Perficient Inc
NASDAQ:PRFT
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Perficient Inc
| Sep-2000 | Dec-2000 | Mar-2001 | Jun-2001 | Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(9)
|
(14)
|
(18)
|
(20)
|
(48)
|
(44)
|
(39)
|
(34)
|
(3)
|
(2)
|
(2)
|
(1)
|
(0)
|
1
|
2
|
2
|
3
|
4
|
5
|
6
|
7
|
7
|
7
|
8
|
9
|
10
|
11
|
13
|
15
|
16
|
16
|
16
|
14
|
10
|
8
|
4
|
2
|
2
|
2
|
4
|
6
|
7
|
7
|
8
|
9
|
11
|
12
|
13
|
14
|
16
|
17
|
18
|
20
|
21
|
20
|
22
|
22
|
23
|
24
|
22
|
22
|
23
|
24
|
26
|
24
|
21
|
18
|
14
|
16
|
19
|
21
|
24
|
24
|
25
|
27
|
29
|
33
|
37
|
39
|
37
|
34
|
30
|
35
|
45
|
56
|
52
|
66
|
77
|
82
|
104
|
104
|
103
|
102
|
99
|
84
|
75
|
|
| Depreciation & Amortization |
8
|
13
|
18
|
20
|
20
|
16
|
11
|
7
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
3
|
4
|
4
|
5
|
5
|
6
|
6
|
7
|
7
|
7
|
7
|
7
|
7
|
6
|
6
|
5
|
5
|
5
|
5
|
5
|
6
|
7
|
8
|
9
|
9
|
10
|
10
|
11
|
11
|
11
|
11
|
12
|
14
|
16
|
18
|
20
|
19
|
19
|
18
|
18
|
18
|
18
|
18
|
19
|
19
|
20
|
20
|
20
|
20
|
20
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
25
|
28
|
32
|
34
|
31
|
30
|
29
|
29
|
32
|
33
|
33
|
33
|
32
|
30
|
28
|
27
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
(1)
|
0
|
0
|
(1)
|
1
|
(1)
|
(2)
|
(1)
|
(4)
|
(2)
|
(1)
|
(1)
|
1
|
0
|
(0)
|
(1)
|
(0)
|
0
|
1
|
1
|
2
|
1
|
1
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
2
|
2
|
3
|
3
|
1
|
(1)
|
(2)
|
(2)
|
2
|
3
|
3
|
2
|
4
|
5
|
6
|
5
|
(4)
|
(5)
|
(5)
|
(4)
|
1
|
2
|
3
|
3
|
2
|
2
|
0
|
(1)
|
(2)
|
(3)
|
(3)
|
(2)
|
(13)
|
(9)
|
(12)
|
(19)
|
(8)
|
(14)
|
(15)
|
(5)
|
(11)
|
(10)
|
(12)
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
11
|
14
|
16
|
10
|
10
|
10
|
10
|
11
|
10
|
10
|
10
|
9
|
9
|
9
|
9
|
10
|
10
|
11
|
11
|
11
|
11
|
12
|
12
|
13
|
13
|
13
|
13
|
13
|
13
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
15
|
15
|
16
|
16
|
16
|
17
|
17
|
18
|
19
|
19
|
19
|
20
|
20
|
21
|
22
|
22
|
23
|
23
|
24
|
25
|
26
|
27
|
28
|
33
|
32
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
28
|
28
|
28
|
27
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
4
|
5
|
3
|
4
|
5
|
5
|
6
|
7
|
8
|
8
|
10
|
10
|
10
|
11
|
9
|
9
|
9
|
9
|
9
|
8
|
8
|
9
|
9
|
10
|
10
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
7
|
8
|
9
|
9
|
12
|
12
|
12
|
13
