Pilgrims Pride Corp
NASDAQ:PPC
Income Statement
Earnings Waterfall
Pilgrims Pride Corp
Revenue
|
17.4B
USD
|
Cost of Revenue
|
-16.2B
USD
|
Gross Profit
|
1.1B
USD
|
Operating Expenses
|
-551.8m
USD
|
Operating Income
|
566.6m
USD
|
Other Expenses
|
-245.1m
USD
|
Net Income
|
321.6m
USD
|
Income Statement
Pilgrims Pride Corp
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Apr-2018 | Jul-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
8 411
N/A
|
8 392
0%
|
8 395
+0%
|
8 520
+1%
|
8 583
+1%
|
8 618
+0%
|
8 485
-2%
|
8 330
-2%
|
8 180
-2%
|
8 090
-1%
|
9 086
+12%
|
9 469
+4%
|
9 879
+4%
|
9 932
+1%
|
9 635
-3%
|
9 934
+3%
|
10 768
+8%
|
11 035
+2%
|
11 120
+1%
|
11 023
-1%
|
10 938
-1%
|
10 916
0%
|
10 922
+0%
|
11 003
+1%
|
11 409
+4%
|
11 760
+3%
|
11 740
0%
|
12 038
+3%
|
12 092
+0%
|
12 290
+2%
|
13 104
+7%
|
13 856
+6%
|
14 777
+7%
|
15 744
+7%
|
16 738
+6%
|
17 380
+4%
|
17 468
+1%
|
17 394
0%
|
17 070
-2%
|
16 961
-1%
|
17 362
+2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(7 566)
|
(7 450)
|
(7 386)
|
(7 298)
|
(7 189)
|
(7 062)
|
(6 847)
|
(6 857)
|
(6 926)
|
(6 975)
|
(8 019)
|
(8 433)
|
(8 775)
|
(8 858)
|
(8 470)
|
(8 543)
|
(9 296)
|
(9 532)
|
(9 817)
|
(10 030)
|
(10 094)
|
(10 141)
|
(10 054)
|
(10 022)
|
(10 339)
|
(10 731)
|
(10 960)
|
(11 225)
|
(11 254)
|
(11 368)
|
(11 921)
|
(12 616)
|
(13 412)
|
(14 098)
|
(14 795)
|
(15 311)
|
(15 657)
|
(15 951)
|
(16 026)
|
(16 068)
|
(16 244)
|
|
Gross Profit |
845
N/A
|
942
+11%
|
1 009
+7%
|
1 223
+21%
|
1 394
+14%
|
1 556
+12%
|
1 639
+5%
|
1 473
-10%
|
1 254
-15%
|
1 115
-11%
|
1 067
-4%
|
1 036
-3%
|
1 104
+7%
|
1 075
-3%
|
1 165
+8%
|
1 390
+19%
|
1 472
+6%
|
1 503
+2%
|
1 302
-13%
|
993
-24%
|
843
-15%
|
775
-8%
|
868
+12%
|
981
+13%
|
1 070
+9%
|
1 029
-4%
|
781
-24%
|
812
+4%
|
838
+3%
|
922
+10%
|
1 183
+28%
|
1 241
+5%
|
1 366
+10%
|
1 647
+21%
|
1 943
+18%
|
2 069
+6%
|
1 812
-12%
|
1 443
-20%
|
1 045
-28%
|
893
-14%
|
1 118
+25%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(181)
|
(183)
|
(187)
|
(188)
|
(189)
|
(193)
|
(193)
|
(201)
|
(203)
|
(209)
|
(260)
|
(283)
|
(310)
|
(326)
|
(313)
|
(340)
|
(390)
|
(385)
|
(381)
|
(363)
|
(343)
|
(340)
|
(340)
|
(350)
|
(380)
|
(391)
|
(395)
|
(520)
|
(592)
|
(603)
|
(1 013)
|
(1 045)
|
(1 149)
|
(1 217)
|
(853)
|
(759)
|
(605)
|
(598)
|
(583)
|
(564)
|
(552)
|
|
Selling, General & Administrative |
(181)
|
(183)
|
(187)
|
(188)
|
(189)
|
(193)
|
(193)
|
(201)
|
(204)
|
(203)
|
(259)
|
(283)
|
(311)
|
(326)
|
(313)
|
(340)
|
(390)
|
(385)
|
(381)
|
(363)
|
(343)
|
(340)
|
(340)
|
(350)
|
(380)
|
(391)
|
(395)
|
(521)
|
(593)
|
(603)
|
(1 014)
|
(1 045)
|
(1 149)
|
(1 186)
|
(847)
|
(754)
|
(605)
|
(598)
|
(583)
|
(564)
|
(552)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(30)
|
(6)
|
(6)
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
665
N/A
|
760
+14%
|
822
+8%
|
1 035
+26%
|
1 205
+16%
|
1 363
+13%
|
1 445
+6%
|
1 272
-12%
|
1 051
-17%
|
906
-14%
|
807
-11%
|
753
-7%
|
793
+5%
|
748
-6%
|
852
+14%
|
1 051
+23%
|
1 082
+3%
|
1 118
+3%
|
921
-18%
|
631
-32%
|
501
-21%
|
435
-13%
|
528
+21%
|
631
+19%
|
691
+10%
|
638
-8%
|
386
-40%
|
292
-24%
|
245
-16%
|
320
+30%
|
169
-47%
|
196
+16%
|
217
