-4%
|
6 759
-1%
|
6 689
-1%
|
6 673
0%
|
6 882
+3%
|
7 131
+4%
|
7 346
+3%
|
7 518
+2%
|
7 536
+0%
|
7 532
0%
|
7 584
+1%
|
7 761
+2%
|
8 121
+5%
|
8 270
+2%
|
8 479
+3%
|
8 554
+1%
|
8 411
-2%
|
8 392
0%
|
8 395
+0%
|
8 520
+1%
|
8 583
+1%
|
8 618
+0%
|
8 485
-2%
|
8 330
-2%
|
8 180
-2%
|
8 090
-1%
|
9 086
+12%
|
9 469
+4%
|
9 879
+4%
|
9 932
+1%
|
9 635
-3%
|
9 934
+3%
|
10 768
+8%
|
11 035
+2%
|
11 120
+1%
|
11 023
-1%
|
10 938
-1%
|
10 916
0%
|
10 922
+0%
|
11 003
+1%
|
11 409
+4%
|
11 760
+3%
|
11 740
0%
|
12 038
+3%
|
12 092
+0%
|
12 290
+2%
|
13 104
+7%
|
13 856
+6%
|
14 777
+7%
|
15 744
+7%
|
16 738
+6%
|
17 380
+4%
|
17 468
+1%
|
17 394
0%
|
17 070
-2%
|
16 961
-1%
|
17 362
+2%
|
17 559
+1%
|
17 810
+1%
|
18 035
+1%
|
17 878
-1%
|
17 979
+1%
|
18 177
+1%
|
18 352
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(2 260)
|
(2 320)
|
(2 340)
|
(2 369)
|
(2 371)
|
(2 403)
|
(2 413)
|
(2 465)
|
(2 833)
|
(3 490)
|
(4 219)
|
(4 859)
|
(5 098)
|
(5 048)
|
(4 939)
|
(4 921)
|
(4 939)
|
(4 957)
|
(4 981)
|
(4 856)
|
(4 942)
|
(5 617)
|
(6 242)
|
(6 906)
|
(7 619)
|
(7 840)
|
(8 124)
|
(8 766)
|
(8 673)
|
(8 148)
|
(7 587)
|
(6 777)
|
(6 265)
|
(6 256)
|
(6 238)
|
(6 249)
|
(6 421)
|
(6 775)
|
(7 169)
|
(7 560)
|
(7 677)
|
(7 510)
|
(7 372)
|
(7 380)
|
(7 686)
|
(7 825)
|
(7 897)
|
(7 841)
|
(7 566)
|
(7 450)
|
(7 386)
|
(7 298)
|
(7 189)
|
(7 062)
|
(6 847)
|
(6 857)
|
(6 926)
|
(6 975)
|
(8 019)
|
(8 433)
|
(8 775)
|
(8 858)
|
(8 470)
|
(8 543)
|
(9 296)
|
(9 532)
|
(9 817)
|
(10 030)
|
(10 094)
|
(10 141)
|
(10 054)
|
(10 022)
|
(10 339)
|
(10 731)
|
(10 960)
|
(11 225)
|
(11 254)
|
(11 368)
|
(11 921)
|
(12 616)
|
(13 412)
|
(14 098)
|
(14 795)
|
(15 311)
|
(15 657)
|
(15 951)
|
(16 026)
|
(16 068)
|
(16 244)
|
(16 229)
|
(16 067)
|
(15 954)
|
(15 566)
|
(15 496)
|
(15 670)
|
(15 869)
|
|
| Gross Profit |
225
N/A
|
224
0%
|
195
-13%
|
164
-16%
|
135
-18%
|
132
-2%
|
136
+3%
|
154
+13%
|
203
+32%
|
301
+48%
|
368
+22%
|
505
+37%
|
589
+17%
|
630
+7%
|
731
+16%
|
745
+2%
|
703
-6%
|
576
-18%
|
399
-31%
|
297
-26%
|
241
-19%
|
288
+19%
|
480
+67%
|
593
+23%
|
636
+7%
|
528
-17%