|
13
|
12
|
12
|
12
|
13
|
14
|
18
|
19
|
19
|
21
|
19
|
19
|
21
|
21
|
22
|
23
|
26
|
33
|
40
|
43
|
42
|
38
|
62
|
59
|
56
|
57
|
26
|
26
|
27
|
23
|
24
|
31
|
33
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
3
|
4
|
4
|
4
|
5
|
3
|
3
|
2
|
4
|
4
|
4
|
8
|
9
|
10
|
10
|
7
|
3
|
2
|
2
|
2
|
3
|
4
|
6
|
7
|
7
|
8
|
7
|
8
|
8
|
10
|
10
|
8
|
9
|
8
|
8
|
10
|
10
|
11
|
11
|
11
|
9
|
10
|
10
|
7
|
8
|
5
|
5
|
5
|
6
|
9
|
10
|
10
|
8
|
5
|
5
|
7
|
8
|
7
|
7
|
6
|
6
|
5
|
6
|
14
|
16
|
16
|
17
|
24
|
27
|
40
|
39
|
48
|
56
|
47
|
48
|
48
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
3
|
2
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
4
|
3
|
3
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Change in Working Capital |
(1)
|
(3)
|
(3)
|
0
|
1
|
3
|
3
|
2
|
1
|
1
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(4)
|
(7)
|
(6)
|
(3)
|
(3)
|
(2)
|
(2)
|
(4)
|
(8)
|
(4)
|
(8)
|
(5)
|
1
|
(3)
|
1
|
0
|
2
|
10
|
11
|
6
|
7
|
0
|
0
|
(2)
|
(14)
|
(18)
|
(21)
|
(14)
|
(9)
|
(4)
|
0
|
5
|
1
|
7
|
4
|
4
|
0
|
(13)
|
(28)
|
(17)
|
(6)
|
1
|
9
|
(10)
|
(17)
|
(7)
|
2
|
8
|
18
|
7
|
(0)
|
4
|
(9)
|
2
|
8
|
3
|
(5)
|
(10)
|
(14)
|
(4)
|
(10)
|
7
|
10
|
21
|
17
|
(7)
|
(27)
|
(46)
|
(50)
|
(61)
|
(34)
|
(38)
|
(2)
|
1
|
(17)
|
2
|
0
|
(16)
|
|
| Cash from Operating Activities |
(2)
N/A
|
(3)
-56%
|
(2)
+14%
|
1
N/A
|
1
+33%
|
3
+250%
|
3
N/A
|
2
-43%
|
1
-38%
|
0
-60%
|
1
+150%
|
2
+50%
|
1
-13%
|
2
+46%
|
2
-5%
|
2
+17%
|
3
+29%
|
4
+48%
|
2
-40%
|
0
N/A
|
2
N/A
|
9
+338%
|
10
+11%
|
14
+35%
|
14
+2%
|
13
-7%
|
13
-5%
|
18
+46%
|
19
+2%
|
23
+24%
|
29
+26%
|
27
-6%
|
26
-7%
|
25
-2%
|
25
-1%
|
29
+18%
|
30
+3%
|
23
-25%
|
23
+1%
|
17
-25%
|
20
+14%
|
19
-5%
|
7
-61%
|
5
-32%
|
6
+18%
|
14
+147%
|
23
+62%
|
28
+21%
|
33
+19%
|
39
+18%
|
37
-6%
|
45
+23%
|
44
-2%
|
47
+6%
|
44
-6%
|
34
-22%
|
22
-37%
|
34
+57%
|
46
+34%
|
52
+14%
|
60
+15%
|
45
-25%
|
41
-9%
|
53
+30%
|
58
+10%
|
63
+9%
|
72
+14%
|
59
-19%
|
54
-9%
|
55
+3%
|
46
-17%
|
60
+31%
|
68
+13%
|
69
+1%
|
64
-6%
|
63
-2%
|
64
+1%
|
78
+23%
|
74
-5%
|
92
+24%
|
100
+9%
|
118
+18%
|
124
+5%
|
110
-11%
|
97
-13%
|
85
-12%
|
95
+12%
|
89
-6%
|
118
+33%
|
118
0%
|
148
+25%
|
149
+1%
|
135
-9%
|
143
+6%
|
134
-7%
|
107
-20%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(4)
|