+11%
|
430
+98%
|
1 090
+154%
|
1 309
+20%
|
1 207
-8%
|
844
-30%
|
462
-45%
|
330
-29%
|
567
+72%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(89)
|
(91)
|
(71)
|
(65)
|
(105)
|
(99)
|
(99)
|
(106)
|
(60)
|
(59)
|
(67)
|
(67)
|
(77)
|
(78)
|
(77)
|
(75)
|
(97)
|
(124)
|
(146)
|
(149)
|
(166)
|
(152)
|
(143)
|
(149)
|
(68)
|
(48)
|
(53)
|
(60)
|
(123)
|
(141)
|
(134)
|
(127)
|
(106)
|
(122)
|
(132)
|
(136)
|
(174)
|
(185)
|
(201)
|
(209)
|
(187)
|
|
Non-Reccuring Items |
(6)
|
(6)
|
(6)
|
(3)
|
(2)
|
(1)
|
(5)
|
(6)
|
(6)
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(5)
|
(9)
|
(10)
|
(11)
|
(7)
|
(4)
|
(5)
|
(4)
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
(24)
|
(25)
|
(30)
|
0
|
0
|
0
|
(30)
|
(38)
|
(68)
|
(69)
|
(44)
|
|
Total Other Income |
4
|
5
|
6
|
6
|
5
|
4
|
8
|
9
|
8
|
10
|
8
|
8
|
9
|
9
|
8
|
7
|
7
|
5
|
5
|
3
|
3
|
1
|
(1)
|
(2)
|
(5)
|
29
|
31
|
32
|
40
|
13
|
14
|
16
|
12
|
4
|
5
|
23
|
23
|
46
|
45
|
28
|
30
|
|
Pre-Tax Income |
574
N/A
|
667
+16%
|
750
+12%
|
973
+30%
|
1 102
+13%
|
1 268
+15%
|
1 349
+6%
|
1 170
-13%
|
993
-15%
|
858
-14%
|
748
-13%
|
694
-7%
|
724
+4%
|
678
-6%
|
777
+15%
|
973
+25%
|
982
+1%
|
988
+1%
|
773
-22%
|
481
-38%
|
332
-31%
|
281
-16%
|
381
+36%
|
477
+25%
|
618
+29%
|
619
+0%
|
364
-41%
|
264
-28%
|
162
-39%
|
192
+18%
|
25
-87%
|
60
+143%
|
92
+54%
|
312
+238%
|
963
+208%
|
1 197
+24%
|
1 025
-14%
|
666
-35%
|
237
-64%
|
79
-67%
|
365
+363%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(24)
|
(74)
|
(157)
|
(285)
|
(391)
|
(450)
|
(480)
|
(420)
|
(347)
|
(298)
|
(255)
|
(236)
|
(244)
|
(231)
|
(259)
|
(319)
|
(305)
|
(293)
|
(216)
|
(134)
|
(59)
|
(42)
|
(79)
|
(95)
|
(161)
|
(179)
|
(101)
|
(77)
|
(67)
|
(64)
|
(57)
|
(65)
|
(61)
|
(101)
|
(224)
|
(259)
|
(279)
|
(195)
|
(67)
|
(46)
|
(43)
|
|
Income from Continuing Operations |
550
|
594
|
593
|
688
|
711
|
817
|
869
|
750
|
646
|
560
|
493
|
458
|
480
|
448
|
518
|
654
|
677
|
695
|
556
|
347
|
273
|
238
|
302
|
383
|
457
|
440
|
263
|
187
|
95
|
128
|
(32)
|
(5)
|
31
|
211
|
740
|
938
|
747
|
472
|
170
|
33
|
322
|
|
Income to Minority Interest |
(0)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(40)
|
(10)
|
(21)
|
(24)
|
(23)
|
(17)
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
550
N/A
|
593
+8%
|
593
0%
|
688
+16%
|
712
+4%
|
818
+15%
|
869
+6%
|
750
-14%
|
646
-14%
|
560
-13%
|
472
-16%
|
433
-8%
|
441
+2%
|
416
-6%
|
497
+19%
|
631
+27%
|
695
+10%
|
720
+4%
|
593
-18%
|
390
-34%
|
248
-36%
|
213
-14%
|
276
+30%
|
357
+29%
|
456
+28%
|
439
-4%
|
263
-40%
|
187
-29%
|
95
-49%
|
128
+34%
|
(33)
N/A
|
(6)
+83%
|
31
N/A
|
211
+581%
|
740
+250%
|
938
+27%
|
746
-20%
|
471
-37%
|
169
-64%
|
32
-81%
|
322
+907%
|
|
EPS (Diluted) |
2.12
N/A
|
2.29
+8%
|
2.28
0%
|
2.65
+16%
|
2.74
+3%
|
3.15
+15%
|
3.35
+6%
|
2.89
-14%
|
2.5
-13%
|
2.19
-12%
|
1.84
-16%
|
1.7
-8%
|
1.73
+2%
|
1.67
-3%
|
1.99
+19%
|
2.53
+27%
|
2.79
+10%
|
2.89
+4%
|
2.38
-18%
|
1.56
-34%
|
0.99
-37%
|
0.85
-14%
|
1.1
+29%
|
1.42
+29%
|
1.83
+29%
|
1.76
-4%
|
1.06
-40%
|
0.76
-28%
|
0.39
-49%
|
0.53
+36%
|
-0.13
N/A
|
-0.03
+77%
|
0.13
N/A
|
0.86
+562%
|
3.07
+257%
|
3.91
+27%
|
3.1
-21%
|
1.98
-36%
|
0.7
-65%
|
0.13
-81%
|
1.36
+946%
|