|
347
-34%
|
(247)
N/A
|
(324)
-31%
|
(202)
+38%
|
(72)
+64%
|
311
N/A
|
549
+76%
|
503
-8%
|
452
-10%
|
424
-6%
|
461
+9%
|
356
-23%
|
178
-50%
|
(42)
N/A
|
(142)
-238%
|
22
N/A
|
212
+877%
|
381
+79%
|
436
+15%
|
444
+2%
|
583
+31%
|
713
+22%
|
845
+19%
|
942
+11%
|
1 009
+7%
|
1 223
+21%
|
1 394
+14%
|
1 556
+12%
|
1 639
+5%
|
1 473
-10%
|
1 254
-15%
|
1 115
-11%
|
1 067
-4%
|
1 036
-3%
|
1 104
+7%
|
1 075
-3%
|
1 165
+8%
|
1 390
+19%
|
1 472
+6%
|
1 503
+2%
|
1 302
-13%
|
993
-24%
|
843
-15%
|
775
-8%
|
868
+12%
|
981
+13%
|
1 070
+9%
|
1 029
-4%
|
781
-24%
|
812
+4%
|
838
+3%
|
922
+10%
|
1 183
+28%
|
1 241
+5%
|
1 366
+10%
|
1 647
+21%
|
1 943
+18%
|
2 069
+6%
|
1 812
-12%
|
1 443
-20%
|
1 045
-28%
|
893
-14%
|
1 118
+25%
|
1 329
+19%
|
1 742
+31%
|
2 081
+19%
|
2 313
+11%
|
2 484
+7%
|
2 507
+1%
|
2 483
-1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(130)
|
(129)
|
(131)
|
(136)
|
(133)
|
(135)
|
(138)
|
(137)
|
(119)
|
(157)
|
(216)
|
(255)
|
(264)
|
(277)
|
(279)
|
(309)
|
(311)
|
(311)
|
(298)
|
(286)
|
(290)
|
(309)
|
(338)
|
(356)
|
(393)
|
(401)
|
(395)
|
(292)
|
(364)
|
(340)
|
(323)
|
(242)
|
(285)
|
(255)
|
(244)
|
(234)
|
(209)
|
(214)
|
(202)
|
(208)
|
(205)
|
(197)
|
(190)
|
(180)
|
(177)
|
(176)
|
(176)
|
(177)
|
(180)
|
(183)
|
(187)
|
(188)
|
(189)
|
(193)
|
(193)
|
(201)
|
(203)
|
(209)
|
(260)
|
(283)
|
(310)
|
(326)
|
(313)
|
(340)
|
(390)
|
(385)
|
(381)
|
(363)
|
(343)
|
(340)
|
(340)
|
(350)
|
(380)
|
(391)
|
(395)
|
(520)
|
(592)
|
(603)
|
(1 013)
|
(1 045)
|
(1 149)
|
(1 217)
|
(853)
|
(759)
|
(605)
|
(598)
|
(583)
|
(564)
|
(552)
|
(537)
|
(603)
|
(609)
|
(713)
|
(728)
|
(713)
|
(734)
|
|
| Selling, General & Administrative |
(130)
|
(128)
|
(131)
|
(135)
|
(133)
|
(135)
|
(138)
|
(137)
|
(151)
|
(177)
|
(215)
|
(256)
|
(280)
|
(293)
|
(303)
|
(309)
|
(312)
|
(312)
|
(298)
|
(286)
|
(289)
|
(309)
|
(338)
|
(356)
|
(393)
|
(401)
|
(395)
|
(293)
|
(365)
|
(340)
|
(323)
|
(241)
|
(285)
|
(255)
|
(244)
|
(234)
|
(210)
|
(214)
|
(202)
|
(208)
|
(205)
|
(197)
|
(190)
|
(180)
|
(177)
|
(176)
|
(176)
|
(178)
|
(181)
|
(183)
|
(187)
|
(188)
|
(189)
|