(5)
|
(7)
|
(8)
|
(7)
|
(8)
|
(7)
|
(7)
|
(6)
|
(5)
|
(5)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(4)
|
(4)
|
(5)
|
(4)
|
(5)
|
(5)
|
(5)
|
(7)
|
(8)
|
(9)
|
(10)
|
(9)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(10)
|
(11)
|
(13)
|
(11)
|
(10)
|
(9)
|
(7)
|
(7)
|
(5)
|
(5)
|
(5)
|
|
| Other Items |
(5)
|
(8)
|
(7)
|
(3)
|
(3)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(8)
|
(8)
|
(11)
|
(11)
|
(8)
|
(13)
|
(12)
|
(12)
|
(15)
|
(18)
|
(18)
|
(24)
|
(22)
|
(22)
|
(27)
|
(21)
|
(13)
|
(6)
|
(1)
|
(1)
|
(1)
|
(5)
|
(10)
|
(14)
|
(18)
|
(13)
|
(9)
|
(3)
|
6
|
(8)
|
(6)
|
(22)
|
(38)
|
(37)
|
(37)
|
(23)
|
(31)
|
(20)
|
(38)
|
(64)
|
(65)
|
(65)
|
(46)
|
(42)
|
(24)
|
(27)
|
(38)
|
(16)
|
(15)
|
(12)
|
(8)
|
(14)
|
(45)
|
(44)
|
(38)
|
(31)
|
(11)
|
(21)
|
(27)
|
(27)
|
(26)
|
(17)
|
(11)
|
(41)
|
(92)
|
(90)
|
(92)
|
(62)
|
(1)
|
(17)
|
(109)
|
(109)
|
(109)
|
(139)
|
(72)
|
(72)
|
(72)
|
(27)
|
(0)
|
(33)
|
(33)
|
|
| Cash from Investing Activities |
(5)
N/A
|
(8)
-58%
|
(8)
+5%
|
(4)
+55%
|
(4)
-3%
|
(1)
+67%
|
(1)
-17%
|
(2)
-29%
|
(2)
N/A
|
(1)
+33%
|
(1)
+25%
|
(0)
+67%
|
(1)
-133%
|
(1)
N/A
|
(1)
N/A
|
(8)
-1 100%
|
(8)
+1%
|
(11)
-35%
|
(11)
-1%
|
(9)
+22%
|
(14)
-59%
|
(13)
+9%
|
(13)
-1%
|
(17)
-32%
|
(19)
-14%
|
(19)
+2%
|
(26)
-34%
|
(24)
+6%
|
(24)
+0%
|
(29)
-21%
|
(23)
+22%
|
(16)
+31%
|
(8)
+48%
|
(2)
+72%
|
(2)
+13%
|
(1)
+30%
|
(6)
-300%
|
(11)
-91%
|
(15)
-41%
|
(19)
-25%
|
(14)
+28%
|
(11)
+22%
|
(5)
+55%
|
3
N/A
|
(11)
N/A
|
(9)
+19%
|
(25)
-182%
|
(40)
-63%
|
(39)
+4%
|
(39)
N/A
|
(27)
+30%
|
(36)
-33%
|
(27)
+26%
|
(46)
-74%
|
(72)
-55%
|
(73)
-2%
|
(73)
+1%
|
(54)
+26%
|
(48)
+10%
|
(29)
+40%
|
(32)
-9%
|
(42)
-34%
|
(21)
+50%
|
(20)
+3%
|
(19)
+7%
|
(14)
+28%
|
(20)
-44%
|
(50)
-157%
|
(48)
+4%
|
(42)
+12%
|
(35)
+17%
|
(15)
+58%
|
(26)
-76%
|
(31)
-21%
|
(32)
-3%
|
(33)
-2%
|
(25)
+24%
|
(20)
+18%
|
(50)
-147%
|
(101)
-99%
|
(97)
+3%
|
(99)
-1%
|
(69)
+30%
|
(8)
+88%
|
(25)
-206%
|
(119)
-380%
|
(120)
-1%
|
(122)
-1%
|
(150)
-23%
|
(82)
+45%
|
(80)
+2%
|
(79)
+2%
|
(34)
+57%
|
(6)
+84%
|
(38)
-583%
|
(38)
0%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
5
|
5
|
0
|
0
|
0
|
0
|
1
|
3
|
3
|
3
|
2
|
0
|
0
|
0
|
3
|
5
|
5
|
6
|
4
|
2
|
2
|
3
|
3
|
4
|
5
|
4
|
5
|
5
|
4
|
4
|
3
|
3
|
(3)
|
(8)