(193)
|
(193)
|
(201)
|
(204)
|
(203)
|
(259)
|
(283)
|
(311)
|
(326)
|
(313)
|
(340)
|
(390)
|
(385)
|
(381)
|
(363)
|
(343)
|
(340)
|
(340)
|
(350)
|
(380)
|
(391)
|
(395)
|
(521)
|
(593)
|
(603)
|
(1 014)
|
(1 045)
|
(1 149)
|
(1 186)
|
(847)
|
(754)
|
(605)
|
(598)
|
(583)
|
(564)
|
(552)
|
(537)
|
(603)
|
(609)
|
(713)
|
(728)
|
(713)
|
(734)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
32
|
21
|
0
|
0
|
16
|
16
|
24
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(30)
|
(6)
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
95
N/A
|
96
+1%
|
63
-34%
|
29
-54%
|
2
-94%
|
(4)
N/A
|
(1)
+66%
|
18
N/A
|
84
+367%
|
144
+72%
|
153
+6%
|
249
+63%
|
326
+31%
|
353
+8%
|
452
+28%
|
436
-4%
|
391
-10%
|
264
-32%
|
101
-62%
|
11
-89%
|
(48)
N/A
|
(21)
+57%
|
143
N/A
|
237
+66%
|
243
+2%
|
128
-47%
|
(48)
N/A
|
(540)
-1 018%
|
(688)
-27%
|
(543)
+21%
|
(395)
+27%
|
69
N/A
|
264
+283%
|
248
-6%
|
208
-16%
|
191
-8%
|
251
+32%
|
142
-43%
|
(24)
N/A
|
(250)
-929%
|
(347)
-39%
|
(175)
+50%
|
23
N/A
|
200
+791%
|
258
+29%
|
269
+4%
|
407
+52%
|
536
+32%
|
665
+24%
|
760
+14%
|
822
+8%
|
1 035
+26%
|
1 205
+16%
|
1 363
+13%
|
1 445
+6%
|
1 272
-12%
|
1 051
-17%
|
906
-14%
|
807
-11%
|
753
-7%
|
793
+5%
|
748
-6%
|
852
+14%
|
1 051
+23%
|
1 082
+3%
|
1 118
+3%
|
921
-18%
|
631
-32%
|
501
-21%
|
435
-13%
|
528
+21%
|
631
+19%
|
691
+10%
|
638
-8%
|
386
-40%
|
292
-24%
|
245
-16%
|
320
+30%
|
169
-47%
|
196
+16%
|
217
+11%
|
430
+98%
|
1 090
+154%
|
1 309
+20%
|
1 207
-8%
|
844
-30%
|
462
-45%
|
330
-29%
|
567
+72%
|
792
+40%
|
1 140
+44%
|
1 471
+29%
|
1 599
+9%
|
1 756
+10%
|
1 794
+2%
|
1 749
-2%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(35)
|
(34)
|
(36)
|
(33)
|
(35)
|
(38)
|
(36)
|
(38)
|
(41)
|
(45)
|
(50)
|
(52)
|
(52)
|
(47)
|
(45)
|
(43)
|
(39)
|
(40)
|
(41)
|
(39)
|
(45)
|
(72)
|
(99)
|
(119)
|
(136)
|
(132)
|
(127)
|
(132)
|
(141)
|
(152)
|
(155)
|
(158)
|
(163)
|
(147)
|
(135)
|
(124)
|
(102)
|
(98)
|
(99)
|
(115)
|
(123)
|
(121)
|
(126)
|
(102)
|
(99)
|
(94)
|
(93)
|
(98)
|
(89)
|
(91)
|
(71)
|
(65)
|
(105)
|
(99)
|
(99)
|
(106)
|
(60)
|
(59)
|
(67)
|
(67)
|