|
(11)
|
(16)
|
(17)
|
(17)
|
(16)
|
(16)
|
(18)
|
(13)
|
(11)
|
(10)
|
(7)
|
(8)
|
(10)
|
(6)
|
(3)
|
(6)
|
(7)
|
(15)
|
(18)
|
(14)
|
(13)
|
(6)
|
(2)
|
(6)
|
(7)
|
(7)
|
(7)
|
(3)
|
(1)
|
0
|
0
|
(18)
|
(26)
|
(39)
|
(42)
|
(33)
|
(27)
|
(22)
|
(48)
|
(52)
|
(62)
|
(58)
|
(32)
|
(20)
|
(9)
|
(4)
|
11
|
3
|
(2)
|
(9)
|
(26)
|
2
|
7
|
11
|
8
|
(17)
|
(20)
|
(19)
|
(12)
|
(10)
|
(8)
|
(5)
|
|
| Net Issuance of Debt |
(1)
|
1
|
2
|
1
|
(0)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
2
|
1
|
4
|
5
|
7
|
11
|
3
|
(2)
|
(1)
|
(6)
|
(5)
|
(0)
|
(8)
|
(7)
|
(1)
|
(3)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
6
|
13
|
12
|
3
|
(0)
|
8
|
4
|
16
|
44
|
50
|
59
|
35
|
17
|
(11)
|
(14)
|
2
|
(12)
|
(24)
|
(33)
|
(24)
|
(18)
|
32
|
37
|
23
|
17
|
(12)
|
74
|
84
|
83
|
83
|
(1)
|
0
|
0
|
12
|
59
|
49
|
0
|
37
|
(22)
|
78
|
0
|
0
|
91
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(1)
|
1
|
1
|
4
|
7
|
7
|
8
|
8
|
7
|
6
|
4
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
(0)
|
1
|
1
|
0
|
(0)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(6)
|
(5)
|
(6)
|
(5)
|
(4)
|
(4)
|
(4)
|
(6)
|
(6)
|
(6)
|
(7)
|
(5)
|
(7)
|
(8)
|
(7)
|
(7)
|
(25)
|
(30)
|
(31)
|
(31)
|
(15)
|
(12)
|
(13)
|
(13)
|
(58)
|
(60)
|
(60)
|
(64)
|
(17)
|
(104)
|
(108)
|
(103)
|
(101)
|
(12)
|
(30)
|
(30)
|
(30)
|
(29)
|
(11)
|
(11)
|
|
| Cash from Financing Activities |
5
N/A
|
6
+33%
|
2
-75%
|
1
-40%
|
(0)
N/A
|
(1)
-800%
|
(1)
-56%
|
1
N/A
|
2
+111%
|
1
-53%
|
1
-22%
|
(1)
N/A
|
(0)
+89%
|
(1)
-600%
|
2
N/A
|
7
+380%
|
6
-11%
|
9
+41%
|
9
-4%
|
8
-6%
|
12
+52%
|
5
-61%
|
1
-75%
|
3
+133%
|
2
-25%
|
6
+162%
|
12
+113%
|
5
-60%
|
6
+19%
|
10
+70%
|
6
-40%
|
6
+9%
|
(2)
N/A
|
(8)
-264%
|
(11)
-38%
|
(15)
-36%
|
(16)
-6%
|
(17)
-6%
|
(15)
+10%
|
(15)
+1%
|
(17)
-11%
|
(14)
+18%
|
(11)
+21%
|
(10)
+6%
|
(7)
+31%
|
(9)
-21%
|
(5)
+42%
|
4
N/A
|
7
+67%
|
(5)
N/A
|
(9)
-91%
|
(9)
-5%
|
(16)
-74%
|
1
N/A
|
28
+3 943%
|
41
+44%
|
51
+25%
|
24
-54%
|
4
-81%
|
(23)
N/A
|
(25)
-7%
|
(4)
+82%
|
(17)
-291%
|
(30)
-76%
|
(39)
-30%
|
(48)
-24%
|
(50)
-5%
|
(12)
+76%
|
(12)
N/A
|
(17)
-42%
|
(17)
+5%
|
(40)
-144%
|
1
N/A
|
2
+111%
|
(9)
N/A
|
(6)
+34%
|
(47)
-661%
|
(32)
+32%
|
(22)
+33%
|
(6)
+74%
|
11
N/A
|
(8)
N/A
|
(13)
-69%
|
(36)
-180%
|
(66)
-84%
|
(24)
+64%
|
(23)
+5%
|
(14)
+36%
|
(2)
+85%
|
(29)
-1 223%
|
(50)
-71%
|
(49)
+2%
|
(42)
+13%
|
(40)
+6%
|
(19)
+52%
|
(16)
+14%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
1
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
0
|
0
|
(1)
|
(0)
|
(0)
|
1
|
1
|
0
|
0
|
(1)
|
(0)
|
(1)
|
(2)
|
(2)
|
(1)
|
(0)
|
0
|
1
|
0
|
(0)
|
|
| Net Change in Cash |
(2)
N/A
|
(5)
-104%
|
(9)
-78%
|
(2)
+77%
|
(3)
-45%
|
1
N/A
|
(0)
N/A
|
1
N/A
|
1
+67%
|
0
-90%
|
1
+700%
|
0
-63%
|
1
+67%
|
1
N/A
|
3
+420%
|
1
-65%
|
1
-11%
|
2
+125%
|
(0)
N/A
|
(1)
-133%
|
0
N/A
|
1
+200%
|
(2)
N/A
|
(0)
+73%
|
(3)
-700%
|
(1)
+84%
|
(1)
-180%
|
(1)
+21%
|
0
N/A
|
4
+1 100%
|
12
+236%
|
18
+48%
|
15
-15%
|
15
-3%
|
12
-20%
|
13
+9%
|
9
-32%
|
(5)
N/A
|
(7)
-51%
|
(17)
-123%
|
(10)
+37%
|
(5)
+49%
|
(8)
-53%
|
(2)
+73%
|
(12)
-445%
|
(3)
+75%
|
(7)
-120%
|
(8)
-26%
|
2
N/A
|
(4)
N/A
|
1
N/A
|
0
-69%
|
2
+400%
|
1
-35%
|
1
-46%
|
2
+200%
|
0
N/A
|
4
N/A
|
2
-59%
|
0
-94%
|
3
+3 200%
|
(2)
N/A
|
3
N/A
|
3
-4%
|
1
-77%
|
1
+117%
|
2
+46%
|
(4)
N/A
|
(7)
-86%
|
(4)
+45%
|
(6)
-47%
|
5
N/A
|
43
+785%
|
39
-9%
|
23
-42%
|
24
+6%
|
(9)
N/A
|
26
N/A
|
1
-95%
|
(15)
N/A
|
14
N/A
|
13
-8%
|
43
+244%
|
67
+56%
|
6
-90%
|
(59)
N/A
|
(48)
+18%
|
(48)
+0%
|
(36)
+26%
|
6
N/A
|
17
+195%
|
22
+28%
|
59
+176%
|
99
+67%
|
77
-22%
|
53
-32%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(2)
N/A
|
(3)
-48%
|
(3)
+15%
|
0
N/A
|
0
+300%
|
3
+550%
|
3
+4%
|
2
-44%
|
1
-40%
|
0
-78%
|
1
+250%
|
1
+86%
|
1
-15%
|
2
+55%
|
2
N/A
|
2
+12%
|
2
+21%
|
4
+57%
|
2
-50%
|
(1)
N/A
|
1
N/A
|
8
+690%
|
9
+11%
|
12
+38%
|
13
+5%
|
11
-10%
|
11
-7%
|
16
+54%
|
17
+1%
|
21
+27%
|
27
+29%
|
25
-7%
|
24
-6%
|
24
N/A
|
24
N/A
|
28
+20%
|
29
+4%
|
22
-26%
|
22
+0%
|
16
-26%
|
19
+15%
|
17
-6%
|
5
-69%
|
2
-56%
|
3
+21%
|
11
+290%
|
20
+81%
|
26
+26%
|
31
+21%
|
37
+19%
|
33
-12%
|
40
+23%
|
38
-6%
|
39
+3%
|
37
-5%
|
26
-29%
|
14
-45%
|
27
+88%
|
40
+47%
|
47
+19%
|
55
+17%
|
40
-26%
|
36
-12%
|
47
+33%
|
52
+10%
|
57
+10%
|
67
+17%
|
54
-20%
|
49
-8%
|
51
+3%
|
41
-19%
|
56
+37%
|
63
+12%
|
64
+1%
|
59
-8%
|
56
-5%
|
55
-1%
|
69
+24%
|
64
-7%
|
83
+30%
|
93
+12%
|
111
+20%
|
117
+5%
|
103
-12%
|
88
-14%
|
75
-15%
|
84
+12%
|
76
-9%
|
107
+40%
|
108
+1%
|
140
+29%
|
142
+2%
|
128
-10%
|
138
+8%
|
129
-6%
|
102
-21%
|
|