(77)
|
(78)
|
(77)
|
(75)
|
(97)
|
(124)
|
(146)
|
(149)
|
(166)
|
(152)
|
(143)
|
(149)
|
(68)
|
(48)
|
(53)
|
(60)
|
(123)
|
(141)
|
(134)
|
(127)
|
(106)
|
(122)
|
(132)
|
(136)
|
(174)
|
(185)
|
(201)
|
(209)
|
(187)
|
(157)
|
(114)
|
(90)
|
(78)
|
(67)
|
(90)
|
(105)
|
|
| Non-Reccuring Items |
0
|
0
|
1
|
1
|
15
|
26
|
36
|
46
|
0
|
0
|
3
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(15)
|
(15)
|
(26)
|
(27)
|
(30)
|
(33)
|
(518)
|
(561)
|
(579)
|
(592)
|
(89)
|
(118)
|
(139)
|
(137)
|
(102)
|
(96)
|
(41)
|
(27)
|
(40)
|
(27)
|
(30)
|
(30)
|
(21)
|
(8)
|
(6)
|
(6)
|
(7)
|
(6)
|
(6)
|
(6)
|
(3)
|
(2)
|
(1)
|
(5)
|
(6)
|
(6)
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(5)
|
(9)
|
(10)
|
(11)
|
(7)
|
(4)
|
(5)
|
(4)
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
(24)
|
(25)
|
(30)
|
0
|
0
|
0
|
(30)
|
(38)
|
(68)
|
(69)
|
(44)
|
(51)
|
(58)
|
(88)
|
(93)
|
(95)
|
(62)
|
(33)
|
|
| Total Other Income |
(0)
|
(1)
|
4
|
5
|
7
|
35
|
39
|
37
|
36
|
8
|
(1)
|
(4)
|
(4)
|
8
|
8
|
11
|
8
|
(2)
|
1
|
1
|
4
|
7
|
8
|
7
|
9
|
6
|
4
|
3
|
1
|
2
|
2
|
4
|
3
|
3
|
9
|
10
|
13
|
12
|
8
|
10
|
9
|
8
|
7
|
3
|
1
|
1
|
2
|
2
|
4
|
5
|
6
|
6
|
5
|
4
|
8
|
9
|
8
|
10
|
8
|
8
|
9
|
9
|
8
|
7
|
7
|
5
|
5
|
3
|
3
|
1
|
(1)
|
(2)
|
(5)
|
29
|
31
|
32
|
40
|
13
|
14
|
16
|
12
|
4
|
5
|
23
|
23
|
46
|
45
|
28
|
30
|
11
|
9
|
(1)
|
(15)
|
(18)
|
(18)
|
(7)
|
|
| Pre-Tax Income |
60
N/A
|
60
N/A
|
32
-46%
|
2
-94%
|
(11)
N/A
|
20
N/A
|
38
+96%
|
63
+65%
|
79
+25%
|
107
+36%
|
104
-3%
|
209
+101%
|
270
+29%
|
314
+16%
|
416
+32%
|
404
-3%
|
360
-11%
|
223
-38%
|
61
-73%
|
(27)
N/A
|
(89)
-231%
|
(101)
-13%
|
37
N/A
|
99
+165%
|
89
-10%
|
(28)
N/A
|
(205)
-627%
|
(1 186)
-479%
|
(1 390)
-17%
|
(1 271)
+9%
|
(1 140)
+10%
|
(174)
+85%
|
(13)
+93%
|
(35)
-172%
|
(56)
-59%
|
(25)
+55%
|
66
N/A
|
15
-77%
|
(142)
N/A
|
(394)
-177%
|
(487)
-24%
|
(317)
+35%
|
(126)
+60%
|
81
N/A
|
153
+89%
|
170
+11%
|
310
+82%
|
432
+40%
|
574
+33%
|
667
+16%
|
750
+12%
|
973
+30%
|
1 102
+13%
|
1 268
+15%
|
1 349
+6%
|
1 170
-13%
|
993
-15%
|
858
-14%
|
748
-13%
|
694
-7%
|
724
+4%
|
678
-6%
|
777
+15%
|
973
+25%
|
982
+1%
|
988
+1%
|
773
-22%
|
481
-38%
|
332
-31%
|
281
-16%
|
381
+36%
|
477
+25%
|
618
+29%
|
619
+0%
|
364
-41%
|
264
-28%
|
162
-39%
|
192
+18%
|
25
-87%
|
60
+143%
|
92
+54%
|
312
+238%
|
963
+208%
|
1 197
+24%
|
1 025
-14%
|
666
-35%
|
237
-64%
|
79
-67%
|
365
+363%
|
595
+63%
|
977
+64%
|
1 292
+32%
|
1 412
+9%
|
1 576
+12%
|
1 624
+3%
|
1 604
-1%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(18)
|
(7)
|
(1)
|
12
|
15
|
(6)
|
(10)
|
(7)
|
(15)
|
(22)
|
(26)
|
(80)
|
(103)
|
(124)
|
(150)
|
(139)
|
(118)
|
(69)
|
(13)
|
(2)
|
19
|
24
|
(31)
|
(47)
|
(61)
|
(16)
|
49
|
195
|
202
|
135
|
106
|
22
|
124
|
160
|
162
|
107
|
24
|
0
|
(5)
|
26
|
(9)
|
(19)
|
(13)
|
(14)
|
21
|
19
|
1
|
(4)
|
(24)
|
(74)
|
(157)
|
(285)
|
(391)
|
(450)
|
(480)
|
(420)
|
(347)
|
(298)
|
(255)
|
(236)
|
(244)
|
(231)
|
(259)
|
(319)
|
(305)
|
(293)
|
(216)
|
(134)
|
(59)
|
(42)
|
(79)
|
(95)
|
(161)
|
(179)
|
(101)
|
(77)
|
(67)
|
(64)
|
(57)
|
(65)
|
(61)
|
(101)
|
(224)
|
(259)
|
(279)
|
(195)
|
(67)
|
(46)
|
(43)
|
(104)
|
(220)
|
(307)
|
(325)
|
(367)
|
(386)
|
(373)
|
|
| Income from Continuing Operations |
42
|
53
|
31
|
14
|
4
|
14
|
28
|
56
|
64
|
86
|
78
|
128
|
167
|
190
|
266
|
265
|
242
|
154
|
48
|
(28)
|
(70)
|
(77)
|
7
|
52
|
28
|
(44)
|
(156)
|
(991)
|
(1 188)
|
(1 136)
|
(1 034)
|
(152)
|
111
|
124
|
106
|
82
|
90
|
16
|
(147)
|
(368)
|
(496)
|
(336)
|
(139)
|
67
|
174
|
189
|
310
|
428
|
550
|
594
|
593
|
688
|
711
|
817
|
869
|
750
|
646
|
560
|
493
|
458
|
480
|
448
|
518
|
654
|
677
|
695
|
556
|
347
|
273
|
238
|
302
|
383
|
457
|
440
|
263
|
187
|
95
|
128
|
(32)
|
(5)
|
31
|
211
|
740
|
938
|
747
|
472
|
170
|
33
|
322
|
492
|
757
|
986
|
1 087
|
1 209
|
1 238
|
1 231
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(2)
|
(3)
|
(3)
|
(4)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(1)
|
0
|
1
|
1
|
1
|
0
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(40)
|
(10)
|
(21)
|
(24)
|
(23)
|
(17)
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
41
N/A
|
53
+27%
|
31
-42%
|
14
-54%
|
4
-70%
|
14
+226%
|
28
+103%
|
56
+101%
|
64
+14%
|
86
+35%
|
78
-9%
|
128
+64%
|
167
+30%
|
190
+14%
|
266
+40%
|
265
0%
|
242
-9%
|
154
-36%
|
48
-69%
|
(34)
N/A
|
(69)
-102%
|
(77)
-12%
|
6
N/A
|
47
+646%
|
23
-50%
|
(48)
N/A
|
(163)
-241%
|
(999)
-512%
|
(1 195)
-20%
|
(1 142)
+4%
|
(1 036)
+9%
|
(152)
+85%
|
111
N/A
|
124
+12%
|
104
-16%
|
79
-24%
|
87
+10%
|
12
-86%
|
(149)
N/A
|
(370)
-148%
|
(497)
-34%
|
(337)
+32%
|
(139)
+59%
|
66
N/A
|
174
+163%
|
190
+9%
|
311
+64%
|
429
+38%
|
550
+28%
|
593
+8%
|
593
0%
|
688
+16%
|
712
+4%
|
818
+15%
|
869
+6%
|
750
-14%
|
646
-14%
|
560
-13%
|
472
-16%
|
433
-8%
|
441
+2%
|
416
-6%
|
497
+19%
|
631
+27%
|
695
+10%
|
720
+4%
|
593
-18%
|
390
-34%
|
248
-36%
|
213
-14%
|
276
+30%
|
357
+29%
|
456
+28%
|
439
-4%
|
263
-40%
|
187
-29%
|
95
-49%
|
128
+34%
|
(33)
N/A
|
(6)
+83%
|
31
N/A
|
211
+581%
|
740
+250%
|
938
+27%
|
746
-20%
|
471
-37%
|
169
-64%
|
32
-81%
|
322
+907%
|
491
+53%
|
757
+54%
|
985
+30%
|
1 086
+10%
|
1 208
+11%
|
1 237
+2%
|
1 230
-1%
|
|
| EPS (Diluted) |
1
N/A
|
1.27
+27%
|
0.74
-42%
|
0.35
-53%
|
0.1
-71%
|
0.33
+230%
|
0.67
+103%
|
1.36
+103%
|
1.22
-10%
|
1.28
+5%
|
1.17
-9%
|
2.05
+75%
|
2.5
+22%
|
2.85
+14%
|
3.98
+40%
|
3.95
-1%
|
3.64
-8%
|
2.31
-37%
|
0.72
-69%
|
-0.5
N/A
|
-1.05
-110%
|
-1.16
-10%
|
0.1
N/A
|
0.7
+600%
|
0.35
-50%
|
-0.74
N/A
|
-2.32
-214%
|
-14.47
-524%
|
-16.12
-11%
|
-15.41
+4%
|
-13.98
+9%
|
-2.05
+85%
|
1.43
N/A
|
0.57
-60%
|
0.48
-16%
|
0.36
-25%
|
0.41
+14%
|
0.05
-88%
|
-0.66
N/A
|
-1.72
-161%
|
-2.21
-28%
|
-1.5
+32%
|
-0.53
+65%
|
0.25
N/A
|
0.7
+180%
|
0.74
+6%
|
1.21
+64%
|
1.66
+37%
|
2.12
+28%
|
2.29
+8%
|
2.28
0%
|
2.65
+16%
|
2.74
+3%
|
3.15
+15%
|
3.35
+6%
|
2.89
-14%
|
2.5
-13%
|
2.19
-12%
|
1.84
-16%
|
1.7
-8%
|
1.73
+2%
|
1.67
-3%
|
1.99
+19%
|
2.53
+27%
|
2.79
+10%
|
2.89
+4%
|
2.38
-18%
|
1.56
-34%
|
0.99
-37%
|
0.85
-14%
|
1.1
+29%
|
1.42
+29%
|
1.83
+29%
|
1.76
-4%
|
1.06
-40%
|
0.76
-28%
|
0.39
-49%
|
0.53
+36%
|
-0.13
N/A
|
-0.03
+77%
|
0.13
N/A
|
0.86
+562%
|
3.07
+257%
|
3.91
+27%
|
3.1
-21%
|
1.98
-36%
|
0.7
-65%
|
0.13
-81%
|
1.36
+946%
|
2.07
+52%
|
3.19
+54%
|
4.14
+30%
|
4.57
+10%
|
5.08
+11%
|
5.19
+2%
|
5.16
-1%
|
|